Infinitt Healthcare Co Ltd
KOSDAQ:071200
Income Statement
Earnings Waterfall
Infinitt Healthcare Co Ltd
Income Statement
Infinitt Healthcare Co Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
643
|
625
|
0
|
458
|
519
|
234
|
380
|
392
|
1 124
|
0
|
0
|
0
|
889
|
0
|
0
|
0
|
559
|
252
|
395
|
445
|
318
|
313
|
244
|
253
|
272
|
228
|
240
|
236
|
231
|
229
|
164
|
141
|
206
|
192
|
237
|
0
|
101
|
101
|
89
|
110
|
144
|
178
|
160
|
193
|
139
|
136
|
133
|
110
|
118
|
113
|
113
|
102
|
85
|
89
|
128
|
132
|
134
|
129
|
101
|
132
|
126
|
122
|
118
|
|
| Revenue |
42 817
N/A
|
43 823
+2%
|
45 467
+4%
|
45 609
+0%
|
83 448
+83%
|
82 460
-1%
|
83 862
+2%
|
84 805
+1%
|
109 527
+29%
|
115 698
+6%
|
124 445
+8%
|
131 494
+6%
|
81 135
-38%
|
79 173
-2%
|
75 072
-5%
|
72 898
-3%
|
69 305
-5%
|
68 935
-1%
|
67 328
-2%
|
66 135
-2%
|
62 780
-5%
|
62 564
0%
|
61 507
-2%
|
62 444
+2%
|
61 795
-1%
|
64 714
+5%
|
67 081
+4%
|
68 652
+2%
|
71 498
+4%
|
72 762
+2%
|
72 563
0%
|
72 971
+1%
|
72 774
0%
|
67 611
-7%
|
65 684
-3%
|
63 392
-3%
|
64 315
+1%
|
65 640
+2%
|
68 104
+4%
|
71 377
+5%
|
74 267
+4%
|
75 717
+2%
|
73 348
-3%
|
72 754
-1%
|
70 069
-4%
|
70 162
+0%
|
73 285
+4%
|
74 435
+2%
|
78 170
+5%
|
80 475
+3%
|
81 991
+2%
|
81 927
0%
|
58 466
-29%
|
59 658
+2%
|
62 446
+5%
|
88 476
+42%
|
93 909
+6%
|
97 002
+3%
|
100 772
+4%
|
101 570
+1%
|
104 819
+3%
|
106 345
+1%
|
102 743
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 445)
|
(23 142)
|
(25 696)
|
(25 078)
|
(45 691)
|
(44 844)
|
(44 907)
|
(46 317)
|
(65 164)
|
(68 115)
|
(73 239)
|
(74 376)
|
(41 187)
|
(39 557)
|
(34 022)
|
(33 258)
|
(29 972)
|
(29 381)
|
(29 105)
|
(28 711)
|
(26 891)
|
(26 798)
|
(26 147)
|
(26 328)
|
(26 296)
|
(28 016)
|
(29 134)
|
(29 595)
|
(31 932)
|
(32 201)
|
(33 025)
|
(32 839)
|
(32 289)
|
(29 417)
|
(28 355)
|
(27 524)
|
(24 825)
|
(25 321)
|
(24 269)
|
(26 628)
|
(27 449)
|
(28 504)
|
(28 523)
|
(27 885)
|
(26 403)
|
(26 285)
|
(28 357)
|
(27 634)
|
(31 670)
|
(32 378)
|
(32 518)
|
(32 906)
|
(23 839)
|
(24 351)
|
(26 209)
|
(35 675)
|
(39 011)
|
(39 241)
|
(39 158)
|
(36 668)
|
(36 280)
|
(37 410)
|
(38 437)
|
|
| Gross Profit |
19 372
N/A
|
20 681
+7%
|
19 771
-4%
|
20 531
+4%
|
37 757
+84%
|
37 616
0%
|
38 955
+4%
|
38 488
-1%
|
44 363
+15%
|
47 583
+7%
|
51 205
+8%
|
57 117
+12%
|
39 948
-30%
|
39 615
-1%
|
41 050
+4%
|
39 640
-3%
|
39 333
-1%
|
39 554
+1%
|
38 224
-3%
|
37 425
-2%
|
35 889
-4%
|
35 768
0%
|
35 361
-1%
|
36 117
+2%
|
35 499
-2%
|
36 698
+3%
|
37 948
+3%
|
39 059
+3%
|
39 566
+1%
|
40 563
+3%
|
