D
DaebongLS Co Ltd
KOSDAQ:078140
DaebongLS Co Ltd
KOSDAQ:078140
Price:
10 060
KRW
0.9%
Market Closed
Market Cap:
₩111.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
DaebongLS Co Ltd
KOSDAQ:078140
|
KR |
|
N
|
Neorigin Co Ltd
KOSDAQ:094860
|
KR |
|
BAE Systems PLC
OTC:BAESF
|
UK |
|
M
|
Mondial Ventures Inc
OTC:MNVN
|
US |
Income Statement
Earnings Waterfall
DaebongLS Co Ltd
DaebongLS Co Ltd
Income Statement
DaebongLS Co Ltd
DaebongLS Co Ltd
Currency: KRW
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
178
|
163
|
133
|
106
|
73
|
53
|
39
|
27
|
21
|
15
|
8
|
0
|
0
|
0
|
0
|
33
|
153
|
265
|
377
|
377
|
349
|
239
|
128
|
100
|
16
|
20
|
29
|
30
|
30
|
30
|
26
|
22
|
18
|
14
|
14
|
14
|
14
|
22
|
27
|
43
|
46
|
39
|
36
|
22
|
22
|
115
|
22
|
109
|
109
|
15
|
11
|
44
|
48
|
49
|
72
|
104
|
137
|
168
|
137
|
125
|
0
|
57
|
40
|
42
|
103
|
239
|
499
|
687
|
660
|
714
|
642
|
556
|
633
|
607
|
41
|
299
|
0
|
822
|
|
| Revenue |
18 283
N/A
|
18 311
+0%
|
17 959
-2%
|
17 630
-2%
|
18 079
+3%
|
18 605
+3%
|
19 614
+5%
|
20 914
+7%
|
23 312
+11%
|
24 839
+7%
|
27 431
+10%
|
28 522
+4%
|
28 642
+0%
|
29 381
+3%
|
29 038
-1%
|
29 187
+1%
|
30 189
+3%
|
31 820
+5%
|
33 414
+5%
|
35 027
+5%
|
35 976
+3%
|
35 924
0%
|
37 982
+6%
|
39 851
+5%
|
40 489
+2%
|
42 588
+5%
|
44 375
+4%
|
44 522
+0%
|
45 637
+3%
|
44 843
-2%
|
43 777
-2%
|
46 264
+6%
|
49 095
+6%
|
51 128
+4%
|
52 152
+2%
|
52 611
+1%
|
54 383
+3%
|
55 896
+3%
|
58 647
+5%
|
62 139
+6%
|
65 572
+6%
|
69 309
+6%
|
71 039
+2%
|
71 923
+1%
|
68 617
-5%
|
66 827
-3%
|
65 652
-2%
|
63 851
-3%
|
67 396
+6%
|
69 916
+4%
|
71 823
+3%
|
71 982
+0%
|
70 270
-2%
|
68 899
-2%
|
69 537
+1%
|
73 467
+6%
|
76 481
+4%
|
77 586
+1%
|
76 255
-2%
|
74 279
-3%
|
75 735
+2%
|
77 824
+3%
|
82 957
+7%
|
86 990
+5%
|
89 945
+3%
|
91 958
+2%
|
93 504
+2%
|
92 880
-1%
|
89 136
-4%
|
89 238
+0%
|
87 622
-2%
|
88 575
+1%
|
90 858
+3%
|
93 139
+3%
|
93 954
+1%
|
96 900
+3%
|
99 772
+3%
|
100 375
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 333)
|
(14 266)
|
(14 066)
|
(13 720)
|
(13 904)
|
(14 266)
|
(15 433)
|
(16 470)
|
(18 848)
|
(20 296)
|
