W

Welcron Hantec Co Ltd
KOSDAQ:076080

Watchlist Manager
Welcron Hantec Co Ltd
KOSDAQ:076080
Watchlist
Price: 1 176 KRW -0.34% Market Closed
Market Cap: 26.6B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-25%
5Y
-20%
10Y
+57%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-230%
5Y
-257%
10Y
-109%

Earnings Waterfall
Welcron Hantec Co Ltd

Revenue
202.2B KRW
Cost of Revenue
-184B KRW
Gross Profit
18.2B KRW
Operating Expenses
-14.8B KRW
Operating Income
3.4B KRW
Other Expenses
-13.1B KRW
Net Income
-9.7B KRW

Income Statement
Welcron Hantec Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
217
181
145
102
64
68
72
0
180
300
562
0
1 025
0
0
0
316
155
0
0
347
294
431
572
604
716
739
730
706
549
514
498
471
482
483
734
621
798
1 063
1 491
2 329
2 020
2 419
2 174
2 704
1 955
1 206
663
161
90
74
120
307
495
662
813
794
719
715
638
333
388
283
368
671
0
0
Revenue
28 606
N/A
28 092
-2%
32 817
+17%
33 677
+3%
30 292
-10%
30 239
0%
28 775
-5%
25 704
-11%
25 988
+1%
25 928
0%
25 732
-1%
29 172
+13%
86 306
+196%
129 113
+50%
166 676
+29%
197 865
+19%
182 933
-8%
177 678
-3%
169 829
-4%
161 075
-5%
145 759
-10%
130 165
-11%
128 490
-1%
127 271
-1%
129 478
+2%
129 347
0%
128 997
0%
136 027
+5%
134 879
-1%
137 746
+2%
137 720
0%
123 318
-10%
132 336
+7%
151 435
+14%
185 289
+22%
234 917
+27%
251 912
+7%
255 556
+1%
250 342
-2%
249 413
0%
264 347
+6%
258 655
-2%
262 341
+1%
258 890
-1%
270 765
+5%
273 558
+1%
252 597
-8%
229 606
-9%
201 097
-12%
206 727
+3%
240 978
+17%
267 521
+11%
269 161
+1%
267 642
-1%
269 161
+1%
290 835
+8%
326 740
+12%
361 707
+11%
369 653
+2%
352 036
-5%
333 203
-5%
328 180
-2%
297 236
-9%
260 138
-12%
261 888
+1%
232 892
-11%
202 210
-13%
Gross Profit
Cost of Revenue
(20 371)
(19 983)
(24 238)
(26 264)
(23 857)
(24 221)
(23 907)
(21 382)
(21 173)
(21 694)
(20 721)
(22 549)
(64 337)
(97 205)
(128 282)
(154 234)
(149 083)
(146 090)
(140 691)
(134 472)
(122 121)
(112 716)
(114 227)
(117 446)
(121 045)
(120 848)
(119 375)
(124 099)
(121 838)
(124 976)
(125 037)
(112 581)
(121 298)
(139 482)
(170 235)
(215 104)
(238 104)
(246 170)
(246 108)
(246 414)
(249 796)
(241 598)
(241 543)
(243 984)
(259 904)
(263 736)
(243 705)
(217 151)
(191 888)
(195 912)
(232 061)
(258 867)
(261 888)
(262 914)
(265 331)
(285 634)
(318 077)
(349 700)
(358 082)
