Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
X

XCure Corp
KOSDAQ:070300

Watchlist Manager
XCure Corp
KOSDAQ:070300
Watchlist
Price: 4 510 KRW -0.55%
Market Cap: ₩43.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+85%
5Y
+81%
10Y
+33%
Operating Income
+
3Y
-90%
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
+40%
10Y
-

Earnings Waterfall
XCure Corp

Income Statement
XCure Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
41
40
0
0
38
8
16
22
28
25
21
17
14
9
5
0
2
0
0
3
3
0
0
0
0
1
12
21
29
37
0
0
9
0
0
0
0
4
7
11
15
15
39
106
111
111
87
20
21
25
30
32
31
73
163
324
368
435
474
404
1 053
0
Revenue
26 031
N/A
22 546
-13%
19 160
-15%
18 080
-6%
17 095
-5%
19 498
+14%
24 296
+25%
25 123
+3%
26 018
+4%
23 775
-9%
19 268
-19%
15 282
-21%
13 024
-15%
16 946
+30%
17 727
+5%
18 343
+3%
18 868
+3%
15 313
-19%
12 289
-20%
12 144
-1%
10 564
-13%
10 907
+3%
14 570
+34%
14 999
+3%
16 393
+9%
15 534
-5%
14 290
-8%
16 665
+17%
16 338
-2%
17 062
+4%
16 137
-5%
14 180
-12%
15 109
+7%
14 810
-2%
15 738
+6%
14 914
-5%
13 424
-10%
13 909
+4%
13 932
+0%
14 414
+3%
13 259
-8%
11 659
-12%
10 738
-8%
9 968
-7%
10 118
+2%
10 482
+4%
9 734
-7%
10 375
+7%
11 007
+6%
9 587
-13%
10 528
+10%
10 391
-1%
10 276
-1%
11 098
+8%
10 809
-3%
17 424
+61%
13 304
-24%
47 500
+257%
61 540
+30%
63 424
+3%
31 363
-51%
19 443
-38%
Gross Profit
Cost of Revenue
(15 661)
(13 752)
(11 592)
(10 788)
(9 807)
(10 907)
(12 386)
(12 361)
(12 342)
(11 449)
(9 577)
(7 565)
(6 505)
(7 024)
(7 107)
(7 441)
(7 679)
(6 805)
(5 641)
(5 517)
(5 260)
(5 217)
(6 811)
(6 745)
(7 542)
(7 276)
(6 724)
(7 837)
(10 277)
(10 753)
(10 638)
(10 171)
(8 326)
(8 001)
(8 368)
(7 835)
(6 671)
(6 899)
(6 676)
(7 089)
(6 311)
(5 696)
(5 481)
(4 897)
(5 007)
(5 138)
(4 794)
(5 030)
(5 444)
(4 895)
(5 002)
(5 133)
(5 204)
(5 998)
(6 726)
(12 341)
(8 372)
(36 840)
(49 115)
(51 024)
(25 093)
(13 276)
Gross Profit
10 370
N/A
7 196
-31%
6 542
-9%
6 628
+1%
7 288
+10%
8 591
+18%
11 910
+39%
12 763
+7%
13 677
+7%
12 327
-10%
9 692
-21%
7 717
-20%
6 519
-16%
9 923
+52%
10 620
+7%
10 902
+3%
11 190
+3%
8 508
-24%
6 648
-22%
6 627
0%
5 304
-20%
5 690
+7%
7 760
+36%
8 254
+6%
8 852
+7%
8 258
-7%
7 566
-8%
8 828
+17%
6 061
-31%
6 309
+4%
5 499
-13%
4 010
-27%
6 783
+69%
6 808
+0%
7 370
+8%
7 079
-4%
6 753
-5%
7 010
+4%
7 256
+4%
7 326
+1%
6 948
-5%
5 964
-14%
5 258
-12%