(22 049)
|
(22 782)
|
(22 666)
|
(23 098)
|
(22 618)
|
(22 714)
|
(23 552)
|
(25 248)
|
(26 737)
|
(28 181)
|
(29 315)
|
(29 193)
|
(31 575)
|
(33 100)
|
(33 724)
|
(35 602)
|
(36 329)
|
(36 152)
|
(35 975)
|
(34 153)
|
(32 413)
|
(34 516)
|
(36 886)
|
(38 983)
|
(39 827)
|
(39 985)
|
(40 917)
|
(41 426)
|
(43 504)
|
(45 634)
|
(47 794)
|
(49 995)
|
(50 769)
|
(50 600)
|
(48 427)
|
(47 331)
|
(46 153)
|
(45 210)
|
(48 115)
|
(51 015)
|
(52 718)
|
(53 237)
|
(51 621)
|
(49 720)
|
(50 657)
|
(53 226)
|
(55 396)
|
(55 771)
|
(55 584)
|
(54 288)
|
(54 656)
|
(56 401)
|
(59 381)
|
(61 981)
|
(65 349)
|
(67 659)
|
(68 545)
|
(68 869)
|
(67 048)
|
(67 308)
|
(66 178)
|
(66 336)
|
(66 718)
|
(66 949)
|
(67 158)
|
(68 419)
|
(70 367)
|
(72 093)
|
|
| Gross Profit |
3 949
N/A
|
4 045
+2%
|
3 893
-4%
|
3 911
+0%
|
4 175
+7%
|
4 338
+4%
|
4 181
-4%
|
4 443
+6%
|
4 463
+0%
|
4 541
+2%
|
5 382
+19%
|
5 737
+7%
|
5 973
+4%
|
6 280
+5%
|
6 419
+2%
|
6 470
+1%
|
6 634
+3%
|
6 570
-1%
|
6 677
+2%
|
6 845
+3%
|
6 660
-3%
|
6 730
+1%
|
6 408
-5%
|
6 749
+5%
|
6 764
+0%
|
6 985
+3%
|
8 046
+15%
|
8 370
+4%
|
9 662
+15%
|
10 690
+11%
|
11 364
+6%
|
11 748
+3%
|
12 209
+4%
|
12 145
-1%
|
12 325
+1%
|
12 626
+2%
|
13 466
+7%
|
14 471
+7%
|
15 144
+5%
|
16 506
+9%
|
17 779
+8%
|
19 314
+9%
|
20 270
+5%
|
21 323
+5%
|
20 190
-5%
|
19 496
-3%
|
19 499
+0%
|
18 641
-4%
|
19 281
+3%
|
18 902
-2%
|
19 106
+1%
|
18 746
-2%
|
18 649
-1%
|
19 179
+3%
|
18 880
-2%
|
20 239
+7%
|
21 084
+4%
|
21 813
+3%
|
20 671
-5%
|
19 991
-3%
|
21 079
+5%
|
21 423
+2%
|
23 576
+10%
|
25 008
+6%
|
24 596
-2%
|
24 299
-1%
|
24 959
+3%
|
24 011
-4%
|
22 088
-8%
|
21 930
-1%
|
21 445
-2%
|
22 239
+4%
|
24 139
+9%
|
26 190
+8%
|
26 795
+2%
|
28 481
+6%
|
29 405
+3%
|
28 282
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 545)
|
(1 653)
|
(1 674)
|
(1 760)
|
(1 851)
|
(1 927)
|
(2 074)
|
(2 226)
|
(2 396)
|
(2 475)
|
(2 580)
|
(2 650)
|
(2 690)
|
(2 694)
|
(2 573)
|
(2 689)
|
(2 682)
|
(2 848)
|
(3 086)
|
(3 307)
|
(3 418)
|
(3 593)
|
(3 668)
|
(3 887)
|
(4 608)
|
(4 818)
|
(4 489)
|
(4 910)
|
(4 728)
|
(5 209)
|
(5 248)
|
(5 494)
|