39 539
-3%
|
40 132
+1%
|
40 485
+1%
|
38 195
-6%
|
37 330
-2%
|
35 869
-4%
|
39 491
+10%
|
40 319
+2%
|
43 835
+9%
|
44 748
+2%
|
46 818
+5%
|
47 213
+1%
|
44 826
-5%
|
44 871
+0%
|
43 666
-3%
|
43 878
+0%
|
44 928
+2%
|
46 801
+4%
|
46 500
-1%
|
48 098
+3%
|
49 473
+3%
|
49 022
-1%
|
34 627
-29%
|
35 307
+2%
|
36 237
+3%
|
52 801
+46%
|
54 897
+4%
|
57 761
+5%
|
61 614
+7%
|
64 902
+5%
|
68 538
+6%
|
68 935
+1%
|
64 306
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 627)
|
(15 076)
|
(15 077)
|
(16 016)
|
(31 153)
|
(31 252)
|
(32 679)
|
(31 977)
|
(44 658)
|
(52 958)
|
(59 430)
|
(66 439)
|
(44 702)
|
(44 070)
|
(35 041)
|
(33 269)
|
(36 616)
|
(28 692)
|
(36 441)
|
(35 098)
|
(32 812)
|
(31 200)
|
(29 022)
|
(29 603)
|
(31 061)
|
(31 610)
|
(33 877)
|
(34 083)
|
(32 929)
|
(33 733)
|
(34 143)
|
(34 952)
|
(34 941)
|
(35 193)
|
(36 354)
|
(35 933)
|
(37 139)
|
(37 344)
|
(36 891)
|
(37 154)
|
(39 745)
|
(42 438)
|
(40 890)
|
(41 679)
|
(36 383)
|
(36 131)
|
(36 490)
|
(38 377)
|
(39 083)
|
(40 427)
|
(41 551)
|
(41 779)
|
(34 234)
|
(35 085)
|
(36 037)
|
(46 172)
|
(51 160)
|
(51 672)
|
(51 465)
|
(51 011)
|
(48 689)
|
(51 460)
|
(52 442)
|
|
| Selling, General & Administrative |
(8 180)
|
(9 645)
|
(10 935)
|
(12 589)
|
(25 816)
|
(29 020)
|
(29 430)
|
(30 163)
|
(37 595)
|
(46 602)
|
(52 989)
|
(57 959)
|
(36 272)
|
(36 960)
|
(35 289)
|
(32 857)
|
(27 471)
|
(28 295)
|
(26 952)
|
(25 684)
|
(24 247)
|
(23 467)
|
(22 353)
|
(23 010)
|
(24 446)
|
(24 925)
|
(25 101)
|
(24 964)
|
(25 290)
|
(26 746)
|
(26 915)
|
(27 226)
|
(26 199)
|
(25 524)
|
(25 955)
|
(25 998)
|
(27 714)
|
(28 764)
|
(28 616)
|
(28 917)
|
(30 497)
|
(31 274)
|
(29 996)
|
(30 818)
|
(28 614)
|
(28 185)
|
(29 680)
|
(31 128)
|
(29 445)
|
(30 347)
|
(31 465)
|
(31 471)
|
(26 384)
|
(27 038)
|
(27 766)
|
(35 169)
|
(39 977)
|
(40 074)
|
(39 961)
|
(39 328)
|
(37 410)
|
(40 667)
|
(42 094)
|
|
| Research & Development |
(3 069)
|
(3 185)
|
(3 356)
|
(3 062)
|
(2 901)
|
(2 284)
|
(2 051)
|
(2 525)
|
(3 666)
|
(5 072)
|
(5 523)
|
(5 842)
|
(5 252)
|
(4 927)
|
(5 835)
|
(6 494)
|
(7 043)
|
(7 797)
|
(7 542)
|
(6 428)
|
(5 144)
|
(3 959)
|
(3 076)
|
(3 086)
|
(3 048)
|
(3 189)
|
(3 179)
|
(3 617)
|
(4 322)
|
0
|
(3 520)
|
(3 832)
|
(5 146)
|
(5 852)
|
(6 495)
|
(6 561)
|
(6 782)
|
(6 748)
|
(6 472)
|
(6 402)
|
(6 806)
|
(6 864)
|
(6 786)
|
(6 598)
|
(5 757)
|
(5 942)
|
(6 303)
|
(6 813)
|
(7 378)
|
(7 704)
|
(7 627)
|
(7 812)
|
(6 009)
|
(6 192)
|
(6 449)
|
(8 635)
|
(8 720)
|
(9 054)
|
(8 976)
|
(9 208)
|
(8 795)
|
(8 405)
|
(8 000)
|
