Watchlist Manager

Watchlist

Price: 12 330 KRW -0.16%

Market Cap: ₩147B

M	Mega Study Co Ltd KOSDAQ:072870	KR
H	Hebei Yangyuan ZhiHui Beverage Co Ltd SSE:603156	CN
	Birla Corporation Ltd NSE:BIRLACORPN	IN
	Arvinas Inc NASDAQ:ARVN	US
V	Vaiv Company Inc KOSDAQ:301300	KR
S	State Power Rixin Tech Co Ltd SZSE:301162	CN
D	DHAutoware Co Ltd KOSDAQ:025440	KR
	Hatsun Agro Product Ltd NSE:HATSUN	IN
Y	YZ Queenco Ltd TASE:QNCO	IL
	Asian Hotels East Ltd NSE:AHLEAST	IN
L	LIX Detergent JSC VN:LIX	VN
E	eMagin Corp F:EMGA	US
	Immotion Group PLC LSE:IMMO	UK
M	MicroAlgo Inc NASDAQ:MLGO	US
	Kesko Oyj OMXH:KESKOB	FI

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 868	5 860	18 613	24 561	14 989	24 639	22 260	14 484	38 098	80 690	41 871	77 479	38 875	29 143	78 633	56 817	61 541	67 965	61 596	107 063	113 901	116 997	67 447	73 929
Cash	0	0	0	0	0	0	0	0	0	0	0	1 060	23	17	5	10	274	64	8	2	2	487	193	221
Cash Equivalents	2 868	5 860	18 613	24 561	14 989	24 639	22 260	14 484	38 098	80 690	41 871	76 419	38 852	29 126	78 628	56 807	61 267	67 901	61 588	107 061	113 899	116 510	67 254	73 708
Short-Term Investments	493	6 014	3 105	28 177	35 605	36 044	40 785	46 956	105 535	97 875	158 776	97 072	104 862	102 162	56 113	57 419	44 321	62 330	52 337	40 258	29 810	59 554	48 483	12 770
Total Receivables	274	683	955	1 777	2 688	7 137	11 059	13 864	13 364	21 982	19 940	18 847	27 890	31 681	20 090	23 274	18 271	32 473	21 019	15 576	13 896	11 709	13 626	15 875
Accounts Receivables	270	683	955	1 592	2 124	4 541	7 715	9 602	8 344	17 531	18 350	16 674	18 050	22 297	17 553	20 052	15 108	15 539	17 329	13 090	12 248	11 371	12 708	15 032
Other Receivables	4	0	0	185	564	2 596	3 344	4 262	5 020	4 451	1 590	2 173	9 840	9 384	2 537	3 222	3 163	16 934	3 690	2 486	1 648	338	918	844
Inventory	0	9	0	0	0	84	207	176	26	2 755	3 742	3 160	6 080	104 160	25 656	15 865	4 851	4 436	3 211	2 856	1 305	2 584	2 115	2 038
Other Current Assets	26	216	120	1 546	3 785	5 228	7 508	9 629	8 663	12 452	15 721	13 322	10 974	13 685	3 423	8 605	2 956	4 409	9 203	1 713	17 408	6 275	6 064	7 570
Total Current Assets	3 660	12 782	22 794	56 061	57 067	73 131	81 819	85 107	165 687	215 755	240 051	209 880	188 680	280 830	183 915	161 980	131 939	171 614	147 367	167 466	176 321	197 118	137 736	112 182
PP&E Net	148	582	8 191	8 692	23 725	30 673	47 375	53 665	49 099	87 866	90 548	129 522	148 233	112 308	25 285	27 047	29 980	34 703	37 888	30 681	26 718	21 855	166 456	198 556
PP&E Gross	148	582	8 191	8 692	23 725	30 673	47 375	53 665	49 099	87 866	90 548	129 522	148 233	112 308	25 285	27 047	29 980	34 703	37 888	30 681	26 718	21 855	166 456	198 556