5 071
-4%
5 111
+1%
5 344
+5%
4 940
-8%
5 345
+8%
5 563
+4%
4 693
-16%
5 526
+18%
5 258
-5%
5 071
-4%
5 100
+1%
4 083
-20%
5 083
+24%
4 932
-3%
10 660
+116%
12 425
+17%
12 399
0%
6 270
-49%
6 167
-2%
Operating Income
Operating Expenses
(7 731)
(6 960)
(6 556)
(6 447)
(6 624)
(7 315)
(8 152)
(8 227)
(8 642)
(8 557)
(8 408)
(8 445)
(8 432)
(9 257)
(9 538)
(9 634)
(9 875)
(10 233)
(10 116)
(9 932)
(9 281)
(8 513)
(8 732)
(8 606)
(8 329)
(8 309)
(8 043)
(8 368)
(9 160)
(9 043)
(9 338)
(8 727)
(8 656)
(8 639)
(8 645)
(8 993)
(8 244)
(8 139)
(7 400)
(6 823)
(6 464)
(6 042)
(5 883)
(5 855)
(5 653)
(7 489)
(7 158)
(7 017)
(5 104)
(4 845)
(4 809)
(4 759)
(4 747)
(4 936)
(4 897)
(6 546)
(4 496)
(10 443)
(11 856)
(12 376)
(7 468)
(6 099)
Selling, General & Administrative
(5 779)
(5 577)
(5 637)
(6 177)
(4 759)
(7 498)
(8 325)
(8 329)
(5 237)
(7 615)
(6 469)
(5 354)
(4 385)
(5 942)
(5 858)
(5 877)
(5 025)
(4 950)
(4 824)
(4 773)
(4 472)
(4 244)
(4 794)
(4 918)
(4 863)
(4 847)
(4 634)
(4 949)
(5 848)
(5 876)
(6 548)
(6 309)
(5 856)
(6 156)
(6 147)
(6 540)
(6 581)
(6 515)
(5 904)
(5 380)
(4 927)
(4 245)
(4 053)
(4 010)
(4 091)
(4 101)
(3 812)
(3 701)
(3 706)
(3 497)
(3 525)
(3 583)
(3 606)
(3 768)
(3 727)
(5 142)
(3 646)
(8 398)
(10 069)
(10 591)
(6 454)
(5 242)
Research & Development
(1 112)
0
0
0
(1 166)
0
0
0
(2 372)
(748)
(1 386)
(2 294)
(3 070)
(2 486)
(2 898)
(3 039)
(4 087)
(4 376)
(4 380)
(4 233)
(4 001)
(3 503)
(3 197)
(2 971)
(2 774)
(2 792)
(2 764)
(2 797)
(2 713)
(2 602)
(2 260)
(1 936)
(2 365)
(2 061)
(2 030)
(1 983)
(1 235)
(1 159)
(1 040)
(964)
(1 007)
(1 052)
(1 115)
(1 146)
(1 092)
(1 019)
(987)
(939)
(950)
(913)
(848)
(760)
(703)
(695)
(669)
(768)
(681)
(879)
(903)
(887)
(554)
(450)
Depreciation & Amortization
(840)
0
0
0
(907)
0
0
0
(1 034)
(217)
(459)
(705)
(976)
(680)
(632)
(568)
(763)
(781)
(786)
(801)
(808)
(767)
(741)
(717)
(693)
(670)
(645)
(622)
(600)
(565)
(530)
(482)
(435)
(422)
(468)
(470)
(427)
(457)
(447)
(470)
(530)
(744)
(714)
(699)
(471)
(454)
(444)
(461)
(448)
(434)
(437)
(417)
(438)
(473)
(500)
(636)
(481)
(833)
(890)
(902)
(565)
(479)
Other Operating Expenses
0
(1 383)
(919)
(271)
208
183
173
102
0
23
(94)
(93)
0
(150)
(150)
(150)
0
(126)
(126)
(126)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(9)
(9)
0
0
0
0
0
(1 916)
(1 916)
(1 916)
0
0
0
0
0
0
0
0
312
(333)
6
4
105
73