(5 612)
|
(5 758)
|
(5 961)
|
(6 170)
|
(6 347)
|
(6 614)
|
(6 590)
|
(7 070)
|
(7 472)
|
(8 195)
|
(9 075)
|
(9 443)
|
(9 825)
|
(9 917)
|
(10 359)
|
(10 562)
|
(10 669)
|
(10 818)
|
(11 182)
|
(11 219)
|
(11 417)
|
(11 731)
|
(11 527)
|
(11 988)
|
(12 022)
|
(12 021)
|
(12 549)
|
(12 582)
|
(13 593)
|
(14 147)
|
(13 890)
|
(14 485)
|
(14 469)
|
(15 052)
|
(16 785)
|
(17 239)
|
(17 674)
|
(17 963)
|
(17 644)
|
(17 939)
|
(17 819)
|
(17 621)
|
(17 741)
|
(17 859)
|
(18 738)
|
(20 005)
|
|
| Selling, General & Administrative |
(1 156)
|
(1 206)
|
(1 246)
|
(1 312)
|
(1 359)
|
(1 414)
|
(1 568)
|
(1 662)
|
(1 717)
|
(1 741)
|
(1 794)
|
(1 872)
|
(1 908)
|
(1 932)
|
(1 812)
|
(2 088)
|
(2 326)
|
(2 667)
|
(2 217)
|
(3 306)
|
(3 416)
|
(3 592)
|
(2 575)
|
(3 885)
|
(3 581)
|
(3 480)
|
(3 194)
|
(3 250)
|
(4 094)
|
(4 095)
|
(3 618)
|
(4 159)
|
(3 824)
|
(3 908)
|
(4 020)
|
(4 155)
|
(4 239)
|
(4 410)
|
(4 362)
|
(4 618)
|
(4 847)
|
(5 402)
|
(6 082)
|
(6 352)
|
(6 646)
|
(6 639)
|
(7 009)
|
(7 196)
|
(7 281)
|
(7 366)
|
(7 756)
|
(7 730)
|
(7 714)
|
(5 827)
|
(7 305)
|
(5 532)
|
(5 515)
|
(7 482)
|
(8 104)
|
(8 145)
|
(9 038)
|
(9 540)
|
(9 275)
|
(9 805)
|
(9 666)
|
(9 935)
|
(10 952)
|
(11 233)
|
(11 559)
|
(11 807)
|
(11 669)
|
(11 816)
|
(11 695)
|
(11 580)
|
(11 555)
|
(11 621)
|
(12 186)
|
(12 861)
|
|
| Research & Development |
(277)
|
(327)
|
(328)
|
(347)
|
(392)
|
(416)
|
(408)
|
(467)
|
(587)
|
(645)
|
(705)
|
(700)
|
(705)
|
(687)
|
(687)
|
0
|
0
|
0
|
(767)
|
0
|
0
|
0
|
(938)
|
0
|
0
|
(264)
|
(1 115)
|
0
|
0
|
(636)
|
(1 399)
|
(1 160)
|
(1 554)
|
(1 616)
|
(1 712)
|
(1 750)
|
(1 851)
|
(1 955)
|
(2 022)
|
(2 180)
|
(2 340)
|
(2 488)
|
(2 728)
|
(2 823)
|
(2 909)
|
(3 014)
|
(3 096)
|
(3 113)
|
(3 132)
|
(3 159)
|
(3 115)
|
(3 159)
|
(3 172)
|
(4 944)
|
(3 474)
|
(5 139)
|
(5 239)
|
(3 596)
|
(3 617)
|
(3 628)
|
(3 757)
|
(3 812)
|
(3 813)
|
(3 867)
|
(4 024)
|
(4 373)
|
(5 118)
|
(5 297)
|
(5 380)
|
(5 356)
|
(5 131)
|
(5 244)
|
(5 234)
|
(5 164)
|
(5 253)
|
(5 287)
|
(5 525)
|
(5 658)
|
|
| Depreciation & Amortization |
(112)
|
(119)
|
(100)
|
(100)
|
(99)
|
(98)
|
(99)
