Urban Lithium Inc
KOSDAQ:073570
Balance Sheet
Balance Sheet Decomposition
Urban Lithium Inc
Urban Lithium Inc
Balance Sheet
Urban Lithium Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 662
|
3 662
|
11 611
|
2 388
|
27 518
|
12 698
|
12 816
|
11 190
|
10 221
|
7 040
|
270
|
11 391
|
10 916
|
95
|
254
|
1 031
|
6 173
|
25 890
|
10 809
|
11 030
|
23 817
|
12 612
|
8 029
|
22 972
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
21
|
3
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
0
|
2
|
|
| Cash Equivalents |
1 662
|
3 662
|
11 611
|
2 388
|
27 518
|
12 698
|
12 816
|
11 190
|
10 221
|
7 040
|
270
|
11 388
|
10 937
|
98
|
254
|
1 031
|
6 173
|
25 889
|
10 808
|
11 027
|
23 814
|
12 609
|
8 029
|
22 970
|
|
| Short-Term Investments |
498
|
2 711
|
4 100
|
12 890
|
3 930
|
35 311
|
42 553
|
42 988
|
23 353
|
40 866
|
27 799
|
26 089
|
2 573
|
40
|
60
|
3 034
|
33
|
3 825
|
1 005
|
1 116
|
563
|
342
|
101
|
5 490
|
|
| Total Receivables |
1 358
|
642
|
5 611
|
620
|
17 624
|
17 871
|
11 128
|
10 538
|
8 238
|
7 701
|
9 598
|
17 826
|
26 614
|
2 118
|
1 740
|
4 730
|
3 988
|
28 287
|
8 797
|
9 827
|
2 942
|
5 854
|
2 743
|
1 291
|
|
| Accounts Receivables |
1 357
|
642
|
5 611
|
620
|
16 198
|
15 855
|
9 858
|
9 071
|
8 064
|
5 616
|
5 543
|
14 617
|
24 198
|
1 852
|
1 740
|
4 730
|
3 988
|
22 630
|
2 313
|
2 682
|
1 937
|
3 113
|
1 952
|
1 128
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
1 426
|
2 016
|
1 270
|
1 467
|
174
|
2 085
|
4 055
|
3 209
|
2 416
|
266
|
0
|
0
|
0
|
5 657
|
6 484
|
7 145
|
1 006
|
2 742
|
791
|
164
|
|
| Inventory |
505
|
2 214
|
3 619
|
9 505
|
10 090
|
5 772
|
9 360
|
4 876
|
6 695
|
15 710
|
11 495
|
6 736
|
5 830
|
4 726
|
200
|
29
|
0
|
6 979
|
4 507
|
5 013
|
5 061
|
5 150
|
6 047
|
3 959
|
|
| Other Current Assets |
74
|
14
|
110
|
283
|
3 820
|
2 220
|
4 506
|
15 798
|
2 853
|
536
|
870
|
688
|
4 848
|
411
|
590
|
944
|
303
|
1 100
|
4 894
|
2 014
|
5 390
|
819
|
28 751
|
803
|
|
| Total Current Assets |
4 098
|
9 244
|
25 051
|
25 685
|
62 982
|
73 873
|
80 362
|
85 390
|
51 360
|
71 852
|
50 031
|
62 730
|
50 782
|
7 391
|
2 844
|
9 767
|
10 497
|
66 082
|
30 012
|
29 000
|
37 774
|
24 778
|
45 671
|
34 515
|
|
| PP&E Net |
315
|
1 477
|
3 128
|
6 901
|
39 091
|
66 407
|
98 998
|
144 148
|
22 413
|
2 444
|
2 841
|
148 403
|
184 804
|
5 318
|
4 923
|
6 918
|
7 651
|
10 837
|
5 528
|
7 885
|
3 065
|
2 125
|
16 384
|
16 944
|
|
| PP&E Gross |
0
|
1 477
|
3 128
|
6 901
|
39 091
|
66 407
|
98 998
|
144 148
|
22 413
|
2 444
|
2 841
|
148 403
|
184 804
|
5 318
|
0
|
0
|
0
|
10 837
|
5 528
|
7 885
|
3 065
|
2 125
|
16 384
|
16 944
|
|
| Accumulated Depreciation |
0
|
296
|
609
|
1 130
|
26 019
|
39 369
|
53 814
|
73 758
|
14 660
|
2 810
|
3 636
|
173 632
|
261 799
|
3 377
|
0
|
0
|
0
|
3 893
|
2 342
|
3 406
|
3 907
|
1 125
|
3 322
|
3 693
|
|
| Intangible Assets |
57
|
48
|
102
|
146
|
758
