First Time Loading...
E

ESTec Corp
KOSDAQ:069510

Watchlist Manager
ESTec Corp
KOSDAQ:069510
Watchlist
Price: 9 840 KRW -0.4%
Updated: Jun 5, 2024

Intrinsic Value

ESTec Corp. engages in the manufacture and sale of audio equipment. [ Read More ]

The intrinsic value of one ESTec Corp stock under the Base Case scenario is 22 271.72 KRW. Compared to the current market price of 9 840 KRW, ESTec Corp is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
22 271.72 KRW
Undervaluation 56%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
ESTec Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESTec Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
ESTec Corp

Provide an overview of the primary business activities
of ESTec Corp.

What unique competitive advantages
does ESTec Corp hold over its rivals?

What risks and challenges
does ESTec Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ESTec Corp.

Provide P/S
for ESTec Corp.

Provide P/E
for ESTec Corp.

Provide P/OCF
for ESTec Corp.

Provide P/FCFE
for ESTec Corp.

Provide P/B
for ESTec Corp.

Provide EV/S
for ESTec Corp.

Provide EV/GP
for ESTec Corp.

Provide EV/EBITDA
for ESTec Corp.

Provide EV/EBIT
for ESTec Corp.

Provide EV/OCF
for ESTec Corp.

Provide EV/FCFF
for ESTec Corp.

Provide EV/IC
for ESTec Corp.

Show me price targets
for ESTec Corp made by professional analysts.

What are the Revenue projections
for ESTec Corp?

How accurate were the past Revenue estimates
for ESTec Corp?

What are the Net Income projections
for ESTec Corp?

How accurate were the past Net Income estimates
for ESTec Corp?

What are the EPS projections
for ESTec Corp?

How accurate were the past EPS estimates
for ESTec Corp?

What are the EBIT projections
for ESTec Corp?

How accurate were the past EBIT estimates
for ESTec Corp?

Compare the revenue forecasts
for ESTec Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ESTec Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ESTec Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of ESTec Corp compared to its peers.

Compare the P/E ratios
of ESTec Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing ESTec Corp with its peers.

Analyze the financial leverage
of ESTec Corp compared to its main competitors.

Show all profitability ratios
for ESTec Corp.

Provide ROE
for ESTec Corp.

Provide ROA
for ESTec Corp.

Provide ROIC
for ESTec Corp.

Provide ROCE
for ESTec Corp.

Provide Gross Margin
for ESTec Corp.

Provide Operating Margin
for ESTec Corp.

Provide Net Margin
for ESTec Corp.

Provide FCF Margin
for ESTec Corp.

Show all solvency ratios
for ESTec Corp.

Provide D/E Ratio
for ESTec Corp.

Provide D/A Ratio
for ESTec Corp.

Provide Interest Coverage Ratio
for ESTec Corp.

Provide Altman Z-Score Ratio
for ESTec Corp.

Provide Quick Ratio
for ESTec Corp.

Provide Current Ratio
for ESTec Corp.

Provide Cash Ratio
for ESTec Corp.

What is the historical Revenue growth
over the last 5 years for ESTec Corp?

What is the historical Net Income growth
over the last 5 years for ESTec Corp?

What is the current Free Cash Flow
of ESTec Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for ESTec Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ESTec Corp

Current Assets 217.6B
Cash & Short-Term Investments 62.7B
Receivables 94.3B
Other Current Assets 60.6B
Non-Current Assets 50.2B
Long-Term Investments 4.6m
PP&E 37.9B
Intangibles 1.8B
Other Non-Current Assets 10.4B
Current Liabilities 105.8B
Accounts Payable 62.5B
Accrued Liabilities 11.4B
Short-Term Debt 20.8B
Other Current Liabilities 11.1B
Non-Current Liabilities 6.2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
ESTec Corp

Revenue
414.6B KRW
Cost of Revenue
-352.2B KRW
Gross Profit
62.3B KRW
Operating Expenses
-37.8B KRW
Operating Income
24.6B KRW
Other Expenses
-2.9B KRW
Net Income
21.7B KRW

Free Cash Flow Analysis
ESTec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

ESTec Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive ROE
ROIC is Increasing
42/100
Profitability
Score

ESTec Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ESTec Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Negative Net Debt
High Altman Z-Score
75/100
Solvency
Score

ESTec Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ESTec Corp

Wall Street analysts forecast ESTec Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTec Corp is 9 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
9 000 KRW
9% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ESTec Corp

1M 1M
+15%
6M 6M
+9%
1Y 1Y
+21%
3Y 3Y
-18%
5Y 5Y
-12%
10Y 10Y
+62%
Annual Price Range
9 840
52w Low
7 300
52w High
10 230
Price Metrics
Average Annual Return -7.26%
Standard Deviation of Annual Returns 7.4%
Max Drawdown -50%
Shares Statistics
Market Capitalization 82.8B KRW
Shares Outstanding 8 410 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ESTec Corp

Country

Korea

Industry

Consumer products

Market Cap

82.8B KRW

Dividend Yield

6.88%

Description

ESTec Corp. engages in the manufacture and sale of audio equipment. The company is headquartered in Yangsan, Gyeongsangnam-Do. The company went IPO on 2003-11-14. The Company’s products consist of speakers and speaker components under the brand name of OEM. Its speakers are used in liquid crystal display (LCD) and plasma display panel (PDP) televisions (TVs), cars, home theaters, digital versatile disc (DVD) players, personal computers (PCs) and other electronic products. The company distributes its products within domestic market and to overseas markets including Japan, the United States and others. The Company’s main clients are KIA Motors, Harman, LG Electronics, Hyundai Motors, Sony and others.

Contact

GYEONGSANGNAM-DO
Yangsan
22, Yusangongdan 9-gil
+82553702200
http://www.estec.co.kr

IPO

2003-11-14

Employees

-

Officers

Chief Exec. Officer, Pres and Representative Director
Mr. Chung-Ji Kim
Sr. Managing Director and Head of Sales & Quality Division
Mr. Sung-Taek Noh
Chief of R&D Center and Director
Mr. Jun-Ho Park
Sr. Managing Director and Head of Corp. - Vietnam
Mr. Sang-Youn Yang
Sr. Managing Director and Assistant to Chief Exec. Officer
Mr. Kato Sadaharu
Managing Director and Head of Manufacturing Strategy Division
Mr. In-Yong Oh
Show More
Managing Director
Mr. Gwang-Seok Noh
Assistant to Research Center and Director
Mr. Yamaguchi Fumihiko
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESTec Corp stock?

The intrinsic value of one ESTec Corp stock under the Base Case scenario is 22 271.72 KRW.

Is ESTec Corp stock undervalued or overvalued?

Compared to the current market price of 9 840 KRW, ESTec Corp is Undervalued by 56%.