Balance Sheet

Assets

-27%

-39%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 419	84	531	147	83	34	2 774	521	352	823	1 109	718	783	916	1 202	1 646	1 036	1 454	29 602	3 152	1 008	2 898	19 014	7 829
Cash	0	0	0	0	0	0	0	0	0	0	0	3	3	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	2 419	84	531	147	83	34	2 774	521	352	823	1 109	715	780	916	1 202	1 646	1 036	1 454	29 602	3 152	1 008	2 898	19 014	7 829
Short-Term Investments	498	1 435	3 033	20	5 723	4 194	2 172	673	166	541	114	128	29	109	42	15 735	8 366	4 024	10 555	0	4 504	5 603	3 200	0
Total Receivables	3 353	4 756	6 863	8 180	8 954	11 088	7 375	8 912	18 785	15 601	20 007	23 355	39 532	39 902	41 913	40 946	33 850	23 834	18 779	14 293	14 546	15 879	12 963	10 767
Accounts Receivables	3 247	4 682	6 830	7 593	8 815	10 863	7 021	8 512	15 251	13 821	16 972	19 790	25 055	25 902	34 973	36 429	29 448	21 410	15 511	11 193	11 795	12 742	10 168	10 718
Other Receivables	106	74	33	587	139	225	354	400	3 534	1 780	3 035	3 565	14 477	14 000	6 940	4 517	4 402	2 424	3 268	3 100	2 751	3 137	2 795	48
Inventory	7 356	9 841	11 586	11 835	12 332	13 406	13 045	13 309	9 033	9 867	10 153	15 862	11 158	7 703	6 946	10 988	11 081	12 757	12 958	14 986	10 874	8 869	9 164	9 470
Other Current Assets	155	229	661	783	293	310	325	378	769	228	247	855	1 118	838	918	907	808	2 633	1 588	1 318	1 175	618	579	543
Total Current Assets	13 782	16 344	22 673	20 966	27 386	29 031	25 691	23 793	29 105	27 060	31 630	40 918	52 621	49 468	51 021	70 221	55 141	44 702	73 482	33 748	32 109	33 867	44 920	28 608
PP&E Net	3 054	3 275	5 531	6 652	5 981	5 683	8 646	5 950	7 140	13 272	12 964	11 375	10 661	10 075	9 871	9 745	9 918	10 001	10 320	11 538	11 083	11 007	10 148	19 084
PP&E Gross	3 054	3 275	5 531	6 652	5 981	5 683	8 646	5 950	7 140	13 272	12 964	11 375	10 661	10 075	9 871	9 745	9 918	10 001	10 320	11 538	11 083	11 007	10 148	19 084
Accumulated Depreciation	3 638	3 976	4 290	4 517	4 963	5 588	7 016	1 478	4 796	7 226	8 245	9 379	9 558	10 686	9 757	10 573	11 487	12 362	13 357	14 308	15 166	15 438	9 927	10 312
Intangible Assets	0	0	0	0	0	31	1 109	1 397	7 126	8 399	21 881	23 217	22 106	21 823	19 533	19 796	17 041	13 246	12 978	12 004	10 614	11 906	5 560	5 016
Goodwill	0	0	0	0	0	0	10 388	9 546	29 981	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	83	0	0	0	0	0	0	0	0	0
Long-Term Investments	1 825	1 607	808	2 925	18 637	19 837	3 006	4 555	4 224	1 049	479	3 405	3 243	7 211	7 075	4 411	1 200	1 179	1 158	830	3	14	0	0
Other Long-Term Assets	34	39	39	260	54	5	13	27	2 084	1 815	1 449	1 942	3 297	4 023	5 705	5 042	5 666	5 687	4 526	3 817	3 805	2 910	4 991	10 328
Other Assets	0	0	0	0	0	0	10 388	9 546	29 981	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	34 391	0	0
Total Assets	18 695 N/A	21 265 +14%	29 051 +37%	30 803 +6%	52 058 +69%	54 587 +5%	48 852 -11%	45 268 -7%	79 659 +76%	85 986 +8%	102 794 +20%	115 248 +12%	126 318 +10%	126 990 +1%	127 680 +1%	143 606 +12%	123 357 -14%	109 206 -11%	136 855 +25%	96 327 -30%	92 004 -4%	94 094 +2%	65 619 -30%	63 035 -4%
Liabilities
Accounts Payable	951	639	1 170	771	798	853	924	900	7 485	4 512	8 844	12 514	7 004	2 557	4 583	9 101	5 378	6 738	7 497	9 056	8 483	10 787	9 246	7 095
Accrued Liabilities	290	306	281	303	270	280	316	423	742	1 292	1 259	1 485	1 860	1 267	1 463	924	1 950	1 599	2 014	1 519	1 791	1 784	1 432	845
Short-Term Debt	0	3 113	2 381	8 257	8 671	12 199	11 882	13 164	13 887	16 746	28 443	35 171	55 904	49 603	48 261	12 001	24 200	17 000	8 000	7 500	3 500	3 500	3 500	0