(341 663)
(325 198)
(319 075)
(291 966)
(260 609)
(246 098)
(216 253)
(184 004)
Gross Profit
8 235
N/A
8 109
-2%
8 579
+6%
7 413
-14%
6 435
-13%
6 018
-6%
4 868
-19%
4 322
-11%
4 815
+11%
4 236
-12%
5 013
+18%
6 625
+32%
21 969
+232%
31 908
+45%
38 394
+20%
43 631
+14%
33 850
-22%
31 588
-7%
29 138
-8%
26 603
-9%
23 638
-11%
17 450
-26%
14 264
-18%
9 825
-31%
8 434
-14%
8 498
+1%
9 621
+13%
11 928
+24%
13 041
+9%
12 770
-2%
12 683
-1%
10 737
-15%
11 038
+3%
11 953
+8%
15 055
+26%
19 815
+32%
13 808
-30%
9 388
-32%
4 236
-55%
2 999
-29%
14 551
+385%
17 057
+17%
20 797
+22%
14 906
-28%
10 861
-27%
9 820
-10%
8 891
-9%
12 453
+40%
9 209
-26%
10 815
+17%
8 916
-18%
8 653
-3%
7 273
-16%
4 728
-35%
3 830
-19%
5 201
+36%
8 663
+67%
12 007
+39%
11 571
-4%
10 374
-10%
8 005
-23%
9 105
+14%
5 269
-42%
(471)
N/A
15 790
N/A
16 639
+5%
18 206
+9%
Operating Income
Operating Expenses
(2 695)
(2 774)
(2 739)
(2 519)
(2 197)
(2 323)
(2 309)
(2 770)
(6 687)
(4 509)
(4 784)
(4 858)
(10 974)
(14 191)
(17 108)
(19 059)
(14 044)
(13 366)
(13 214)
(13 381)
(13 033)
(12 878)
(13 261)
(13 422)
(14 388)
(13 789)
(13 506)
(13 211)
(11 180)
(11 156)
(11 241)
(10 947)
(12 330)
(11 947)
(12 597)
(12 987)
(11 436)
(15 432)
(14 565)
(14 099)
(11 107)
(11 162)
(11 063)
(12 873)
(16 632)
(15 462)
(14 523)
(11 010)
(5 512)
(5 362)
(6 156)
(7 439)
(7 523)
(7 217)
(6 806)
(6 637)
(7 312)
(6 900)
(6 813)
(6 968)
(6 781)
(6 577)
(7 765)
(10 633)
(13 843)
(16 037)
(14 758)
Selling, General & Administrative
(1 765)
(1 851)
(1 861)
(1 560)
(1 307)
(1 586)
(2 011)
(2 508)
(5 435)
(6 409)
(6 393)
(7 012)
(8 626)
(14 188)
(17 126)
(18 786)
(10 814)
(11 590)
(10 832)
(10 999)
(10 059)
(11 315)
(10 923)
(10 281)
(11 184)
(10 543)
(10 122)
(9 698)
(8 161)
(8 208)
(8 279)
(8 082)
(9 059)
(9 193)
(10 482)
(11 483)
(10 563)
(11 053)
(10 322)
(9 959)
(10 832)
(10 896)
(10 791)
(12 128)
(16 050)
(14 428)
(13 488)
(10 414)
(4 794)
(4 648)
(5 414)
(6 666)
(6 792)
(6 538)
(6 113)
(5 988)
(6 495)
(7 197)
(5 989)
(6 038)
(5 919)
(5 757)
(6 948)
(9 891)
(13 082)
(15 275)
(13 989)
Research & Development
(711)
(701)
(699)
(745)
(678)
0
0
0
(451)
0
0
0
(2 070)
0
0
0
(2 881)
(1 608)
0
0
(2 644)
(1 356)
(2 043)
(2 733)
(2 771)
(2 821)
(2 944)
(3 091)
(2 615)
(2 566)
(2 605)
(2 535)
(2 974)
(2 477)
(1 855)
(1 253)