Operating Income
2 639
N/A
1 835
-30%
1 011
-45%
844
-17%
664
-21%
1 276
+92%
3 758
+194%
4 535
+21%
5 034
+11%
3 770
-25%
1 284
-66%
(728)
N/A
(1 913)
-163%
665
N/A
1 083
+63%
1 268
+17%
1 314
+4%
(1 725)
N/A
(3 469)
-101%
(3 305)
+5%
(3 978)
-20%
(2 824)
+29%
(972)
+66%
(352)
+64%
523
N/A
(51)
N/A
(477)
-843%
461
N/A
(3 099)
N/A
(2 734)
+12%
(3 839)
-40%
(4 717)
-23%
(1 873)
+60%
(1 830)
+2%
(1 275)
+30%
(1 915)
-50%
(1 490)
+22%
(1 129)
+24%
(145)
+87%
502
N/A
484
-4%
(78)
N/A
(625)
-699%
(785)
-25%
(542)
+31%
(2 145)
-296%
(2 219)
-3%
(1 673)
+25%
459
N/A
(152)
N/A
717
N/A
499
-30%
325
-35%
164
-50%
(813)
N/A
(1 462)
-80%
435
N/A
217
-50%
569
+163%
23
-96%
(1 198)
N/A
69
N/A
Pre-Tax Income
Interest Income Expense
66
53
76
79
126
166
246
359
446
540
563
572
541
495
487
350
420
289
229
224
301
419
2 144
2 174
1 886
1 738
(144)
(235)
(6 260)
(6 371)
(6 214)
(6 115)
7 135
(171)
(82)
(100)
(1 287)
(390)
(225)
(381)
839
(9)
59
36
1 607
1 627
1 150
1 264
510
670
971
1 386
578
621
337
200
(2 686)
(2 813)
(3 246)
(4 405)
921
(437)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(193)
0
0
0
(126)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
(1 916)
0
0
0
0
0
0
0
0
0
0
0
(312)
0
(307)
(232)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
3
0
0
0
0
(7)
0
(18)
(18)
(6)
(2)
0
9
15
16
0
16
5
0
0
0
18
9
7 511
18
0
0
0
0
0
12
0
27
(1)
(13)
0
6
9
720
795
(12)
0
(752)
(849)
(46)
0
0
239
38
244
244
(8)
0
(95)
Total Other Income
(1)
(4)
7
7
1
(0)
0
0
262
300
375
415
530
615
784
872
728
556
307
197
19
30
73
255
216
215
464
297
374
375
87
86
11
7 520
7 512
10
(5)
3
(101)
(91)
(71)
(44)
67
(363)
27
60
(9)
452
153
96
182
142
2
(40)
(17)
11
0
100
102
29
(80)
(70)
Pre-Tax Income
2 704
N/A
1 884
-30%
1 093
-42%
930
-15%
791
-15%
1 442
+82%
4 004
+178%
4 895
+22%
5 745
+17%
4 609
-20%
2 225
-52%
258
-88%
(1 035)
N/A
1 768
N/A
2 354
+33%
2 472
+5%
2 318
-6%
(886)
N/A
(2 934)
-231%
(2 883)
+2%
(3 648)
-27%
(2 360)
+35%
1 261
N/A
2 076
+65%
2 640
+27%
1 907
-28%
(157)
N/A
523
N/A
(8 985)
N/A
(8 712)
+3%
(9 957)
-14%
(3 235)
+68%
5 291
N/A
5 519
+4%
6 155
+12%
(2 005)
N/A
(2 791)
-39%
(1 516)
+46%
(458)
+70%
30
N/A
1 279
+4 135%
(132)
N/A
(512)
-287%
(1 111)
-117%
(817)
+26%
(450)
+45%
(358)
+20%
838
N/A
1 110
+32%
613
-45%
1 118
+82%
1 178
+5%
859
-27%
745
-13%
(493)
N/A
(1 013)
-105%
(2 524)
-149%
(2 253)
+11%
(2 638)