|
| Depreciation & Amortization |
(2 379)
|
0
|
0
|
0
|
(2 789)
|
0
|
0
|
0
|
(3 397)
|
0
|
0
|
0
|
(3 178)
|
0
|
0
|
0
|
(2 101)
|
(866)
|
(1 948)
|
(2 987)
|
(3 420)
|
(3 773)
|
(3 592)
|
(3 507)
|
(3 567)
|
(3 497)
|
(3 416)
|
(3 320)
|
(3 316)
|
(3 276)
|
(3 261)
|
(3 447)
|
(3 596)
|
(3 817)
|
(3 905)
|
(3 374)
|
(2 643)
|
(2 020)
|
(1 829)
|
(1 836)
|
(2 443)
|
(2 549)
|
(2 357)
|
(2 511)
|
(2 012)
|
(2 002)
|
(2 001)
|
(1 932)
|
(2 260)
|
(2 378)
|
(2 460)
|
(2 498)
|
(1 840)
|
(1 863)
|
(1 829)
|
(2 368)
|
(2 491)
|
(2 544)
|
(2 529)
|
(2 475)
|
(2 405)
|
(2 308)
|
(2 268)
|
|
| Other Operating Expenses |
0
|
(2 246)
|
(786)
|
(365)
|
354
|
54
|
(1 196)
|
713
|
0
|
(1 284)
|
(918)
|
(2 638)
|
0
|
(2 183)
|
6 083
|
6 082
|
0
|
8 266
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 181)
|
(2 182)
|
0
|
(3 711)
|
(447)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
188
|
26
|
0
|
0
|
(1 751)
|
(1 751)
|
(1 752)
|
0
|
0
|
1 495
|
1 496
|
0
|
2
|
2
|
2
|
0
|
7
|
7
|
0
|
28
|
0
|
0
|
0
|
(80)
|
(80)
|
(80)
|
|
| Operating Income |
5 745
N/A
|
5 606
-2%
|
4 695
-16%
|
4 516
-4%
|
6 604
+46%
|
6 364
-4%
|
6 276
-1%
|
6 511
+4%
|
(295)
N/A
|
(5 375)
-1 722%
|
(8 224)
-53%
|
(9 321)
-13%
|
(4 754)
+49%
|
(4 454)
+6%
|
6 009
N/A
|
6 371
+6%
|
2 717
-57%
|
10 861
+300%
|
1 781
-84%
|
2 325
+31%
|
3 078
+32%
|
4 566
+48%
|
6 338
+39%
|
6 512
+3%
|
4 438
-32%
|
5 087
+15%
|
4 069
-20%
|
4 975
+22%
|
6 637
+33%
|
6 828
+3%
|
5 395
-21%
|
5 179
-4%
|
5 544
+7%
|
3 002
-46%
|
976
-67%
|
(64)
N/A
|
2 351
N/A
|
2 974
+26%
|
6 943
+133%
|
7 594
+9%
|
7 073
-7%
|
4 775
-32%
|
3 935
-18%
|
3 191
-19%
|
7 284
+128%
|
7 748
+6%
|
8 439
+9%
|
8 424
0%
|
7 417
-12%
|
7 671
+3%
|
7 922
+3%
|
7 243
-9%
|
393
-95%
|
223
-43%
|
201
-10%
|
6 629
+3 204%
|
3 737
-44%
|
6 089
+63%
|
10 149
+67%
|
13 891
+37%
|
19 849
+43%
|
17 474
-12%
|
11 864
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(705)
|
(1 130)
|
(738)
|
337
|
110
|
198
|
212
|
197
|
(2 530)
|
(722)
|
(992)
|
(1 027)
|
(1 916)
|
(1 542)
|
(1 970)
|
(1 993)
|
(1 449)
|
(1 033)
|
(1 626)
|
(1 171)
|
238
|
(277)
|
1 446
|
3 095
|
1 857
|
1 774
|
1 307
|
(737)
|
518
|
(335)
|
(511)
|
(507)
|
(3 814)
|
(2 505)
|
(533)
|
(824)
|
2 538
|
3 318
|
2 519
|
4 361
|
2 371
|
2 342
|
1 719
|
(477)
|
(586)
|
1 346
|
3 633
|
7 671
|
16 598
|
10 989
|
(552)
|
1 032
|
3 096
|
18 217
|
14 027
|
17 633
|
23 650
|
25 921
|
24 451
|
40 558
|
23 593
|
15 602
|
32 071
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 633)
|
0
|
0
|
0
|
8 265
|
0
|
(6)
|
256
|
1 227
|
3 248