(630)
(626)
(488)
(382)
(27)
24
55
(384)
(216)
(739)
(808)
(439)
(573)
(549)
(553)
(552)
(505)
(444)
(457)
(465)
(542)
(584)
(554)
(584)
(537)
(506)
(505)
(438)
(452)
(457)
(456)
Depreciation & Amortization
(218)
(222)
(180)
(215)
(212)
0
0
0
(117)
0
0
0
(279)
0
0
0
(349)
(168)
0
0
(330)
(208)
(296)
(409)
(433)
(424)
(439)
(422)
(405)
(384)
(358)
(330)
(297)
(277)
(262)
(253)
(243)
(239)
(240)
(243)
(248)
(290)
(326)
(360)
(366)
(294)
(227)
(162)
(146)
(168)
(193)
(220)
(226)
(234)
(235)
(185)
(275)
(252)
(270)
(346)
(325)
(313)
(312)
(304)
(309)
(314)
(322)
Other Operating Expenses
0
0
0
0
0
(737)
(298)
(262)
(684)
1 900
1 608
2 154
0
(3)
18
(273)
0
0
(2 382)
(2 382)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 514)
(3 515)
(3 515)
0
0
0
0
0
0
0
5
0
4
4
0
0
0
0
0
0
1 133
0
0
0
0
0
0
0
9
9
Operating Income
5 540
N/A
5 335
-4%
5 840
+9%
4 895
-16%
4 237
-13%
3 695
-13%
2 559
-31%
1 552
-39%
(1 872)
N/A
(274)
+85%
228
N/A
1 766
+675%
10 995
+523%
17 717
+61%
21 286
+20%
24 572
+15%
19 807
-19%
18 222
-8%
15 924
-13%
13 222
-17%
10 605
-20%
4 571
-57%
1 001
-78%
(3 598)
N/A
(5 955)
-66%
(5 291)
+11%
(3 884)
+27%
(1 283)
+67%
1 861
N/A
1 614
-13%
1 443
-11%
(209)
N/A
(1 292)
-518%
7
N/A
2 457
+35 000%
6 826
+178%
2 371
-65%
(6 046)
N/A
(10 330)
-71%
(11 100)
-7%
3 443
N/A
5 895
+71%
9 734
+65%
2 033
-79%
(5 771)
N/A
(5 641)
+2%
(5 632)
+0%
1 444
N/A
3 697
+156%
5 454
+48%
2 762
-49%
1 216
-56%
(250)
N/A
(2 489)
-896%
(2 976)
-20%
(1 437)
+52%
1 351
N/A
5 107
+278%
4 758
-7%
3 405
-28%
1 224
-64%
2 529
+107%
(2 496)
N/A
(11 105)
-345%
1 947
N/A
602
-69%
3 448
+473%
Pre-Tax Income
Interest Income Expense
889
297
818
340
(539)
325
206
732
1 845
(1 335)
(1 697)
(2 700)
313
426
769
1 732
(473)
(755)
417
1 669
5 035
4 828
2 652
1 211
572
(820)
579
12
(367)
1 505
1 071
381
2 235
220
1 322
3 242
(912)
(102)
2 038
932
2 726
3 327
6
105
(1 038)
(1 853)
(3 088)
(2 565)
(2 207)
(1 460)
(424)
697
2 020
646
150
(1 826)
(3 459)
(2 283)
(2 534)
(2 213)
1 036
1 785
895
544
(1 794)
(4 231)
(3 727)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(647)
0
0
0
0
0
0
0
0
(606)
0
0
(591)
(143)
(167)
(167)
(1 791)
(1 791)
(1 956)
(2 453)
(2 168)
(2 185)
(1 996)
(1 628)
(147)
(518)
(129)
0
(3 515)
(162)
(1 054)
(1 557)
(2 490)
(2 242)
(3 558)
(6 002)
(3 919)
(3 604)
(1 785)