|
(97)
|
(92)
|
(87)
|
(81)
|
(76)
|
(75)
|
(74)
|
(74)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
(46)
|
(180)
|
0
|
0
|
(115)
|
(232)
|
(175)
|
(232)
|
(230)
|
(230)
|
(223)
|
(217)
|
(211)
|
(206)
|
(218)
|
(231)
|
(250)
|
(265)
|
(266)
|
(269)
|
(263)
|
(254)
|
(252)
|
(254)
|
(291)
|
(311)
|
(330)
|
(530)
|
(958)
|
(749)
|
(1 143)
|
(1 094)
|
(770)
|
(828)
|
(807)
|
(798)
|
(795)
|
(803)
|
(813)
|
(779)
|
(743)
|
(715)
|
(709)
|
(735)
|
(799)
|
(844)
|
(878)
|
(890)
|
(877)
|
(933)
|
(951)
|
(1 026)
|
(1 486)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(601)
|
(356)
|
(181)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 027)
|
(1 028)
|
0
|
(1 660)
|
(634)
|
(363)
|
0
|
0
|
0
|
(4)
|
0
|
(42)
|
(40)
|
(38)
|
0
|
(54)
|
(54)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(174)
|
(174)
|
(173)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 406
N/A
|
2 393
-1%
|
2 219
-7%
|
2 151
-3%
|
2 324
+8%
|
2 411
+4%
|
2 107
-13%
|
2 218
+5%
|
2 069
-7%
|
2 069
N/A
|
2 801
+35%
|
3 089
+10%
|
3 285
+6%
|
3 588
+9%
|
3 847
+7%
|
3 783
-2%
|
3 954
+5%
|
3 723
-6%
|
3 591
-4%
|
3 538
-1%
|
3 242
-8%
|
3 137
-3%
|
2 740
-13%
|
2 864
+5%
|
2 157
-25%
|
2 168
+1%
|
3 557
+64%
|
3 461
-3%
|
4 935
+43%
|
5 482
+11%
|
6 115
+12%
|
6 255
+2%
|
6 599
+5%
|
6 390
-3%
|
6 364
0%
|
6 458
+1%
|
7 121
+10%
|
7 857
+10%
|
8 554
+9%
|
9 435
+10%
|
10 305
+9%
|
11 118
+8%
|
11 194
+1%
|
11 880
+6%
|
10 365
-13%
|
9 579
-8%
|
9 140
-5%
|
8 079
-12%
|
8 612
+7%
|
8 083
-6%
|
7 923
-2%
|
7 526
-5%
|
7 232
-4%
|
7 448
+3%
|
7 353
-1%
|
8 253
+12%
|
9 064
+10%
|
9 795
+8%
|
8 122
-17%
|
7 410
-9%
|
7 486
+1%
|
7 276
-3%
|
9 686
+33%
|
10 523
+9%
|
10 127
-4%
|
9 247
-9%
|
8 174
-12%
|
6 772
-17%
|
4 413
-35%
|
3 967
-10%
|
3 801
-4%
|
4 301
+13%
|
6 320
+47%
|
8 569
+36%
|
9 054
+6%
|
10 622
+17%
|
10 668
+0%
|
8 277
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(295)
|
(279)
|
(4)
|
(92)
|
(49)
|
(35)
|
104
|
(112)
|
(34)
|
(9)
|
53
|
(90)
|
(112)
|
(125)
|
63
|
58
|
40
|
(13)
|
517
|
513
|
512
|
634
|
852
|
1 003
|
1 393
|
1 265
|
633
|
1 034
|
776
|
1 086
|
595
|
619
|