|
619
|
609
|
640
|
764
|
686
|
643
|
1 481
|
5 374
|
905
|
4 487
|
8 484
|
8 097
|
7 530
|
1 862
|
1 512
|
129
|
1 466
|
33
|
33
|
|
| Goodwill |
0
|
0
|
0
|
0
|
9 165
|
8 468
|
6 139
|
3 810
|
0
|
0
|
0
|
463
|
10 086
|
4 382
|
0
|
0
|
0
|
935
|
537
|
537
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1 043
|
876
|
69
|
67
|
24
|
24
|
24
|
0
|
0
|
0
|
7
|
0
|
615
|
864
|
658
|
0
|
0
|
0
|
98
|
98
|
0
|
0
|
|
| Long-Term Investments |
155
|
72
|
547
|
1 513
|
1 398
|
5 773
|
12 345
|
10 754
|
26 475
|
25 581
|
31 636
|
6 223
|
8 940
|
16 109
|
9 656
|
14 503
|
3 711
|
5 274
|
14 132
|
10 866
|
12 331
|
218 739
|
94 966
|
3 180
|
|
| Other Long-Term Assets |
69
|
199
|
1 022
|
1 158
|
2 923
|
6 512
|
6 870
|
4 631
|
3 972
|
2 562
|
1 556
|
11 117
|
6 019
|
681
|
0
|
0
|
0
|
2 528
|
746
|
803
|
231
|
289
|
475
|
597
|
|
| Other Assets |
0
|
0
|
0
|
0
|
9 165
|
8 468
|
6 139
|
3 810
|
0
|
0
|
0
|
463
|
10 086
|
4 382
|
0
|
0
|
0
|
935
|
537
|
537
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 694
N/A
|
11 040
+135%
|
30 892
+180%
|
36 279
+17%
|
116 386
+221%
|
161 719
+39%
|
205 347
+27%
|
249 398
+21%
|
105 008
-58%
|
103 125
-2%
|
86 707
-16%
|
230 418
+166%
|
266 013
+15%
|
34 785
-87%
|
22 526
-35%
|
40 535
+80%
|
30 613
-24%
|
93 185
+204%
|
52 817
-43%
|
50 604
-4%
|
53 629
+6%
|
247 496
+361%
|
157 530
-36%
|
55 270
-65%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
305
|
1 094
|
2 966
|
2 096
|
7 522
|
6 013
|
3 141
|
355
|
1 120
|
1 657
|
1 138
|
473
|
5 751
|
4 213
|
1 084
|
1 067
|
1 084
|
4 944
|
409
|
527
|
113
|
170
|
1 991
|
35
|
|
| Accrued Liabilities |
103
|
472
|
612
|
30
|
503
|
1 084
|
881
|
1 902
|
526
|
483
|
254
|
1 204
|
2 550
|
1 027
|
0
|
0
|
0
|
1 252
|
111
|
137
|
80
|
70
|
83
|
90
|
|
| Short-Term Debt |
524
|
214
|
2 627
|
4 488
|
26 127
|
40 785
|
59 494
|
97 279
|
0
|
0
|
32 655
|
79 918
|
78 606
|
22 293
|
0
|
0
|
2 745
|
11 286
|
2 698
|
1 850
|
698
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
27
|
1 150
|
200
|
200
|
1 521
|
5 479
|
33 627
|
41 099
|
51 527
|
45 546
|
3 593
|
14 080
|
28 383
|
424
|
5 037
|
21 155
|
0
|
10 533
|
5 929
|
4 267
|
11 249
|
5 291
|
25 326
|
484
|
|
| Other Current Liabilities |
195
|
654
|
875
|
994
|
7 580
|
4 720
|
13 275
|
19 070
|
593
|
1 002
|
509
|
13 292
|
9 313
|
1 721
|
410
|
3 701
|
898
|
7 287
|
4 387
|
1 771
|
8 189
|
28 563
|
7 164
|
1 010
|
|
| Total Current Liabilities |
1 154
|
3 584
|
7 279
|
7 808
|
43 252
|
58 081
|
110 417
|
159 705
|
53 766
|
48 689
|
38 148
|
108 966
|
124 603
|
29 678
|
6 531
|
25 923
|
4 727
|
35 302
|
13 533
|
8 551
|
20 329
|
34 093
|
34 564
|
1 619
|
|
| Long-Term Debt |
1 351
|
750
|
400
|
200
|
23 757
|
37 565
|
27 954
|
58 443
|
14 316
|
5 056
|
722
|
19 461
|
56 139
|
609
|
213
|
713
|
587
|
3 529
|
247
|
1 415
|
590
|
771
|
765
|
451
|
|
| Deferred Income Tax |
0
|
0
|
2
|
0
|
0
|
142
|
0
|
0
|
