Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Haesung Optics Co Ltd banner
H

Haesung Optics Co Ltd
KOSDAQ:076610

Watchlist Manager
Haesung Optics Co Ltd
KOSDAQ:076610
Watchlist
Price: 1 004 KRW -4.56%
Market Cap: ₩48.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-18%
5Y
-46%
10Y
-50%
Operating Income
+
3Y
-
5Y
+51%
10Y
-
Net Income
+
3Y
-70%
5Y
-15%
10Y
-

Earnings Waterfall
Haesung Optics Co Ltd

Income Statement
Haesung Optics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 189
1 770
2 334
2 168
2 202
2 064
1 903
2 557
2 388
2 314
1 573
1 449
1 389
1 284
1 223
1 517
2 000
2 561
3 245
3 608
3 981
4 266
4 234
4 185
3 851
3 884
2 717
2 982
3 115
3 149
4 684
4 413
3 959
3 476
2 538
2 421
2 462
2 549
1 735
1 726
1 713
1 393
1 979
2 635
3 151
3 863
4 509
4 760
4 974
5 144
Revenue
77 340
N/A
132 551
+71%
169 514
+28%
186 490
+10%
169 684
-9%
165 087
-3%
182 300
+10%
209 709
+15%
228 843
+9%
261 201
+14%
284 415
+9%
307 003
+8%
340 768
+11%
348 900
+2%
367 153
+5%
383 159
+4%
388 122
+1%
377 228
-3%
342 535
-9%
281 937
-18%
235 373
-17%
206 213
-12%
204 023
-1%
259 330
+27%
303 490
+17%
335 295
+10%
349 099
+4%
333 473
-4%
283 185
-15%
242 864
-14%
212 238
-13%
164 511
-22%
188 128
+14%
182 959
-3%
140 845
-23%
169 717
+20%
152 045
-10%
159 183
+5%
163 806
+3%
158 791
-3%
139 738
-12%
125 787
-10%
121 169
-4%
129 282
+7%
124 867
-3%
119 496
-4%
108 530
-9%
107 438
-1%
114 064
+6%
131 189
+15%
Gross Profit
Cost of Revenue
(60 982)
(107 656)
(141 335)
(155 706)
(149 648)
(150 780)
(169 181)
(197 265)
(210 776)
(242 151)
(265 637)
(288 342)
(324 701)
(334 612)
(351 733)
(376 570)
(383 015)
(367 915)
(334 324)
(267 581)
(226 721)
(195 588)
(199 001)
(249 875)
(281 979)
(319 986)
(325 640)
(313 800)
(276 966)
(247 158)
(235 113)
(193 687)
(219 600)
(209 139)
(141 823)
(165 741)
(138 924)
(138 428)
(152 460)
(147 125)
(126 973)
(114 296)
(105 894)
(110 395)
(108 214)
(106 344)
(103 285)
(105 501)
(112 797)
(126 628)
Gross Profit
16 358
N/A
24 895
+52%
28 179
+13%
30 785
+9%
20 036
-35%
14 308
-29%
13 119
-8%
12 444
-5%
18 068
+45%
19 050
+5%
18 779
-1%
18 660
-1%
16 066
-14%
14 287
-11%
15 420
+8%
6 590
-57%
5 108
-22%
9 314
+82%
8 211
-12%
14 355
+75%
8 651
-40%
10 625
+23%
5 022
-53%
9 456
+88%
21 512
+127%
15 310
-29%
23 459
+53%
19 674
-16%
6 220
-68%
(4 294)
N/A
(22 876)
-433%
(29 176)
-28%
(31 472)
-8%
(26 180)
+17%
(978)
+96%
3 976
N/A
13 121
+230%
20 755
+58%
11 347
-45%
11 667
+3%
12 765
+9%
11 491
-10%
15 275
+33%
18 887
+24%
16 653
-12%
13 152
-21%
5 245
-60%
1 937
-63%
1 267
-35%
4 561
+260%
Operating Income
Operating Expenses
(3 388)
(5 235)
(7 375)
(7 743)
(7 758)
(7 986)
(8 436)
(9 339)
(11 004)
(11 983)
(12 488)
(12 913)
(12 783)
(12 981)
(13 804)
(15 750)
(16 120)
(16 920)
(17 043)
(15 980)
(13 929)
(16 759)
(11 192)
(11 601)
(17 555)
(15 665)
(22 618)
(33 807)
(21 171)
(28 692)
(17 572)
(15 000)
(17 460)
(17 671)
(10 466)
(14 366)
(11 843)
(12 406)
(16 466)
(15 418)
(14 508)
(12 810)
(11 283)
(11 683)
(12 404)
(14 974)
(18 638)
(20 163)
(20 635)
(20 798)
Selling, General & Administrative