1 162
(8)
0
(446)
(498)
(1 351)
(1 703)
(2 503)
(2 159)
780
0
2 540
2 072
(1 886)
(2 770)
(2 949)
(4 274)
(2 020)
(1 877)
(2 074)
Gain/Loss on Disposition of Assets
(24)
(14)
(7)
(1)
0
0
0
0
0
0
0
0
83
0
0
0
236
(202)
0
0
(10)
310
310
309
317
(1)
(1)
0
0
(2)
(5)
46
47
55
49
8
7
0
0
0
(22)
(13)
(17)
(314)
(314)
(237)
(233)
64
64
0
0
1 933
0
0
0
0
(1)
0
0
(6)
(45)
(59)
(65)
(61)
(20)
(6)
(38)
Total Other Income
(19)
(48)
7
9
42
70
30
42
1
(1)
(1)
(1)
(233)
712
530
386
(202)
(525)
664
330
462
967
3
(119)
(354)
27
(835)
(204)
(741)
(1 014)
(333)
(278)
(148)
(40)
(60)
(1 261)
(681)
(1 511)
(11 671)
(9 210)
1 236
1 854
11 403
8 402
(5 876)
(5 616)
(4 809)
(3 268)
492
676
252
1 074
244
(304)
2 238
(1 486)
(994)
(252)
(1 785)
328
(4 222)
(4 987)
(5 151)
(8 346)
(5 550)
(3 838)
(8 606)
Pre-Tax Income
6 386
N/A
5 570
-13%
6 658
+20%
5 243
-21%
3 740
-29%
4 090
+9%
2 795
-32%
2 326
-17%
(673)
N/A
(1 610)
-139%
(1 470)
+9%
(935)
+36%
11 158
N/A
18 855
+69%
22 585
+20%
26 690
+18%
19 368
-27%
16 133
-17%
17 005
+5%
15 221
-10%
15 501
+2%
10 535
-32%
3 800
-64%
(2 363)
N/A
(7 211)
-205%
(7 877)
-9%
(6 098)
+23%
(3 929)
+36%
(1 416)
+64%
(82)
+94%
180
N/A
(1 689)
N/A
696
N/A
(276)
N/A
3 639
N/A
8 816
+142%
(2 730)
N/A
(7 819)
-186%
(21 017)
-169%
(20 934)
+0%
4 894
N/A
8 821
+80%
17 568
+99%
4 224
-76%
(16 918)
N/A
(16 950)
0%
(15 547)
+8%
(3 163)
+80%
2 038
N/A
4 668
+129%
2 143
-54%
4 422
+106%
663
-85%
(3 850)
N/A
(3 091)
+20%
(6 907)
-123%
(2 322)
+66%
2 572
N/A
2 978
+16%
3 587
+20%
(3 894)
N/A
(3 502)
+10%
(9 767)
-179%
(23 242)
-138%
(7 437)
+68%
(9 350)
-26%
(10 996)
-18%
Net Income
Tax Provision
(1 228)
(1 111)
(1 182)
(1 140)
(539)
(520)
(361)
(282)
(188)
(24)
(224)
(34)
(2 382)
(4 204)
(4 767)
(5 914)
(3 781)
(3 051)
(3 236)
(2 787)
(4 187)
(3 429)
(1 861)
(777)
1 275
1 486
527
309
(824)
(1 397)
(2 262)
(2 073)
(1 396)
(763)
(470)
(1 222)
(283)
13
3 250
2 325
(2 495)
(2 981)
(5 458)
(4 094)
(2 111)
(1 937)
(1 875)
(2 220)
(833)
(940)
(615)
(1 606)
(375)
640
(50)
784
124
(1 331)
(569)
(202)
(714)
(900)
(797)
1 028
756
1 553
1 342
Income from Continuing Operations
5 158
4 459
5 476
4 103
3 201
3 570
2 434
2 044
(861)
(1 634)
(1 694)
(969)
8 776
14 652
17 819
20 777
15 587
13 082
13 768
12 433
11 314
7 106
1 940
(3 139)
(5 936)
(6 391)
(5 570)
(3 619)
(2 240)
