Multicampus Corp
KOSDAQ:067280
Intrinsic Value
Multicampus Corp. engages in the provision of e-learning services, training management services, and content development. [ Read More ]
The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 52 622.94 KRW. Compared to the current market price of 35 150 KRW, Multicampus Corp is Undervalued by 33%.
Valuation Backtest
Multicampus Corp
Run backtest to discover the historical profit from buying and selling Multicampus Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Multicampus Corp
Current Assets | 210.6B |
Cash & Short-Term Investments | 149B |
Receivables | 59.5B |
Other Current Assets | 2.2B |
Non-Current Assets | 101.1B |
Long-Term Investments | 1.2B |
PP&E | 45.7B |
Intangibles | 30.1B |
Other Non-Current Assets | 24.2B |
Current Liabilities | 74B |
Accounts Payable | 11.7B |
Accrued Liabilities | 31.7B |
Other Current Liabilities | 30.6B |
Non-Current Liabilities | 44.1B |
Long-Term Debt | 34.8B |
Other Non-Current Liabilities | 9.3B |
Earnings Waterfall
Multicampus Corp
Revenue
|
358.6B
KRW
|
Cost of Revenue
|
-258.2B
KRW
|
Gross Profit
|
100.4B
KRW
|
Operating Expenses
|
-60.1B
KRW
|
Operating Income
|
40.3B
KRW
|
Other Expenses
|
-8.8B
KRW
|
Net Income
|
31.5B
KRW
|
Free Cash Flow Analysis
Multicampus Corp
Profitability Score
Profitability Due Diligence
Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Multicampus Corp
According to Wall Street analysts, the average 1-year price target for Multicampus Corp is 60 000 KRW .
Shareholder Return
Price
Multicampus Corp
Average Annual Return | -5.46% |
Standard Deviation of Annual Returns | 26.79% |
Max Drawdown | -58% |
Market Capitalization | 207B KRW |
Shares Outstanding | 5 926 779 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Multicampus Corp. engages in the provision of e-learning services, training management services, and content development. The company is headquartered in Seoul, Seoul. The company went IPO on 2006-11-16. The firm operates its business through human resources (HRs) service division, which provides e-learning, blended learning, financial qualifying process and HR business process outsourcing (BPO) service; foreign language education division, which provides oral proficiency interview by computer (OPIC) preparation and test services, teacher training and foreign language BPO services, and other division, which provides set-up and maintenance of learning management systems (LMSs) and learning content management systems (LCMSs) for enterprises and universities, as well as publishes professional books. On November 1, 2013, the Company merged with SERICEO Co.,LTD, a Korea-based provider of education supporting service.
Contact
IPO
Employees
Officers
The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 52 622.94 KRW.
Compared to the current market price of 35 150 KRW, Multicampus Corp is Undervalued by 33%.