Intrinsic Value

The intrinsic value of WatosCorea Co Ltd (079000) under the Base Case is 1 675.44 KRW per share. Compared with the current market price of 3 550 KRW, the stock appears Overvalued by 53% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -19% last year to 9.5% by 2031. If net margin stayed at its five-year average of 8.4%, the estimate would be about ₩2,245. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩1 675.44
Overvaluation 53%
Intrinsic Value
Price ₩3 550
W

WatosCorea Co Ltd is more expensive than usual. It was this expensive or more expensive on just 16% of days in the past 5 years.

Monitor WatosCorea Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩1 340.35
Get notified when the price drops into your buy zone
Current Price ₩3 550
Intrinsic Value ₩1 675.44
Margin of Safety 20% ₩1 340.35
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WatosCorea Co Ltd

Fundamental Analysis

What WatosCorea Does

Building Industrials

WatosCorea is a South Korean company best known for making and selling beauty and personal-care products. It develops finished consumer products and sells them through wholesale, retail, and channel partners rather than acting as a pure service business.

Headquarters
Korea KR
Employees
98
IPO date
Nov 15, 2005
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
WatosCorea Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one WatosCorea Co Ltd stock?

The intrinsic value for WatosCorea Co Ltd (079000) under the Base Case is 1 675.44 KRW.

Is WatosCorea Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 550 KRW, the stock appears Overvalued by 53% .

Back to Top