(1 478)
(2 082)
(3 761)
(701)
(1 038)
3 171
7 595
(3 013)
(7 806)
(17 768)
(18 610)
2 399
5 841
12 110
130
(19 029)
(18 888)
(17 423)
(5 384)
1 205
3 728
1 530
2 817
287
(3 210)
(3 141)
(6 123)
(2 198)
1 241
2 409
3 384
(4 607)
(4 402)
(10 564)
(22 214)
(6 681)
(7 797)
(9 654)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(3 299)
(3 500)
(4 896)
(6 236)
(6 362)
(4 120)
(3 797)
(2 468)
(2 522)
(1 910)
(1 620)
(1 351)
(737)
434
941
558
(18)
(621)
209
1 805
663
1 204
(133)
(1 825)
3 813
3 992
5 605
6 164
(1 516)
(1 265)
(753)
6 367
18 566
17 695
16 353
8 894
2
(11)
(13)
(18)
14
24
26
31
0
(1)
(1)
0
0
0
0
0
0
0
0
Net Income (Common)
5 158
N/A
4 459
-14%
5 476
+23%
4 103
-25%
3 201
-22%
3 570
+12%
2 434
-32%
2 044
-16%
(861)
N/A
(1 634)
-90%
(1 694)
-4%
(969)
+43%
5 477
N/A
7 852
+43%
9 623
+23%
11 242
+17%
9 225
-18%
8 961
-3%
9 970
+11%
9 963
0%
8 792
-12%
5 196
-41%
320
-94%
(4 490)
N/A
(6 673)
-49%
(5 957)
+11%
(4 629)
+22%
(3 061)
+34%
(2 257)
+26%
(2 099)
+7%
(1 873)
+11%
(1 957)
-4%
(38)
+98%
164
N/A
3 035
+1 751%
5 768
+90%
(980)
N/A
(5 871)
-499%
(15 181)
-159%
(15 748)
-4%
(1 058)
+93%
2 835
N/A
10 521
+271%
5 880
-44%
(1 960)
N/A
(2 574)
-31%
(2 704)
-5%
1 837
N/A
593
-68%
2 885
+387%
646
-78%
2 221
+244%
(20)
N/A
(3 345)
-16 624%
(2 925)
+13%
(6 104)
-109%
(2 580)
+58%
858
N/A
2 026
+136%
3 014
+49%
(4 607)
N/A
(4 402)
+4%
(10 564)
-140%
(22 214)
-110%
(6 681)
+70%
(7 797)
-17%
(9 654)
-24%
EPS (Diluted)
515.79
N/A
371.58
-28%
456.33
+23%
341.91
-25%
266.75
-22%
297.5
+12%
202.83
-32%
170.33
-16%
-71.75
N/A
-136.16
-90%
-112.93
+17%
-74.53
+34%
391.21
N/A
490.75
+25%
601.43
+23%
702.62
+17%
512.5
-27%
497.83
-3%
553.88
+11%
553.5
0%
488.44
-12%
288.66
-41%
17.77
-94%
-249.44
N/A
-370.72
-49%
-330.94
+11%
-257.16
+22%
-170.05
+34%
-125.38
+26%
-116.61
+7%
-104.05
+11%
-108.72
-4%
-2.1
+98%
9.11
N/A
168.61
+1 751%
320.44
+90%
-54.44
N/A
-309
-468%
-799
-159%
-828.84
-4%
-55.68
+93%
149.21
N/A
553.73
+271%
309.47
-44%
-98
N/A
-128.69
-31%
-135.19
-5%
91.85
N/A
29.65
-68%
148.28
+400%
33.03
-78%
100.67
+205%
-1
N/A
-164.82
-16 382%
-144.1
+13%
-300.75
-109%
-126.58
+58%
38.58
N/A
92.54
+140%
137.29
+48%
-209.58
N/A
-199.44
+5%
-478.61
-140%
-1 006.36
-110%
-302.67
+70%
-353.22
-17%
-437.35
-24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.