Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

Hanchang Ind Co Ltd
KOSDAQ:079170

Watchlist Manager
Hanchang Ind Co Ltd
KOSDAQ:079170
Watchlist
Price: 6 270 KRW -2.49% Market Closed
Market Cap: ₩32.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+7%
5Y
+72%
10Y
+98%
Operating Income
+
3Y
+24%
5Y
+729%
10Y
+8 408%
Net Income
+
3Y
+14%
5Y
+279%
10Y
+942%

Earnings Waterfall
Hanchang Ind Co Ltd

Income Statement
Hanchang Ind Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
13
19
26
37
36
31
34
27
45
71
105
116
99
76
85
134
258
276
219
151
26
1
5
12
13
13
16
17
24
24
17
9
2
2
1
2
2
1
2
1
1
2
7
7
7
5
0
0
0
0
2
5
10
15
19
27
28
29
29
23
23
23
23
22
22
21
22
20
23
47
80
104
146
165
204
234
259
251
220
202
155
0
0
0
Revenue
41 893
N/A
41 075
-2%
39 803
-3%
36 196
-9%
35 894
-1%
39 733
+11%
49 388
+24%
59 758
+21%
62 378
+4%
68 599
+10%
68 871
+0%
65 158
-5%
64 926
0%
61 334
-6%
58 396
-5%
57 314
-2%
52 073
-9%
45 773
-12%
38 782
-15%
35 574
-8%
38 424
+8%
40 246
+5%
42 317
+5%
42 827
+1%
46 775
+9%
50 995
+9%
53 309
+5%
60 565
+14%
61 218
+1%
62 139
+2%
63 417
+2%
58 017
-9%
57 165
-1%
56 920
0%
55 603
-2%
54 607
-2%
52 414
-4%
48 390
-8%
45 926
-5%
46 198
+1%
47 188
+2%
48 411
+3%
50 455
+4%
50 122
-1%
47 789
-5%
45 733
-4%
42 927
-6%
42 602
-1%
47 474
+11%
51 099
+8%
54 546
+7%
57 780
+6%
53 948
-7%
52 148
-3%
56 653
+9%
57 251
+1%
62 341
+9%
63 984
+3%
62 833
-2%
64 977
+3%
65 366
+1%
66 301
+1%
61 531
-7%
57 586
-6%
56 286
-2%
54 472
-3%
63 754
+17%
66 749
+5%
73 740
+10%
86 048
+17%
84 526
-2%
92 464
+9%
99 300
+7%
91 924
-7%
89 169
-3%
82 192
-8%
66 951
-19%
66 793
0%
86 012
+29%
87 498
+2%
94 640
+8%
99 092
+5%
96 276
-3%
99 167
+3%
Gross Profit
Cost of Revenue
(36 483)
(36 228)
(35 553)
(32 445)
(30 766)
(33 231)
(39 739)
(48 907)
(52 170)
(58 888)
(62 189)
(59 209)
(59 289)
(56 292)
(53 196)
(52 607)
(47 464)
(41 950)
(35 125)
(30 888)
(34 057)
(35 431)
(39 108)
(40 636)
(44 106)
(48 130)
(49 430)
(57 194)
(57 290)
(57 611)
(58 010)
(52 247)
(51 844)
(52 056)
(50 909)
(48 985)
(46 671)
(43 008)
(40 919)
(41 482)
(43 303)
(44 688)
(46 408)
(47 008)
(46 026)
(43 904)
(40 417)
(38 501)
(40 571)
(42 927)
(46 899)
(50 926)
(48 117)
(47 868)
(52 552)
(53 445)
(58 040)
(59 416)
(57 790)
(59 545)
(60 371)
(60 932)
(56 927)
(52 802)
(51 190)
(49 499)
(56 383)
(59 506)
(65 863)
(77 899)
(76 408)
(80 965)
(87 206)
(80 208)
(79 176)
(75 401)
(60 868)
(59 587)
(71 743)
(72 391)
(79 364)
(83 750)
(81 464)
(85 043)
Gross Profit
5 410
N/A
4 847
-10%
4 250
-12%
3 751
-12%
5 128
+37%
6 502
+27%
9 649
+48%
10 851
+12%
10 208
-6%
9 711
-5%
6 682
-31%
5 949
-11%
5 637
-5%
5 042
-11%
5 200
+3%
4 707
-9%
4 609
-2%
3 823
-17%
3 657
-4%
4 686
+28%
4 367
-7%
2 382
-45%
1 702
-29%
1 814
+7%
2 670
+47%
2 865