687
|
700
|
723
|
440
|
443
|
169
|
435
|
513
|
609
|
595
|
(317)
|
(617)
|
(718)
|
(443)
|
186
|
624
|
790
|
414
|
215
|
161
|
133
|
344
|
176
|
23
|
(297)
|
(171)
|
359
|
893
|
1 327
|
1 704
|
1 884
|
1 814
|
946
|
(863)
|
1 834
|
2 380
|
2 703
|
3 883
|
3 999
|
3 051
|
2 855
|
8 179
|
2 239
|
3 377
|
10 890
|
6 475
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
(24)
|
0
|
(25)
|
(25)
|
(26)
|
(12)
|
0
|
(12)
|
(21)
|
6
|
(1)
|
(1)
|
(13)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(16)
|
(17)
|
(8)
|
0
|
(82)
|
(83)
|
(102)
|
(97)
|
(60)
|
0
|
(47)
|
(53)
|
(46)
|
(40)
|
0
|
0
|
(28)
|
(41)
|
(41)
|
(40)
|
(7)
|
(5)
|
(5)
|
(12)
|
(17)
|
(18)
|
(18)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(7)
|
9
|
12
|
14
|
8
|
(5)
|
(5)
|
(7)
|
1
|
(11)
|
(11)
|
(12)
|
(22)
|
(4)
|
16
|
|
| Total Other Income |
89
|
121
|
(39)
|
(3)
|
2
|
(8)
|
(76)
|
153
|
133
|
146
|
36
|
132
|
132
|
138
|
60
|
136
|
367
|
462
|
95
|
168
|
(25)
|
(124)
|
140
|
15
|
19
|
6
|
(18)
|
(24)
|
(236)
|
(215)
|
(274)
|
(266)
|
(99)
|
(195)
|
(87)
|
(111)
|
(68)
|
44
|
344
|
334
|
354
|
315
|
68
|
82
|
4
|
33
|
11
|
26
|
34
|
(3)
|
(86)
|
(46)
|
85
|
359
|
393
|
437
|
431
|
197
|
197
|
260
|
329
|
428
|
628
|
647
|
547
|
706
|
691
|
582
|
494
|
(155)
|
(1 488)
|
(1 906)
|
(1 986)
|
(1 640)
|
(116)
|
(102)
|
20
|
92
|
|
| Pre-Tax Income |
2 201
N/A
|
2 234
+1%
|
2 152
-4%
|
2 056
-4%
|
2 253
+10%
|
2 343
+4%
|
2 109
-10%
|
2 246
+6%
|
2 168
-3%
|
2 195
+1%
|
2 870
+31%
|
3 138
+9%
|
3 305
+5%
|
3 600
+9%
|
3 957
+10%
|
3 977
+1%
|
4 361
+10%
|
4 172
-4%
|
4 212
+1%
|
4 219
+0%
|
3 730
-12%
|
3 648
-2%
|
3 714
+2%
|
3 883
+5%
|
3 569
-8%
|
3 803
+7%
|
4 144
+9%
|
4 471
+8%
|
5 474
+22%
|
6 353
+16%
|
6 421
+1%
|
6 590
+3%
|
7 179
+9%
|
6 895
-4%
|
6 879
0%
|
6 704
-3%
|
7 395
+10%
|
7 975
+8%
|
9 217
+16%
|
10 282
+12%
|
11 223
+9%
|
11 976
+7%
|
10 899
-9%
|
11 305
+4%
|
9 651
-15%
|
9 169
-5%
|
9 309
+2%
|
8 687
-7%
|
9 395
+8%
|
8 454
-10%
|
8 046
-5%
|
7 637
-5%
|
7 446
-3%
|
8 139
+9%
|
7 733
-5%
|
8 693
+12%
|
9 180
+6%
|
9 821
+7%
|
8 679
-12%
|
8 562
-1%
|
9 142
+7%
|
9 407
+3%
|
12 195
