First Time Loading...
M

Multicampus Corp
KOSDAQ:067280

Watchlist Manager
Multicampus Corp
KOSDAQ:067280
Watchlist
Price: 35 150 KRW 0.14% Market Closed
Updated: May 9, 2024

Intrinsic Value

Multicampus Corp. engages in the provision of e-learning services, training management services, and content development. [ Read More ]

The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 52 622.94 KRW. Compared to the current market price of 35 150 KRW, Multicampus Corp is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
52 622.94 KRW
Undervaluation 33%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Multicampus Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Multicampus Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Multicampus Corp

Provide an overview of the primary business activities
of Multicampus Corp.

What unique competitive advantages
does Multicampus Corp hold over its rivals?

What risks and challenges
does Multicampus Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Multicampus Corp.

Provide P/S
for Multicampus Corp.

Provide P/E
for Multicampus Corp.

Provide P/OCF
for Multicampus Corp.

Provide P/FCFE
for Multicampus Corp.

Provide P/B
for Multicampus Corp.

Provide EV/S
for Multicampus Corp.

Provide EV/GP
for Multicampus Corp.

Provide EV/EBITDA
for Multicampus Corp.

Provide EV/EBIT
for Multicampus Corp.

Provide EV/OCF
for Multicampus Corp.

Provide EV/FCFF
for Multicampus Corp.

Provide EV/IC
for Multicampus Corp.

Show me price targets
for Multicampus Corp made by professional analysts.

What are the Revenue projections
for Multicampus Corp?

How accurate were the past Revenue estimates
for Multicampus Corp?

What are the Net Income projections
for Multicampus Corp?

How accurate were the past Net Income estimates
for Multicampus Corp?

What are the EPS projections
for Multicampus Corp?

How accurate were the past EPS estimates
for Multicampus Corp?

What are the EBIT projections
for Multicampus Corp?

How accurate were the past EBIT estimates
for Multicampus Corp?

Compare the revenue forecasts
for Multicampus Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Multicampus Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Multicampus Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Multicampus Corp compared to its peers.

Compare the P/E ratios
of Multicampus Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Multicampus Corp with its peers.

Analyze the financial leverage
of Multicampus Corp compared to its main competitors.

Show all profitability ratios
for Multicampus Corp.

Provide ROE
for Multicampus Corp.

Provide ROA
for Multicampus Corp.

Provide ROIC
for Multicampus Corp.

Provide ROCE
for Multicampus Corp.

Provide Gross Margin
for Multicampus Corp.

Provide Operating Margin
for Multicampus Corp.

Provide Net Margin
for Multicampus Corp.

Provide FCF Margin
for Multicampus Corp.

Show all solvency ratios
for Multicampus Corp.

Provide D/E Ratio
for Multicampus Corp.

Provide D/A Ratio
for Multicampus Corp.

Provide Interest Coverage Ratio
for Multicampus Corp.

Provide Altman Z-Score Ratio
for Multicampus Corp.

Provide Quick Ratio
for Multicampus Corp.

Provide Current Ratio
for Multicampus Corp.

Provide Cash Ratio
for Multicampus Corp.

What is the historical Revenue growth
over the last 5 years for Multicampus Corp?

What is the historical Net Income growth
over the last 5 years for Multicampus Corp?

What is the current Free Cash Flow
of Multicampus Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Multicampus Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Multicampus Corp

Current Assets 210.6B
Cash & Short-Term Investments 149B
Receivables 59.5B
Other Current Assets 2.2B
Non-Current Assets 101.1B
Long-Term Investments 1.2B
PP&E 45.7B
Intangibles 30.1B
Other Non-Current Assets 24.2B
Current Liabilities 74B
Accounts Payable 11.7B
Accrued Liabilities 31.7B
Other Current Liabilities 30.6B
Non-Current Liabilities 44.1B
Long-Term Debt 34.8B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
Multicampus Corp

Revenue
358.6B KRW
Cost of Revenue
-258.2B KRW
Gross Profit
100.4B KRW
Operating Expenses
-60.1B KRW
Operating Income
40.3B KRW
Other Expenses
-8.8B KRW
Net Income
31.5B KRW

Free Cash Flow Analysis
Multicampus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Positive 3-Year Average ROE
58/100
Profitability
Score

Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
86/100
Solvency
Score

Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Multicampus Corp

Wall Street analysts forecast Multicampus Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Multicampus Corp is 60 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
60 000 KRW
71% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Multicampus Corp

1M 1M
+0%
6M 6M
+7%
1Y 1Y
-1%
3Y 3Y
+4%
5Y 5Y
-30%
10Y 10Y
-37%
Annual Price Range
35 150
52w Low
30 200
52w High
37 250
Price Metrics
Average Annual Return -5.46%
Standard Deviation of Annual Returns 26.79%
Max Drawdown -58%
Shares Statistics
Market Capitalization 207B KRW
Shares Outstanding 5 926 779
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Multicampus Corp

Country

Korea

Industry

Diversified Consumer Services

Market Cap

207B KRW

Dividend Yield

1.88%

Description

Multicampus Corp. engages in the provision of e-learning services, training management services, and content development. The company is headquartered in Seoul, Seoul. The company went IPO on 2006-11-16. The firm operates its business through human resources (HRs) service division, which provides e-learning, blended learning, financial qualifying process and HR business process outsourcing (BPO) service; foreign language education division, which provides oral proficiency interview by computer (OPIC) preparation and test services, teacher training and foreign language BPO services, and other division, which provides set-up and maintenance of learning management systems (LMSs) and learning content management systems (LCMSs) for enterprises and universities, as well as publishes professional books. On November 1, 2013, the Company merged with SERICEO Co.,LTD, a Korea-based provider of education supporting service.

Contact

SEOUL
Seoul
14F, Seoul Sangnok Hall, 508, Eonju-ro, Gangnam-gu
+82262629118
https://www.multicampus.com/

IPO

2006-11-16

Employees

-

Officers

Chief Exec. Officer
Yeong-hwi Lim

See Also

Discover More
What is the Intrinsic Value of one Multicampus Corp stock?

The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 52 622.94 KRW.

Is Multicampus Corp stock undervalued or overvalued?

Compared to the current market price of 35 150 KRW, Multicampus Corp is Undervalued by 33%.