|
3 254
|
2 992
|
(483)
|
(2 182)
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(4)
|
256
|
417
|
443
|
443
|
0
|
0
|
0
|
(1 752)
|
0
|
0
|
0
|
1 488
|
1 497
|
0
|
0
|
9
|
0
|
0
|
(0)
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
41
|
6
|
(25)
|
(14)
|
(8)
|
0
|
17
|
53
|
252
|
0
|
249
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
(13)
|
(14)
|
(12)
|
(11)
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(5)
|
(6)
|
(6)
|
(31)
|
(26)
|
(24)
|
(31)
|
11
|
12
|
10
|
|
| Total Other Income |
635
|
593
|
671
|
(72)
|
0
|
0
|
0
|
(1)
|
140
|
(251)
|
154
|
(739)
|
(182)
|
(61)
|
758
|
842
|
791
|
658
|
(691)
|
236
|
234
|
174
|
461
|
441
|
279
|
547
|
680
|
196
|
125
|
172
|
(315)
|
565
|
273
|
373
|
425
|
231
|
(11)
|
123
|
(38)
|
(26)
|
63
|
(4)
|
(65)
|
(143)
|
131
|
139
|
329
|
1 299
|
2 002
|
2 024
|
1 943
|
1 208
|
257
|
381
|
35
|
(12)
|
119
|
73
|
220
|
(114)
|
(75)
|
33
|
50
|
|
| Pre-Tax Income |
5 675
N/A
|
5 069
-11%
|
4 628
-9%
|
4 781
+3%
|
6 475
+35%
|
6 562
+1%
|
6 488
-1%
|
6 707
+3%
|
(2 712)
N/A
|
(6 348)
-134%
|
(9 062)
-43%
|
(11 087)
-22%
|
(8 507)
+23%
|
(6 057)
+29%
|
4 797
N/A
|
5 220
+9%
|
10 366
+99%
|
10 492
+1%
|
(566)
N/A
|
1 632
N/A
|
4 768
+192%
|
7 711
+62%
|
11 516
+49%
|
13 095
+14%
|
6 343
-52%
|
5 226
-18%
|
6 307
+21%
|
4 434
-30%
|
7 175
+62%
|
6 666
-7%
|
4 571
-31%
|
5 237
+15%
|
2 001
-62%
|
1 126
-44%
|
1 285
+14%
|
(232)
N/A
|
5 321
N/A
|
6 415
+21%
|
9 424
+47%
|
11 929
+27%
|
7 742
-35%
|
7 099
-8%
|
5 577
-21%
|
2 560
-54%
|
8 312
+225%
|
10 728
+29%
|
12 401
+16%
|
17 394
+40%
|
26 025
+50%
|
20 682
-21%
|
9 312
-55%
|
9 483
+2%
|
3 745
-61%
|
18 836
+403%
|
14 278
-24%
|
24 264
+70%
|
27 475
+13%
|
32 057
+17%
|
34 796
+9%
|
54 223
+56%
|
43 378
-20%
|
33 121
-24%
|
43 994
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 134)
|
(846)
|
(1 074)
|
(1 090)
|
(1 258)
|
(1 082)
|
(1 201)
|
(1 211)
|
(362)
|
(188)
|
500
|
595
|
1 542
|
1 393
|
(690)
|
(436)
|
(1 009)
|
(1 027)
|
281
|
(455)
|
(1 606)
|
(1 773)
|
(1 570)
|
(1 594)
|
(708)
|
(765)
|
(877)
|
(476)
|
0
|
(6)
|
337
|
325
|
(506)
|
(278)
|
(806)
|
(1 111)
|
(484)
|
(503)
|
(686)
|
(474)
|
(473)
|
(416)
|
(77)
|
12
|
(1 645)
|
(1 662)
|
(2 070)
|
(3 170)
|
(3 386)
|
(3 384)
|
(230)
|
902
|
2 432
|
(3 411)
|
(3 463)
|
(3 972)
|
(3 973)
|
(4 415)
|
(4 378)
|
(7 516)
|
(7 539)
|
(4 789)
|
(4 773)
|
|
| Income from Continuing Operations |
4 542
|
4 222
|
3 554
|
3 691
|
5 217
|
5 481
|
5 287
|
5 496
|
(3 074)
|
(6 535)
|
(8 562)
|
(10 492)
|
(6 964)
|
(4 665)
|
4 107
|
4 784
|
9 357