Accumulated Depreciation	118	251	647	1 243	2 213	4 209	6 303	9 951	14 432	16 032	26 704	34 544	41 709	49 327	13 379	18 865	16 923	20 385	22 400	39 643	43 719	22 989	22 884	34 284
Intangible Assets	0	0	455	634	540	681	3 228	2 672	3 337	7 015	8 313	16 905	16 676	30 457	7 858	9 909	6 375	5 252	5 080	6 059	3 848	3 456	2 552	2 795
Goodwill	0	0	0	0	0	20	240	180	120	3 618	14 813	14 244	12 325	12 449	10 040	17 617	8 685	11 297	7 971	7 292	4 675	5 546	4 679	4 679
Note Receivable	0	0	99	955	835	3 172	2 316	2 183	2 711	1 753	4 289	4 360	10 820	14 822	15 639	15 748	15 487	3 656	14 816	15 042	14 468	13 720	13 541	31 015
Long-Term Investments	80	200	435	360	7 744	15 594	40 104	34 101	32 033	12 774	21 783	22 878	30 653	43 608	73 324	81 792	108 677	107 188	128 418	142 325	172 760	145 904	157 878	180 450
Other Long-Term Assets	671	1 235	2 910	6 877	15 336	20 211	30 890	33 687	31 993	50 945	62 448	67 463	79 349	80 204	38 348	45 959	36 499	32 597	38 015	33 934	21 577	16 182	9 733	9 045
Other Assets	0	0	0	0	0	20	240	180	120	3 618	14 813	14 244	12 325	12 449	10 040	17 617	8 685	11 297	7 971	7 292	4 675	5 546	4 679	4 679
Total Assets	4 560 N/A	14 799 +225%	34 884 +136%	73 579 +111%	105 246 +43%	143 442 +36%	205 971 +44%	211 596 +3%	284 980 +35%	379 726 +33%	442 245 +16%	465 253 +5%	486 736 +5%	574 677 +18%	354 408 -38%	360 052 +2%	337 642 -6%	366 308 +8%	379 554 +4%	402 800 +6%	420 368 +4%	403 782 -4%	492 575 +22%	538 721 +9%
Liabilities
Accounts Payable	268	785	1 648	1 358	2 165	3 394	7 151	8 865	8 884	15 696	19 209	7 037	7 814	5 625	4 974	6 977	4 431	8 233	4 048	3 896	4 294	4 928	4 099	4 803
Accrued Liabilities	25	53	0	0	0	0	0	0	0	227	258	1 325	1 405	1 927	19	3 770	3 748	4 824	3 871	3 764	3 442	3 033	2 629	5 250
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 978	10 634	300	0	0	0	0	0	0	20 000
Current Portion of Long-Term Debt	0	0	0	0	0	0	4 928	0	0	0	0	0	0	0	3 707	0	0	0	6 117	6 690	6 128	4 173	4 161	13 582
Other Current Liabilities	592	3 276	6 355	6 529	10 164	19 029	30 098	34 434	39 052	73 808	71 075	73 709	70 635	71 238	38 491	43 195	41 668	46 316	50 616	43 521	48 435	30 330	87 754	89 689
Total Current Liabilities	885	4 115	8 003	7 887	12 329	22 423	42 176	43 300	47 935	89 731	90 541	82 072	79 853	78 790	49 168	64 576	50 147	59 373	64 653	57 871	62 300	42 464	98 644	133 323
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	52 007	1 320	0	0	0	3 451	8 655	6 215	7 159	28 879	34 199
Deferred Income Tax	0	160	520	574	2 024	0	1 510	0	1 395	0	3 356	3 830	2 384	4 895	2 047	0	0	2 353	7 663	7 152	10 276	3 348	2 768	2 157
Minority Interest	0	0	0	0	0	0	0	0	0	8 381	8 533	11 508	17 183	20 481	37 545	38 987	32 335	32 658	31 012	32 152	33 828	38 497	36 149	38 180
