Hana Micron Inc
KOSDAQ:067310
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hana Micron Inc
Current Assets | 509.8B |
Cash & Short-Term Investments | 139.9B |
Receivables | 158.9B |
Other Current Assets | 211B |
Non-Current Assets | 1.3T |
Long-Term Investments | 218.4B |
PP&E | 1T |
Intangibles | 36.9B |
Other Non-Current Assets | 13.6B |
Current Liabilities | 705.3B |
Accounts Payable | 95.1B |
Accrued Liabilities | 20.6B |
Short-Term Debt | 333.7B |
Other Current Liabilities | 255.8B |
Non-Current Liabilities | 805.3B |
Long-Term Debt | 542.2B |
Other Non-Current Liabilities | 263.1B |
Balance Sheet
Hana Micron Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 504
|
3 584
|
9 084
|
9 098
|
8 179
|
11 911
|
53 779
|
123 078
|
100 683
|
106 683
|
|
Cash Equivalents |
4 504
|
3 584
|
9 084
|
9 098
|
8 179
|
11 911
|
53 779
|
123 078
|
100 683
|
106 683
|
|
Short-Term Investments |
5 492
|
4 415
|
0
|
500
|
5
|
2 942
|
2 451
|
13 043
|
9 402
|
38 928
|
|
Total Receivables |
62 140
|
60 942
|
44 594
|
44 726
|
44 829
|
46 836
|
55 763
|
66 052
|
75 696
|
95 521
|
|
Accounts Receivables |
55 418
|
52 236
|
41 606
|
32 661
|
37 669
|
37 432
|
47 775
|
66 052
|
75 653
|
94 284
|
|
Other Receivables |
6 722
|
8 706
|
2 988
|
12 065
|
7 160
|
9 404
|
7 988
|
0
|
43
|
1 237
|
|
Inventory |
21 416
|
20 133
|
24 796
|
66 942
|
75 695
|
72 441
|
75 804
|
103 516
|
180 637
|
169 750
|
|
Other Current Assets |
1 761
|
2 126
|
9 160
|
11 924
|
15 732
|
33 788
|
31 994
|
24 385
|
17 060
|
20 715
|
|
Total Current Assets |
95 312
|
91 199
|
87 633
|
133 190
|
144 440
|
167 919
|
219 791
|
330 074
|
383 478
|
431 596
|
|
PP&E Net |
272 019
|
291 972
|
261 515
|
349 065
|
424 542
|
496 331
|
509 082
|
616 837
|
812 860
|
1 008 339
|
|
PP&E Gross |
272 019
|
291 972
|
261 515
|
349 065
|
424 542
|
496 331
|
509 082
|
616 837
|
812 860
|
1 008 339
|
|
Accumulated Depreciation |
226 697
|
250 663
|
270 091
|
312 804
|
348 689
|
374 008
|
414 378
|
463 018
|
535 870
|
659 051
|
|
Intangible Assets |
4 483
|
3 581
|
4 227
|
7 968
|
9 481
|
13 607
|
14 023
|
15 712
|
17 332
|
31 899
|
|
Goodwill |
0
|
0
|
0
|
4 867
|
4 867
|
4 334
|
3 152
|
3 202
|
3 607
|
3 999
|
|
Note Receivable |
93
|
3 110
|
26
|
1 422
|
4 234
|
2 543
|
4 533
|
4 471
|
5 424
|
292
|
|
Long-Term Investments |
6 210
|
1 771
|
26 238
|
19 543
|
13 608
|
19 363
|
8 633
|
78 401
|
175 866
|
228 952
|
|
Other Long-Term Assets |
6 850
|
3 121
|
28 880
|
3 982
|
3 730
|
2 605
|
5 614
|
2 342
|
10 482
|
20 012
|
|
Other Assets |
0
|
0
|
0
|
4 867
|
4 867
|
4 334
|
3 152
|
3 202
|
3 607
|
3 999
|
|