|
9 464
|
(285)
|
1 177
|
3 162
|
5 939
|
9 946
|
11 501
|
5 635
|
4 461
|
5 430
|
3 958
|
7 175
|
6 661
|
4 909
|
5 563
|
1 496
|
848
|
480
|
(1 342)
|
4 837
|
5 913
|
8 738
|
11 455
|
7 269
|
6 682
|
5 499
|
2 570
|
6 667
|
9 065
|
10 330
|
14 225
|
22 639
|
17 298
|
9 082
|
10 386
|
6 177
|
15 424
|
10 814
|
20 292
|
23 502
|
27 642
|
30 418
|
46 707
|
35 838
|
28 333
|
39 221
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(119)
|
13
|
(21)
|
62
|
102
|
92
|
430
|
385
|
164
|
243
|
74
|
92
|
136
|
21
|
(107)
|
(183)
|
20
|
13
|
(16)
|
(4)
|
(69)
|
(41)
|
(54)
|
(20)
|
49
|
79
|
114
|
179
|
94
|
65
|
66
|
(26)
|
(22)
|
14
|
10
|
36
|
15
|
(2)
|
5
|
49
|
18
|
16
|
24
|
(102)
|
30
|
(379)
|
(321)
|
(336)
|
(584)
|
(471)
|
(557)
|
(718)
|
(565)
|
(272)
|
(308)
|
|
| Net Income (Common) |
4 542
N/A
|
4 222
-7%
|
3 554
-16%
|
3 691
+4%
|
5 032
+36%
|
5 296
+5%
|
5 102
-4%
|
5 311
+4%
|
(3 193)
N/A
|
(6 655)
-108%
|
(8 567)
-29%
|
(10 484)
-22%
|
(6 936)
+34%
|
(5 473)
+21%
|
3 488
N/A
|
4 190
+20%
|
8 932
+113%
|
9 960
+12%
|
42
-100%
|
1 522
+3 524%
|
2 213
+45%
|
4 875
+120%
|
8 754
+80%
|
10 233
+17%
|
5 655
-45%
|
4 475
-21%
|
5 415
+21%
|
3 956
-27%
|
7 106
+80%
|
6 621
-7%
|
4 855
-27%
|
5 542
+14%
|
1 545
-72%
|
926
-40%
|
594
-36%
|
(1 164)
N/A
|
4 931
N/A
|
5 977
+21%
|
8 803
+47%
|
11 429
+30%
|
7 247
-37%
|
6 697
-8%
|
5 509
-18%
|
2 606
-53%
|
6 683
+156%
|
9 062
+36%
|
10 335
+14%
|
14 274
+38%
|
22 656
+59%
|
17 315
-24%
|
9 106
-47%
|
10 284
+13%
|
6 208
-40%
|
15 046
+142%
|
10 493
-30%
|
19 139
+82%
|
22 918
+20%
|
27 171
+19%
|
29 861
+10%
|
43 923
+47%
|
33 208
-24%
|
25 995
-22%
|
36 848
+42%
|
|
| EPS (Diluted) |
227.1
N/A
|
222.21
-2%
|
118.46
-47%
|
141.96
+20%
|
218.78
+54%
|
196.14
-10%
|
283.44
+45%
|
204.26
-28%
|
-133.04
N/A
|
-277.29
-108%
|
-342.68
-24%
|
-436.83
-27%
|
-289
+34%
|
-228.04
+21%
|
139.52
N/A
|
174.58
+25%
|
372.16
+113%
|
415
+12%
|
1.75
-100%
|
63.41
+3 523%
|
92.2
+45%
|
203.12
+120%
|
364.75
+80%
|
426.37
+17%
|
235.62
-45%
|
186.45
-21%
|
225.62
+21%
|
164.83
-27%
|
296.08
+80%
|
275.87
-7%
|
202.29
-27%
|
230.91
+14%
|
64.37
-72%
|
38.58
-40%
|
23.76
-38%
|
-48.5
N/A
|
205.45
N/A
|
249.04
+21%
|
366.79
+47%
|
476.2
+30%
|
301.95
-37%
|
279.04
-8%
|
229.54
-18%
|
108.58
-53%
|
278.45
+156%
|
371.67
+33%
|
423.96
+14%
|
584.51
+38%
|
927.67
+59%
|
710.29
-23%
|
373.57
-47%
|
421.86
+13%
|
254.65
-40%
|
617.23
+142%
|
430.46
-30%
|
785.12
+82%
|
947.53
+21%
|
1 126.98
+19%
|
1 234.97
+10%
|
1 801.87
+46%
|
1 362.3
-24%
|
1 066.41
-22%
|
1 511.62
+42%
|
|