+7%
3 879
+35%
3 371
-13%
3 929
+17%
4 528
+15%
5 408
+19%
5 771
+7%
5 320
-8%
4 864
-9%
4 692
-4%
5 620
+20%
5 743
+2%
5 382
-6%
5 008
-7%
4 717
-6%
3 885
-18%
3 723
-4%
4 048
+9%
3 115
-23%
1 763
-43%
1 830
+4%
2 509
+37%
4 100
+63%
6 903
+68%
8 171
+18%
7 647
-6%
6 855
-10%
5 831
-15%
4 281
-27%
4 102
-4%
3 805
-7%
4 301
+13%
4 568
+6%
5 043
+10%
5 433
+8%
4 996
-8%
5 369
+7%
4 604
-14%
4 784
+4%
5 096
+7%
4 973
-2%
7 371
+48%
7 244
-2%
7 877
+9%
8 149
+3%
8 118
0%
11 499
+42%
12 095
+5%
11 716
-3%
9 993
-15%
6 791
-32%
6 083
-10%
7 206
+18%
14 269
+98%
15 108
+6%
15 276
+1%
15 342
+0%
14 812
-3%
14 124
-5%
Operating Income
Operating Expenses
(2 291)
(2 262)
(2 396)
(2 266)
(2 325)
(2 423)
(2 472)
(2 657)
(3 206)
(3 345)
(3 326)
(3 410)
(3 233)
(3 304)
(3 540)
(3 522)
(3 509)
(3 292)
(3 073)
(3 055)
(2 613)
(2 701)
(2 636)
(2 570)
(3 240)
(3 422)
(3 643)
(3 695)
(2 906)
(3 105)
(5 287)
(5 361)
(3 200)
(5 527)
(3 186)
(3 547)
(3 272)
(3 610)
(3 289)
(3 369)
(3 039)
(2 891)
(3 031)
(3 026)
(3 192)
(4 295)
(4 259)
(4 237)
(3 442)
(3 812)
(3 762)
(3 818)
(3 465)
(3 345)
(3 660)
(3 666)
(3 960)
(4 127)
(4 098)
(4 193)
(4 003)
(4 007)
(4 005)
(3 871)
(4 159)
(4 467)
(4 584)
(4 586)
(4 632)
(4 600)
(4 372)
(5 386)
(4 987)
(5 309)
(5 222)
(4 469)
(4 515)
(4 069)
(4 765)
(5 237)
(6 507)
(6 657)
(6 505)
(6 553)
Selling, General & Administrative
(2 113)
(2 092)
(2 217)
(2 082)
(2 118)
(2 208)
(2 206)
(2 326)
(2 607)
(2 627)
(2 625)
(2 646)
(2 597)
(2 724)
(2 921)
(2 951)
(2 765)
(2 529)
(2 216)
(2 171)
(1 902)
(2 177)
(2 403)
(2 555)
(2 655)
(3 702)
(3 868)
(3 970)
(2 197)
(2 448)
(4 808)
(4 633)
(2 561)
(7 303)
(4 663)
(4 858)
(2 552)
(2 806)
(2 676)
(2 523)
(2 318)
(2 213)
(2 320)
(2 260)
(2 387)
(2 399)
(2 389)
(2 352)
(2 419)
(1 841)
(1 827)
(1 960)
(2 653)
(2 606)
(2 854)
(2 804)
(3 015)
(3 194)
(3 269)
(3 430)
(3 054)
(2 965)
(2 897)
(2 782)
(3 217)
(3 664)
(3 806)
(3 865)
(3 752)
(3 888)
(3 719)
(4 070)
(3 886)
(3 937)
(3 812)
(3 670)
(3 561)
(3 574)
(4 174)
(4 482)
(4 709)
(4 680)
(4 492)
(4 565)
Research & Development
(132)
(131)
(139)
(142)
(167)
(167)
(211)
(269)
(490)
(603)
(576)
(632)
(549)
(492)
(536)
(490)
(611)
(623)
(697)
(711)
(606)
0
0
0
(666)
0
0
0
(583)
0
(333)
(429)
(521)
(429)
(176)
0
(575)
(410)
(513)
(715)
(590)
(553)
(592)
(650)
(700)
(805)
(434)
(186)
(929)
(998)
(1 316)
(1 509)
(721)
(651)
(713)
(757)
(839)
(818)
(705)
(636)
(816)
(905)
(968)
(951)
(789)
0
(547)
(473)
(750)
0
(488)
(1 160)
(935)
(1 199)
(1 229)
(612)
(759)
(581)
(669)
(815)
(1 551)
(1 711)
(1 734)
(1 698)
Depreciation & Amortization
(45)
(40)
(41)
(41)
(40)
(47)
(55)
(62)
(108)
(115)
(123)
(131)
(88)
(87)
(83)
(81)
(132)
(139)
(158)
(172)
(105)
0
0
0
(171)
0
0
0
(126)
0
(67)
(101)
(118)
(101)
(63)
0
(144)
(95)