0
|
164
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 175
|
4 424
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8 342
|
11 157
|
13 346
|
1 417
|
47
|
115
|
100
|
62 392
|
60 342
|
0
|
0
|
1 312
|
656
|
15 746
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
136
|
0
|
0
|
0
|
384
|
23
|
217
|
527
|
633
|
791
|
110
|
1 335
|
4 431
|
794
|
481
|
503
|
1 673
|
4 823
|
869
|
1 375
|
1 024
|
525
|
452
|
83
|
|
| Total Liabilities |
2 641
N/A
|
4 334
+64%
|
7 681
+77%
|
8 008
+4%
|
75 736
+846%
|
106 967
+41%
|
151 934
+42%
|
217 257
+43%
|
68 762
-68%
|
54 814
-20%
|
39 218
-28%
|
192 155
+390%
|
245 514
+28%
|
31 081
-87%
|
7 224
-77%
|
28 451
+294%
|
7 643
-73%
|
59 401
+677%
|
14 650
-75%
|
11 342
-23%
|
21 943
+93%
|
61 565
+181%
|
40 205
-35%
|
2 153
-95%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
500
|
693
|
1 750
|
1 750
|
1 878
|
4 955
|
4 955
|
4 955
|
4 955
|
6 455
|
6 455
|
6 455
|
6 455
|
7 032
|
7 065
|
9 461
|
4 613
|
6 936
|
7 121
|
7 584
|
8 090
|
13 832
|
14 434
|
18 095
|
|
| Retained Earnings |
1 270
|
3 869
|
9 534
|
14 600
|
22 225
|
24 139
|
24 611
|
2 140
|
7 313
|
9 114
|
10 184
|
898
|
15 383
|
34 345
|
33 950
|
11 409
|
10 128
|
17 386
|
1 485
|
1 857
|
13 406
|
89 544
|
94 295
|
99 921
|
|
| Additional Paid In Capital |
283
|
2 143
|
11 916
|
11 916
|
16 562
|
26 502
|
26 697
|
26 615
|
27 044
|
36 430
|
36 430
|
36 684
|
37 188
|
37 898
|
47 015
|
18 160
|
34 687
|
50 919
|
36 384
|
39 330
|
42 807
|
88 775
|
203 916
|
142 052
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
11
|
6
|
15
|
94
|
273
|
1 161
|
258
|
133
|
911
|
49
|
6
|
197
|
0
|
0
|
0
|
640
|
777
|
754
|
764
|
1 129
|
1 639
|
2 018
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
939
|
3 123
|
2 730
|
2 730
|
3 729
|
4 592
|
4 626
|
5 091
|
3 115
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
55
|
55
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
92
|
78
|
1 100
|
2 677
|
3 963
|
4 829
|
4 128
|
6 201
|
6 039
|
6 039
|
5 036
|
5 036
|
5 036
|
5 036
|
5 036
|
|
| Total Equity |
2 052
N/A
|
6 705
+227%
|
23 211
+246%
|
28 271
+22%
|
40 651
+44%
|
54 752
+35%
|
53 413
-2%
|
32 141
-40%
|
36 246
+13%
|
48 311
+33%
|
47 488
-2%
|
38 263
-19%
|
20 499
-46%
|
3 704
-82%
|
15 301
+313%
|
12 084
-21%
|
22 970
+90%
|
33 785
+47%
|
38 167
+13%
|
39 262
+3%
|
31 686
-19%
|
185 931
+487%
|
117 325
-37%
|
53 117
-55%
|
|
| Total Liabilities & Equity |
4 694
N/A
|
11 040
+135%
|
30 892
+180%
|
36 279
+17%
|
116 386
+221%
|
161 719
+39%
|
205 347
+27%
|
249 398
+21%
|
105 008
-58%
|
103 125
-2%
|
86 707
-16%
|
230 418
+166%
|
266 013
+15%
|
34 785
-87%
|
22 526
-35%
|
40 535
+80%
|
30 613
-24%
|
93 185
+204%
|
52 817
-43%
|
50 604
-4%
|
53 629
+6%
|
247 496
+361%
|
157 530
-36%
|
55 270
-65%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
8
|
7
|
7
|
7
|
8
|
14
|
19
|
46
|
69
|
71
|
76
|
16
|
28
|
29
|
36
|
|