Current Portion of Long-Term Debt	25	23	24	93	691	5 838	525	396	0	203	203	7 088	4 965	17 525	0	17 500	0	6 689	7 217	13 643	725	15 470	25 452	10 307
Other Current Liabilities	2 501	894	1 096	912	813	766	1 422	1 181	4 668	6 317	8 353	6 737	9 210	9 854	10 030	12 455	11 036	11 849	7 517	7 086	6 827	6 356	7 059	15 817
Total Current Liabilities	3 767	4 975	4 953	10 335	11 243	19 937	15 069	16 065	26 782	29 071	47 101	62 995	78 943	80 805	64 336	51 980	42 564	43 874	32 244	38 805	21 327	37 897	46 688	34 065
Long-Term Debt	399	376	1 671	1 404	19 766	7 989	4 681	3 548	0	596	393	189	25	0	17 500	50 720	42 635	29 451	36 382	590	15 289	324	2 486	2 357
Deferred Income Tax	142	124	282	0	660	191	23	176	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	73	95	120	150	167	196	211	208	214	260	281	326	331
Other Liabilities	372	564	712	805	724	986	1 593	1 454	926	1 086	2 494	2 956	2 407	3 726	5 764	2 475	1 525	2 603	2 293	590	206	181	0	45
Total Liabilities	4 680 N/A	6 039 +29%	7 619 +26%	12 544 +65%	32 393 +158%	29 103 -10%	21 366 -27%	21 243 -1%	27 708 +30%	30 752 +11%	49 988 +63%	66 067 +32%	81 280 +23%	84 411 +4%	87 451 +4%	105 009 +20%	86 527 -18%	75 717 -12%	70 711 -7%	39 771 -44%	36 561 -8%	38 121 +4%	48 848 +28%	36 135 -26%
Equity
Common Stock	1 500	1 500	4 400	4 400	4 400	5 204	5 406	5 406	16 858	17 358	17 358	17 876	18 408	18 957	19 522	19 522	20 274	20 834	20 834	20 925	21 968	23 064	24 214	25 421
Retained Earnings	12 519	13 728	14 550	11 377	11 648	9 859	7 112	1 416	5 802	9 042	5 248	484	4 600	4 978	7 306	10 346	23 210	34 139	20 840	31 536	31 922	31 360	70 535	67 330
Additional Paid In Capital	0	0	3 573	3 573	4 711	17 047	22 755	23 723	31 642	31 142	31 142	30 710	30 177	30 150	29 585	30 994	40 496	47 526	67 526	68 542	31 858	30 763	29 613	28 406
Unrealized Security Profit/Loss	0	0	0	0	10	10	104	1 163	174	0	0	2 064	2 064	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	1 091	1 091	2 303	7 834	8 971	8 971	2 178	2 309	1 464	1 379	1 406	1 424	1 445	1 445	723	723	723	723	754	786	813	832
Other Equity	4	2	0	0	1 199	1 199	1 287	1 287	0	0	522	395	395	127	127	127	8	8	652	652	34 293	34 293	34 293	41 236
Total Equity	14 015 N/A	15 226 +9%	21 433 +41%	18 260 -15%	19 665 +8%	25 484 +30%	27 486 +8%	24 025 -13%	51 950 +116%	55 233 +6%	52 806 -4%	49 181 -7%	45 038 -8%	42 578 -5%	40 229 -6%	38 598 -4%	36 829 -5%	33 489 -9%	66 144 +98%	56 556 -14%	55 444 -2%	55 973 +1%	16 770 -70%	26 900 +60%
Total Liabilities & Equity	18 695 N/A	21 265 +14%	29 051 +37%	30 803 +6%	52 058 +69%	54 587 +5%	48 852 -11%	45 268 -7%	79 659 +76%	85 986 +8%	102 794 +20%	115 248 +12%	126 318 +10%	126 990 +1%	127 680 +1%	143 606 +12%	123 357 -14%	109 206 -11%	136 855 +25%	96 327 -30%	92 004 -4%	94 094 +2%	65 619 -30%	63 035 -4%
Shares Outstanding
Common Shares Outstanding	5	9	13	13	14	16	16	16	52	52	52	52	52	52	52	52	54	56	56	56	56	53	53	56

Income Statement Balance Sheet Cash Flow Statement

JW Shinyak Corp
KOSDAQ:067290

Balance Sheet

Balance Sheet Decomposition
JW Shinyak Corp

Balance Sheet
JW Shinyak Corp

See Also

Company

Help

Tools

Stocks

JW Shinyak Corp KOSDAQ:067290

Balance Sheet

Balance Sheet Decomposition JW Shinyak Corp

Balance Sheet JW Shinyak Corp

See Also

Company

Help

Tools

Stocks

JW Shinyak Corp
KOSDAQ:067290

Balance Sheet Decomposition
JW Shinyak Corp

Balance Sheet
JW Shinyak Corp