Other Liabilities	39	95	325	5	359	5 665	1 332	1 338	355	1 493	4 444	9 207	11 773	16 149	14 141	13 884	15 954	13 273	6 161	13 974	8 426	10 277	14 294	13 281
Total Liabilities	924 N/A	4 370 +373%	8 848 +102%	8 466 -4%	14 712 +74%	28 088 +91%	45 019 +60%	44 637 -1%	49 684 +11%	99 605 +100%	106 875 +7%	106 616 0%	111 193 +4%	172 322 +55%	104 221 -40%	117 448 +13%	98 436 -16%	107 657 +9%	112 940 +5%	119 804 +6%	121 045 +1%	101 745 -16%	180 734 +78%	221 140 +22%
Equity
Common Stock	1 164	1 164	2 353	3 030	3 030	3 170	3 170	3 170	3 170	3 170	3 170	3 170	3 170	3 170	2 008	2 008	2 008	5 960	5 960	5 960	5 960	5 960	5 960	5 960
Retained Earnings	888	7 681	22 823	37 667	58 657	80 539	121 055	161 184	223 225	267 608	321 546	346 691	364 916	390 106	489 341	485 568	229 001	253 885	261 925	277 601	296 116	303 614	314 224	319 900
Additional Paid In Capital	1 584	1 584	774	24 076	24 076	28 333	28 333	28 333	28 333	28 574	28 574	28 284	27 553	27 493	19 234	15 871	16 262	11 913	12 133	12 485	12 485	12 765	11 948	12 071
Unrealized Security Profit/Loss	0	0	85	339	4 771	3 312	8 393	5 774	522	785	2 127	551	118	1 337	4 134	3 558	4 633	683	791	271	2 459	2 474	2 445	2 506
Treasury Stock	0	0	0	0	0	0	0	19 953	19 953	19 953	19 953	19 953	19 953	19 953	12 718	12 718	12 718	12 718	12 718	12 718	12 718	17 767	17 767	17 767
Other Equity	0	0	0	0	0	0	0	0	0	64	94	106	25	202	251 812	251 684	21	292	104	62	61	61	79	79
Total Equity	3 636 N/A	10 429 +187%	26 036 +150%	65 113 +150%	90 535 +39%	115 354 +27%	160 951 +40%	166 959 +4%	235 296 +41%	280 120 +19%	335 371 +20%	358 636 +7%	375 543 +5%	402 355 +7%	250 187 -38%	242 604 -3%	239 206 -1%	258 650 +8%	266 614 +3%	282 995 +6%	299 323 +6%	302 037 +1%	311 842 +3%	317 581 +2%
Total Liabilities & Equity	4 560 N/A	14 799 +225%	34 884 +136%	73 579 +111%	105 246 +43%	143 442 +36%	205 971 +44%	211 596 +3%	284 980 +35%	379 726 +33%	442 245 +16%	465 253 +5%	486 736 +5%	574 677 +18%	354 408 -38%	360 052 +2%	337 642 -6%	366 308 +8%	379 554 +4%	402 800 +6%	420 368 +4%	403 782 -4%	492 575 +22%	538 721 +9%
Shares Outstanding
Common Shares Outstanding	9	9	9	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	11	11	11

Income Statement Balance Sheet Cash Flow Statement

Mega Study Co Ltd
KOSDAQ:072870

Balance Sheet

Balance Sheet Decomposition
Mega Study Co Ltd

Balance Sheet
Mega Study Co Ltd

See Also

Company

Help

Tools

Stocks

Mega Study Co Ltd KOSDAQ:072870

Balance Sheet

Balance Sheet Decomposition Mega Study Co Ltd

Balance Sheet Mega Study Co Ltd

See Also

Company

Help

Tools

Stocks

Mega Study Co Ltd
KOSDAQ:072870

Balance Sheet Decomposition
Mega Study Co Ltd

Balance Sheet
Mega Study Co Ltd