+30%
|
12 976
+6%
|
11 629
-10%
|
9 103
-22%
|
10 713
+18%
|
9 742
-9%
|
7 605
-22%
|
7 690
+1%
|
6 305
-18%
|
5 447
-14%
|
7 179
+32%
|
15 096
+110%
|
11 166
-26%
|
13 875
+24%
|
21 573
+55%
|
14 859
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(519)
|
(503)
|
(515)
|
(499)
|
(512)
|
(550)
|
(421)
|
(438)
|
(404)
|
(406)
|
(590)
|
(646)
|
(508)
|
(648)
|
(605)
|
(580)
|
(780)
|
(621)
|
(654)
|
(602)
|
(625)
|
(556)
|
(530)
|
(621)
|
(403)
|
(479)
|
(651)
|
(683)
|
(957)
|
(1 089)
|
(1 164)
|
(1 171)
|
(1 068)
|
(1 091)
|
(1 213)
|
(1 226)
|
(1 593)
|
(1 733)
|
(1 688)
|
(1 900)
|
(2 083)
|
(2 252)
|
(2 051)
|
(2 095)
|
(1 813)
|
(1 691)
|
(1 543)
|
(1 443)
|
(1 439)
|
(1 332)
|
(1 445)
|
(1 443)
|
(1 566)
|
(1 729)
|
(1 495)
|
(1 708)
|
(1 760)
|
(1 901)
|
(1 284)
|
(1 055)
|
(1 136)
|
(988)
|
(2 153)
|
(2 331)
|
(1 917)
|
(1 450)
|
1 081
|
1 616
|
2 026
|
2 170
|
(123)
|
(251)
|
(608)
|
(2 249)
|
(1 480)
|
(2 011)
|
(3 578)
|
(2 165)
|
|
| Income from Continuing Operations |
1 683
|
1 732
|
1 637
|
1 557
|
1 741
|
1 793
|
1 688
|
1 808
|
1 764
|
1 788
|
2 279
|
2 490
|
2 795
|
2 952
|
3 351
|
3 398
|
3 582
|
3 551
|
3 558
|
3 617
|
3 105
|
3 092
|
3 184
|
3 262
|
3 166
|
3 324
|
3 493
|
3 788
|
4 517
|
5 264
|
5 257
|
5 419
|
6 111
|
5 804
|
5 666
|
5 479
|
5 802
|
6 242
|
7 530
|
8 380
|
9 140
|
9 724
|
8 848
|
9 211
|
7 838
|
7 478
|
7 766
|
7 244
|
7 956
|
7 122
|
6 601
|
6 194
|
5 880
|
6 411
|
6 239
|
6 986
|
7 421
|
7 920
|
7 395
|
7 507
|
8 005
|
8 417
|
10 042
|
10 645
|
9 712
|
7 652
|
11 794
|
11 358
|
9 631
|
9 860
|
6 182
|
5 195
|
6 571
|
12 847
|
9 687
|
11 863
|
17 996
|
12 694
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(26)
|
(53)
|
(60)
|
(124)
|
(136)
|
(214)
|
(298)
|
(263)
|
(260)
|
(234)
|
(176)
|
(221)
|
(216)
|
(238)
|
(295)
|
(378)
|
(456)
|
(486)
|
(517)
|
(461)
|
(524)
|
(519)
|
(545)
|
(627)
|
(560)
|
(500)
|
(422)
|
(378)
|
(397)
|
(463)
|
(504)
|
(512)
|
(722)
|
(935)
|
(1 258)
|
(1 574)
|
(2 128)
|
(2 745)
|
(2 898)
|
(3 253)
|
(2 988)
|
(2 700)
|
(2 859)
|
(3 166)
|
(3 404)
|
(2 632)
|
(2 270)
|
(2 000)
|
(1 677)
|
(2 200)
|
(2 771)