(2 840)
(4 357)
(6 103)
(6 408)
(6 199)
(6 240)
(6 451)
(7 128)
(8 373)
(9 198)
(9 495)
(9 796)
(9 754)
(9 891)
(10 594)
(11 346)
(12 015)
(12 981)
(13 794)
(13 861)
(11 960)
(13 613)
(9 522)
(9 047)
(12 791)
(11 381)
(16 666)
(18 569)
(16 705)
(15 331)
(15 342)
(12 997)
(15 245)
(15 721)
(9 576)
(12 526)
(10 183)
(10 706)
(13 482)
(12 423)
(11 725)
(10 521)
(10 193)
(10 546)
(11 103)
(13 070)
(16 093)
(16 568)
(17 539)
(17 282)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(217)
0
0
0
(834)
0
(127)
(1 368)
(478)
(1 403)
(2 334)
(1 656)
(2 741)
(3 122)
0
(1 793)
(584)
(612)
(863)
0
(197)
(465)
(434)
(671)
(2 217)
(2 094)
(1 942)
0
(136)
(68)
(62)
(329)
(693)
0
(139)
(520)
Depreciation & Amortization
(548)
(879)
(1 272)
(1 337)
(1 561)
(1 747)
(1 985)
(2 212)
(2 632)
(2 785)
(2 993)
(3 116)
(3 028)
(3 091)
(2 994)
(3 012)
(2 713)
(2 546)
(2 414)
(2 119)
(1 842)
(1 778)
(1 191)
(1 152)
(2 431)
(2 630)
(3 212)
(3 503)
(2 403)
(2 220)
(1 645)
(1 390)
(1 323)
(1 404)
(693)
(1 404)
(1 303)
(1 052)
(767)
(922)
(840)
(622)
(954)
(1 106)
(1 276)
(1 574)
(1 852)
(1 970)
(2 039)
(2 078)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 392)
(1 392)
(1 393)
0
0
0
0
0
0
0
0
0
(8 613)
(2 063)
(9 348)
0
0
(29)
(546)
0
28
78
23
0
20
0
(1 667)
0
38
38
0
0
(1 625)
(918)
(918)
Operating Income
12 970
N/A
19 660
+52%
20 803
+6%
23 040
+11%
12 276
-47%
6 319
-49%
4 683
-26%
3 104
-34%
7 063
+128%
7 067
+0%
6 291
-11%
5 747
-9%
3 283
-43%
1 306
-60%
1 615
+24%
(9 161)
N/A
(11 014)
-20%
(7 609)
+31%
(8 832)
-16%
(1 627)
+82%
(5 279)
-224%
(6 134)
-16%
(6 170)
-1%
(2 145)
+65%
3 956
N/A
(357)
N/A
841
N/A
(14 136)
N/A
(14 952)
-6%
(32 985)
-121%
(40 447)
-23%
(44 174)
-9%
(48 932)
-11%
(43 852)
+10%
(11 444)
+74%
(10 390)
+9%
1 278
N/A
8 349
+553%
(5 119)
N/A
(3 752)
+27%
(1 743)
+54%
(1 319)
+24%
3 992
N/A
7 204
+80%
4 249
-41%
(1 822)
N/A
(13 393)
-635%
(18 227)
-36%
(19 368)
-6%
(16 237)
+16%
Pre-Tax Income
Interest Income Expense
391
(1 498)
(3 481)
(2 290)
(5 138)
(2 581)
(636)
(1 955)
(566)
2 055
(869)
(1 214)
(271)
(6 796)
243
(5 977)
(5 878)
2 046
(4 713)
1 586
949
(7 836)
(3 310)
(1 270)
(1 021)
5 107
(22)
844
1 080
(3 362)
(2 374)
(2 511)
(221)
5 339
3 838
2 940
2 937
2 694
(405)
1 201
(2 238)
(5 778)
(5 598)
(5 226)
(4 773)
(6 377)
(4 861)
(9 579)
(12 562)
(11 190)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 178)
0
0
0
0
0
0
0
(75)
(322)
245
268
(9 183)
0
(9 325)
0
(7 271)
(7 527)
(7 642)
(7 785)
(1 673)
(1 701)
(1 612)
(1 415)
(4 937)
(4 488)
(2 635)
(2 689)
650
841
(3 042)
8 978
(9 053)
(9 239)
(9 047)
(22 138)
Gain/Loss on Disposition of Assets
(7)
(5)
11
0
0
22
(30)
0
21
83
16
17
7
(60)
46
197
2
43
44
(111)
1
(37)
(39)
(703)
(441)
(659)
(182)
0
(24)
638
3 169
0
3 270
2 942
(164)
(581)
(1 540)
(2 493)
(3 273)
(3 251)
(2 409)
(1 535)
111
(39)
(168)
(5 916)
(5 932)
(5 831)
(5 719)
175
Total Other Income
(16)
(20)
(59)
(167)
(26)
(28)
23
617
618
614
347
592
669
618
1 679
1 521
2 601
2 673
1 258
1 725
674
1 354
(464)
(855)
(2 129)
(1 847)
(2 671)
(2 585)
(1 318)
926
(953)
3 402
1 268
(2 556)
524
638
