D

DMS Co Ltd
KOSDAQ:068790

Watchlist Manager
DMS Co Ltd
KOSDAQ:068790
Watchlist
Price: 6 330 KRW -0.16% Market Closed
Market Cap: 150B KRW

Intrinsic Value

The intrinsic value of one DMS Co Ltd stock under the Base Case scenario is 10 302.02 KRW. Compared to the current market price of 6 330 KRW, DMS Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 302.02 KRW
Undervaluation 39%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DMS Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DMS Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DMS Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DMS Co Ltd.

Explain Valuation
Compare DMS Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DMS Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DMS Co Ltd

Current Assets 228.4B
Cash & Short-Term Investments 9.9B
Receivables 49.4B
Other Current Assets 169.1B
Non-Current Assets 248.1B
Long-Term Investments 42.1B
PP&E 78.3B
Intangibles 1.2B
Other Non-Current Assets 126.5B
Current Liabilities 98.5B
Accounts Payable 11.5B
Accrued Liabilities 735.5m
Short-Term Debt 64.1B
Other Current Liabilities 22.2B
Non-Current Liabilities 68.1B
Long-Term Debt 3.3B
Other Non-Current Liabilities 64.8B
Efficiency

Free Cash Flow Analysis
DMS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DMS Co Ltd

Revenue
155.2B KRW
Cost of Revenue
-81.7B KRW
Gross Profit
73.5B KRW
Operating Expenses
-49.4B KRW
Operating Income
24B KRW
Other Expenses
-25.7B KRW
Net Income
-1.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

DMS Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
46/100
Profitability
Score

DMS Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DMS Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

DMS Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DMS Co Ltd

There are no price targets for DMS Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DMS Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DMS Co Ltd stock?

The intrinsic value of one DMS Co Ltd stock under the Base Case scenario is 10 302.02 KRW.

Is DMS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 330 KRW, DMS Co Ltd is Undervalued by 39%.

Back to Top