|
(2 347)
|
(2 769)
|
(3 013)
|
(2 711)
|
|
| Net Income (Common) |
1 683
N/A
|
1 732
+3%
|
1 637
-5%
|
1 557
-5%
|
1 741
+12%
|
1 793
+3%
|
1 688
-6%
|
1 808
+7%
|
1 764
-2%
|
1 788
+1%
|
2 279
+27%
|
2 490
+9%
|
2 795
+12%
|
2 952
+6%
|
3 351
+14%
|
3 398
+1%
|
3 437
+1%
|
3 551
+3%
|
3 053
-14%
|
3 112
+2%
|
2 745
-12%
|
2 587
-6%
|
3 150
+22%
|
3 202
+2%
|
3 078
-4%
|
3 229
+5%
|
3 369
+4%
|
3 651
+8%
|
4 303
+18%
|
4 965
+15%
|
4 994
+1%
|
5 158
+3%
|
5 875
+14%
|
5 627
-4%
|
5 446
-3%
|
5 261
-3%
|
5 564
+6%
|
5 947
+7%
|
7 152
+20%
|
7 925
+11%
|
8 654
+9%
|
9 207
+6%
|
8 387
-9%
|
8 687
+4%
|
7 320
-16%
|
6 933
-5%
|
7 139
+3%
|
6 684
-6%
|
7 455
+12%
|
6 701
-10%
|
6 223
-7%
|
5 798
-7%
|
5 418
-7%
|
5 906
+9%
|
5 727
-3%
|
6 263
+9%
|
6 485
+4%
|
6 663
+3%
|
5 821
-13%
|
5 380
-8%
|
5 262
-2%
|
5 521
+5%
|
6 789
+23%
|
7 658
+13%
|
7 012
-8%
|
4 793
-32%
|
8 628
+80%
|
7 954
-8%
|
6 999
-12%
|
7 589
+8%
|
4 182
-45%
|
3 518
-16%
|
4 371
+24%
|
10 077
+131%
|
7 339
-27%
|
9 094
+24%
|
14 982
+65%
|
9 983
-33%
|
|
| EPS (Diluted) |
187
N/A
|
192.44
+3%
|
181.88
-5%
|
173
-5%
|
193.44
+12%
|
199.22
+3%
|
187.55
-6%
|
200.88
+7%
|
196
-2%
|
198.66
+1%
|
253.22
+27%
|
276.66
+9%
|
310.55
+12%
|
328
+6%
|
372.33
+14%
|
377.55
+1%
|
381.88
+1%
|
394.55
+3%
|
277.54
-30%
|
345.77
+25%
|
249.54
-28%
|
235.18
-6%
|
262.5
+12%
|
291.09
+11%
|
279.81
-4%
|
293.54
+5%
|
306.27
+4%
|
331.9
+8%
|
430.3
+30%
|
496.5
+15%
|
454
-9%
|
468.9
+3%
|
534.09
+14%
|
511.54
-4%
|
495.09
-3%
|
478.27
-3%
|
505.81
+6%
|
540.63
+7%
|
650.18
+20%
|
720.45
+11%
|
786.72
+9%
|
837
+6%
|
762.45
-9%
|
789.72
+4%
|
665.45
-16%
|
630.27
-5%
|
649
+3%
|
607.63
-6%
|
677.72
+12%
|
609.18
-10%
|
565.72
-7%
|
527.09
-7%
|
492.54
-7%
|
536.9
+9%
|
520.63
-3%
|
569.36
+9%
|
589.54
+4%
|
605.72
+3%
|
529.18
-13%
|
489.15
-8%
|
480.55
-2%
|
504.25
+5%
|
619.36
+23%
|
699.44
+13%
|
639.47
-9%
|
437.83
-32%
|
788.05
+80%
|
726.54
-8%
|
639.28
-12%
|
693.19
+8%
|
382
-45%
|
321.36
-16%
|
399.22
+24%
|
920.41
+131%
|
670.38
-27%
|
830.66
+24%
|
1 178.33
+42%
|
911.84
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