(99)
(131)
(131)
(125)
(118)
(113)
(105)
(98)
(443)
(707)
(83)
(724)
(370)
(100)
(77)
(81)
(86)
(98)
(106)
(114)
(125)
(129)
(133)
(140)
(142)
(139)
(153)
(140)
(117)
(134)
(130)
(138)
(165)
(155)
(166)
(172)
(181)
(187)
(194)
(204)
(213)
(230)
(246)
(260)
(273)
(283)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(524)
(233)
(15)
252
279
225
274
0
(657)
(80)
(198)
0
2 307
1 716
1 311
0
(299)
0
0
0
0
0
(3)
0
(993)
(993)
(992)
(10)
(249)
(249)
(249)
(15)
(7)
(7)
(7)
0
0
0
0
0
3
0
0
0
(663)
(114)
(114)
0
(575)
0
0
0
0
0
0
0
290
290
290
0
(6)
(6)
(6)
Operating Income
3 119
N/A
2 582
-17%
1 852
-28%
1 485
-20%
2 803
+89%
4 081
+46%
7 179
+76%
8 195
+14%
7 002
-15%
6 366
-9%
3 356
-47%
2 539
-24%
2 404
-5%
1 739
-28%
1 661
-4%
1 186
-29%
1 100
-7%
531
-52%
584
+10%
1 631
+179%
1 753
+7%
2 114
+21%
573
-73%
(380)
N/A
(570)
-50%
(558)
+2%
235
N/A
(324)
N/A
1 022
N/A
1 423
+39%
121
-91%
410
+239%
2 120
+417%
(662)
N/A
1 508
N/A
2 075
+38%
2 471
+19%
1 772
-28%
1 718
-3%
1 346
-22%
846
-37%
831
-2%
1 016
+22%
89
-91%
(1 429)
N/A
(2 465)
-72%
(1 749)
+29%
(136)
+92%
3 461
N/A
4 360
+26%
3 885
-11%
3 037
-22%
2 366
-22%
935
-60%
441
-53%
139
-68%
341
+145%
441
+29%
944
+114%
1 238
+31%
993
-20%
1 361
+37%
599
-56%
913
+52%
936
+3%
506
-46%
2 787
+450%
2 658
-5%
3 245
+22%
3 549
+9%
3 746
+6%
6 114
+63%
7 107
+16%
6 407
-10%
4 772
-26%
2 322
-51%
1 569
-32%
3 137
+100%
9 504
+203%
9 871
+4%
8 769
-11%
8 684
-1%
8 308
-4%
7 572
-9%
Pre-Tax Income
Interest Income Expense
36
96
78
95
(578)
(939)
(905)
(1 037)
(346)
249
338
354
1 016
1 159
1 660
2 710
2 909
3 012
1 467
277
(271)
(723)
201
468
1 976
489
396
325
282
73
239
245
324
470
201
180
188
181
242
261
493
409
537
514
(73)
(94)
(1 082)
(1 086)
(948)
(1 233)
(232)
(894)
(1 267)
(918)
(182)
572
992
1 329
270
(32)
183
(534)
757
1 152
(627)
1 080
8
451
898
433
850
770
217
211
(437)
(1 253)
(618)
(1 012)
(937)
(974)
(456)
28
42
571
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
(211)
0
0
0
(2 308)
0
(297)
0
(297)
0
0
0
0
0
0
0
(991)
0
0
0
(232)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(114)
0
0
0
0
0
0
0
0
0
0
0
290
0
0
0
(6)
0
0
0
Gain/Loss on Disposition of Assets
3
0
0
0
1
0
1
2
1
1
6
12
47
91
87
87
51
101
104
97
107
0
0
0
0
0
0
0
(159)
0
0
0
0
0
24
0
27
0
0
0
0
0
5
0
5
0
0
5
9
14
65
69
65
0
0
0
0
4
7
8
7
0
6
0
986
26
26
26
17
0
0
0
(5)
6
6
6
11
15
15
34
39
27
27
8
Total Other Income
334
386
397
405
207
188
181
139
154
171
182
317
382
376
417
435
342
467
440
306
285
22
95
195
(14)
1 568
1 339
1 068
(17)
29
144
231
164
337
351
419
141
89
60
161
135
161
175
122
184
179
680
199
205
259
(288)
200
195
259
244
261
234
147
164
155
154
197
194
199
241
241
253
205
226
173
173
167
94
91
18
127
141
157
191
77
126
121
75
163
Pre-Tax Income
3 492
N/A