-17%
(4 592)
-74%
(357)
+92%
(533)
-49%
Net Income
Tax Provision
(317)
(302)
(29)
(26)
(72)
(23)
(647)
(650)
(823)
(889)
(208)
(208)
509
81
(236)
83
(234)
325
767
641
755
539
(242)
(426)
(534)
(275)
99
(57)
1 142
974
2 373
945
107
46
(1 103)
664
(2 129)
(2 074)
(2 188)
(2 360)
7
7
25
4
(23)
(24)
(25)
(23)
16
15
18
19
32
36
19
15
(48)
67
80
92
7
8
Income from Continuing Operations
2 386
1 582
1 064
905
718
1 419
3 357
4 244
4 922
3 720
2 017
51
(526)
1 849
2 118
2 556
2 084
(561)
(2 167)
(2 243)
(2 892)
(1 821)
1 019
1 651
2 106
1 632
(59)
466
(7 843)
(7 738)
(7 584)
(2 290)
5 398
5 565
5 052
(1 340)
(4 920)
(3 590)
(2 646)
(2 330)
1 286
(126)
(487)
(1 107)
(840)
(473)
(382)
815
1 125
629
1 136
1 197
891
780
(474)
(997)
(2 571)
(2 186)
(2 558)
(4 500)
(350)
(526)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347
114
50
116
3
0
0
Net Income (Common)
2 376
N/A
1 572
-34%
1 054
-33%
895
-15%
718
-20%
1 419
+98%
3 357
+136%
4 244
+26%
4 922
+16%
3 720
-24%
2 017
-46%
51
-97%
(526)
N/A
1 849
N/A
2 118
+15%
2 556
+21%
2 084
-18%
(561)
N/A
(2 167)
-286%
(2 243)
-3%
(2 892)
-29%
(1 821)
+37%
1 019
N/A
1 651
+62%
2 106
+28%
1 632
-22%
(59)
N/A
466
N/A
(7 843)
N/A
(7 738)
+1%
(7 584)
+2%
(2 290)
+70%
5 398
N/A
5 565
+3%
5 052
-9%
(1 340)
N/A
(4 920)
-267%
(3 590)
+27%
(2 646)
+26%
(2 330)
+12%
1 286
N/A
(126)
N/A
(487)
-287%
(1 107)
-127%
(840)
+24%
(473)
+44%
(382)
+19%
815
N/A
1 125
+38%
629
-44%
1 136
+81%
1 197
+5%
891
-26%
780
-12%
(474)
N/A
(650)
-37%
(2 674)
-311%
(2 136)
+20%
(2 442)
-14%
(4 496)
-84%
(49)
+99%
(291)
-493%
EPS (Diluted)
594
N/A
449.19
-24%
229.19
-49%
175.39
-23%
143.6
-18%
272.96
+90%
550.29
+102%
695.78
+26%
820.33
+18%
600.06
-27%
325.29
-46%
8.14
-97%
-87.66
N/A
298.16
N/A
341.64
+15%
412.17
+21%
347.33
-16%
-90.48
N/A
-349.51
-286%
-361.72
-3%
-482
-33%
-293.74
+39%
164.38
N/A
266.27
+62%
351
+32%
263.27
-25%
-9.45
N/A
75.11
N/A
-1 307.16
N/A
-1 045.71
+20%
-1 024.79
+2%
-309.45
+70%
771.14
N/A
752.08
-2%
682.67
-9%
-181.13
N/A
-702.85
-288%
-485.09
+31%
-357.58
+26%
-314.89
+12%
183.71
N/A
-16.98
N/A
-65.78
-287%
-149.6
-127%
-120
+20%
-64.28
+46%
-51.91
+19%
110.67
N/A
152.78
+38%
85.34
-44%
154.22
+81%
162.46
+5%
75.9
-53%
105.94
+40%
-64.32
N/A
-88.23
-37%
-227.86
-158%
-290.03
-27%
-208.1
+28%
-338
-62%
-3.06
+99%
-18.16
-493%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.