DCF Value

The DCF Value for Woorison F&G Co Ltd (073560) under the Base Case is 3 438.92 KRW. Compared with the current market price of 1 459 KRW, the stock appears Undervalued by 58% .

Key assumptions
DCF Value
Base Case
₩3 438.92
Undervaluation 58%
DCF Value
Price ₩1 459
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time