(1 989)
(1 220)
(3 613)
(3 528)
(3 597)
(2 334)
(1 368)
(1 043)
(55)
(1 160)
(1 544)
(1 619)
(1 107)
806
Pre-Tax Income
13 336
N/A
18 137
+36%
17 274
-5%
20 583
+19%
7 112
-65%
3 733
-48%
4 041
+8%
1 766
-56%
7 134
+304%
9 817
+38%
5 784
-41%
5 141
-11%
3 687
-28%
(4 932)
N/A
2 406
N/A
(13 421)
N/A
(14 289)
-6%
(2 848)
+80%
(12 242)
-330%
1 573
N/A
(3 655)
N/A
(12 654)
-246%
(10 057)
+21%
(5 296)
+47%
609
N/A
2 512
+312%
(11 217)
N/A
(15 877)
-42%
(24 537)
-55%
(34 781)
-42%
(47 876)
-38%
(50 810)
-6%
(52 257)
-3%
(45 910)
+12%
(8 919)
+81%
(9 095)
-2%
(926)
+90%
5 916
N/A
(17 347)
N/A
(13 818)
+20%
(12 622)
+9%
(13 654)
-8%
(2 214)
+84%
1 737
N/A
(3 790)
N/A
(6 298)
-66%
(34 782)
-452%
(44 495)
-28%
(47 802)
-7%
(48 584)
-2%
Net Income
Tax Provision
(3 087)
(3 060)
(3 102)
(3 616)
(540)
(426)
(989)
(107)
(1 279)
(1 960)
(2 791)
(2 864)
(2 196)
(1 327)
(471)
(398)
(1 133)
(1 867)
(771)
(1 157)
(133)
252
677
631
469
445
(22)
529
298
706
60
(46)
286
0
163
259
151
176
(28)
(40)
(29)
(55)
74
96
(534)
(512)
(492)
(469)
183
182
Income from Continuing Operations
10 250
15 078
14 173
16 967
6 573
3 308
3 052
1 660
5 855
7 857
2 993
2 276
1 490
(6 260)
1 935
(13 820)
(15 423)
(4 715)
(13 014)
417
(3 787)
(12 402)
(9 380)
(4 665)
1 077
2 956
(11 240)
(15 349)
(24 239)
(34 075)
(47 816)
(50 857)
(51 971)
(45 988)
(8 755)
(8 836)
(774)
6 092
(17 374)
(13 858)
(12 651)
(13 709)
(2 140)
1 833
(4 324)
(6 810)
(35 274)
(44 964)
(47 620)
(48 402)
Income to Minority Interest
0
0
0
0
0
0
21
(6)
(18)
(27)
(54)
(17)
168
160
12
55
(102)
(90)
37
(26)
(62)
(49)
43
128
132
162
102
45
49
(29)
(12)
(31)
93
1
(20)
534
423
676
1 289
934
1 054
1 033
781
261
563
1 980
7 438
9 179
10 302
9 150
Net Income (Common)
10 250
N/A
15 078
+47%
14 173
-6%
16 967
+20%
6 573
-61%
3 308
-50%
3 073
-7%
1 654
-46%
5 837
+253%
7 831
+34%
2 940
-62%
2 260
-23%
1 659
-27%
(6 100)
N/A
1 947
N/A
(13 765)
N/A
(15 525)
-13%
(4 805)
+69%
(12 976)
-170%
391
N/A
(3 849)
N/A
(12 451)
-223%
(9 336)
+25%
(4 537)
+51%
1 209
N/A
3 119
+158%
(11 138)
N/A
(15 303)
-37%
(24 189)
-58%
(34 104)
-41%
(47 828)
-40%
(50 887)
-6%
(54 183)
-6%
(49 439)
+9%
(42 128)
+15%
(41 654)
+1%
(31 400)
+25%
(23 133)
+26%
(16 086)
+30%
(12 924)
+20%
(11 597)
+10%
(12 676)
-9%
(1 359)
+89%
2 093
N/A
(3 761)
N/A
(4 830)
-28%
(27 835)
-476%
(35 785)
-29%
(37 318)
-4%
(39 253)
-5%
EPS (Diluted)
2 328.4
N/A
3 425.15
+47%
3 096.37
-10%
3 083.4
0%
1 194.5
-61%
601.15
-50%
677.24
+13%
295.17
-56%
1 067.84
+262%
1 432.64
+34%
537.85
-62%
413.45
-23%
300.05
-27%
-1 105.75
N/A
352.33
N/A
-2 478.31
N/A
-2 795.19
-13%
-865.11
+69%
-2 336.26
-170%
69.77
N/A
-686.88
N/A
-2 221.99
-223%
-1 680.79
+24%
-816.81
+51%
148.93
N/A
353.15
+137%
-1 464.29
N/A
-1 730.9
-18%
-2 712.23
-57%
-3 742.4
-38%
-5 299.1
-42%
-4 444.51
+16%
-5 140.45
-16%
-4 300.21
+16%
-3 071.45
+29%
-1 578.95
+49%
-1 172.52
+26%
-843.69
+28%
-599.54
+29%
-444.9
+26%
-395.26
+11%
-432.03
-9%
-46.88
+89%
77.44
N/A
-128.2
N/A
-164.65
-28%
-948.79
-476%
-1 219.76
-29%
-859.44
+30%
-897.4
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.