Total Assets |
384 968
N/A
|
394 754
+3%
|
408 520
+3%
|
520 038
+27%
|
604 902
+16%
|
706 702
+17%
|
764 827
+8%
|
1 051 040
+37%
|
1 409 049
+34%
|
1 725 090
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
19 268
|
9 947
|
33 361
|
25 328
|
25 369
|
20 703
|
28 151
|
42 063
|
77 874
|
55 901
|
|
Accrued Liabilities |
1 764
|
2 158
|
2 188
|
4 682
|
8 062
|
6 988
|
12 989
|
15 754
|
24 910
|
15 100
|
|
Short-Term Debt |
112 726
|
123 769
|
164 281
|
156 860
|
203 638
|
148 190
|
161 644
|
105 528
|
217 168
|
292 301
|
|
Current Portion of Long-Term Debt |
61 259
|
58 459
|
22 806
|
38 382
|
47 760
|
20 573
|
66 623
|
98 590
|
46 829
|
185 950
|
|
Other Current Liabilities |
19 789
|
13 428
|
17 772
|
50 282
|
42 629
|
53 659
|
31 369
|
77 244
|
75 303
|
95 431
|
|
Total Current Liabilities |
214 805
|
207 762
|
240 408
|
275 534
|
327 459
|
250 112
|
300 775
|
339 180
|
442 084
|
644 682
|
|
Long-Term Debt |
25 099
|
34 228
|
18 084
|
44 560
|
61 009
|
195 973
|
200 365
|
210 252
|
419 767
|
503 753
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1 338
|
2 013
|
7 603
|
19 778
|
19 010
|
|
Minority Interest |
8 173
|
9 849
|
19 669
|
50 043
|
72 315
|
91 496
|
108 848
|
173 541
|
224 106
|
235 330
|
|
Other Liabilities |
5 318
|
5 375
|
9 727
|
18 206
|
10 184
|
22 821
|
14 935
|
45 593
|
39 204
|
13 258
|
|
Total Liabilities |
253 395
N/A
|
257 214
+2%
|
287 889
+12%
|
388 343
+35%
|
470 966
+21%
|
561 739
+19%
|
626 936
+12%
|
776 169
+24%
|
1 144 939
+48%
|
1 416 032
+24%
|
|
Equity | |||||||||||
Common Stock |
11 185
|
11 185
|
11 185
|
11 185
|
11 364
|
13 838
|
15 333
|
23 961
|
23 961
|
23 990
|
|
Retained Earnings |
20 291
|
19 589
|
10 817
|
5 997
|
554
|
4 231
|
21 249
|
21 975
|
76 891
|
60 218
|
|
Additional Paid In Capital |
90 505
|
92 521
|
97 475
|
101 194
|
99 962
|
122 798
|
136 686
|
261 752
|
190 674
|
195 276
|
|
Unrealized Security Profit/Loss |
16 024
|
16 047
|
25 771
|
27 107
|
24 919
|
24 084
|
22 578
|
20 684
|
21 025
|
23 501
|
|
Treasury Stock |
6 193
|
1 814
|
2 885
|
2 885
|
2 962
|
10 494
|
10 494
|
52 523
|
52 523
|
52 523
|
|
Other Equity |
240
|
12
|
97
|
1 090
|
99
|
1 031
|
4 963
|
978
|
4 082
|
58 595
|
|
Total Equity |
131 572
N/A
|
137 540
+5%
|
120 632
-12%
|
131 695
+9%
|
133 936
+2%
|
144 964
+8%
|
137 891
-5%
|
274 871
+99%
|
264 110
-4%
|
309 058
+17%
|
|
Total Liabilities & Equity |
384 968
N/A
|
394 754
+3%
|
408 520
+3%
|
520 038
+27%
|
604 902
+16%
|
706 702
+17%
|
764 827
+8%
|
1 051 040
+37%
|
1 409 049
+34%
|
1 725 090
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
27
|
38
|
48
|
43
|
43
|