3 064
-12%
2 327
-24%
1 985
-15%
2 434
+23%
3 331
+37%
6 455
+94%
7 299
+13%
6 811
-7%
6 789
0%
3 883
-43%
3 223
-17%
3 849
+19%
3 365
-13%
3 823
+14%
4 418
+16%
4 402
0%
4 111
-7%
2 594
-37%
2 311
-11%
1 874
-19%
1 413
-25%
869
-38%
283
-67%
1 413
+399%
1 500
+6%
1 971
+31%
1 070
-46%
918
-14%
1 525
+66%
503
-67%
885
+76%
301
-66%
144
-52%
1 787
+1 141%
2 674
+50%
2 529
-5%
2 042
-19%
2 022
-1%
1 770
-12%
1 473
-17%
1 402
-5%
1 733
+24%
725
-58%
(2 304)
N/A
(2 380)
-3%
(2 151)
+10%
(1 019)
+53%
2 495
N/A
3 401
+36%
3 430
+1%
2 412
-30%
1 359
-44%
276
-80%
503
+82%
970
+93%
1 567
+62%
1 920
+23%
1 385
-28%
1 370
-1%
1 337
-2%
1 024
-23%
1 557
+52%
2 264
+45%
1 422
-37%
1 853
+30%
3 074
+66%
3 339
+9%
4 386
+31%
4 156
-5%
4 769
+15%
7 051
+48%
7 413
+5%
6 715
-9%
4 359
-35%
1 201
-72%
1 393
+16%
2 297
+65%
8 773
+282%
9 008
+3%
8 472
-6%
8 861
+5%
8 452
-5%
8 314
-2%
Net Income
Tax Provision
(937)
(887)
(622)
(571)
(534)
(727)
(1 418)
(1 644)
(1 358)
(1 331)
(832)
(522)
(714)
(616)
(525)
(631)
(794)
(599)
(546)
(635)
(356)
(361)
8
148
54
94
(101)
101
(58)
(188)
97
(37)
49
(35)
(285)
(952)
(697)
(522)
(888)
(309)
(494)
(476)
(134)
(66)
647
618
399
337
(469)
(762)
(631)
(414)
(155)
193
158
(63)
(147)
(108)
(142)
(77)
(163)
(205)
(322)
(448)
(247)
(368)
(590)
(681)
(414)
(363)
(489)
(1 013)
(1 293)
(1 224)
(596)
78
161
53
(1 488)
(1 574)
(1 655)
(1 715)
(1 626)
(1 439)
Income from Continuing Operations
2 556
2 176
1 705
1 414
1 901
2 602
5 035
5 654
5 453
5 458
3 051
2 700
3 135
2 750
3 299
3 788
3 608
3 511
2 047
1 674
1 518
1 052
877
432
1 467
1 593
1 869
1 170
860
1 336
599
848
350
110
1 503
1 722
1 832
1 520
1 134
1 460
979
925
1 599
660
(1 657)
(1 760)
(1 752)
(682)
2 026
2 639
2 800
1 999
1 204
469
661
907
1 420
1 813
1 244
1 294
1 174
819
1 235
1 816
1 176
1 485
2 483
2 658
3 972
3 793
4 281
6 038
6 120
5 490
3 763
1 280
1 554
2 350
7 284
7 434
6 817
7 146
6 826
6 875
Net Income (Common)
2 556
N/A
2 176
-15%
1 705
-22%
1 414
-17%
1 901
+34%
2 602
+37%
5 035
+94%
5 654
+12%
5 453
-4%
5 458
+0%
3 051
-44%
2 700
-12%
3 135
+16%
2 750
-12%
3 299
+20%
3 788
+15%
3 608
-5%
3 511
-3%
2 047
-42%
1 674
-18%
1 518
-9%
1 052
-31%
877
-17%
432
-51%
1 467
+240%
1 593
+9%
1 869
+17%
1 170
-37%
860
-26%
1 336
+55%
599
-55%
848
+42%
350
-59%
110
-69%
1 503
+1 266%
1 722
+15%
1 832
+6%
1 520
-17%
1 134
-25%
1 460
+29%
979
-33%
925
-6%
1 599
+73%
660
-59%
(1 657)
N/A
(1 760)
-6%
(1 752)
+0%
(682)
+61%
2 026
N/A
2 639
+30%
2 800
+6%
1 999
-29%
1 204
-40%
469
-61%
661
+41%
907
+37%
1 420
+57%
1 813
+28%
1 244
-31%
1 294
+4%
1 174
-9%
819
-30%
1 235
+51%
1 816
+47%
1 176
-35%
1 485
+26%
2 483
+67%
2 658
+7%
3 972
+49%
3 793
-5%
4 281
+13%
6 038
+41%
6 120
+1%
5 490
-10%
3 763
-31%
1 280
-66%
1 554
+21%
2 350
+51%
7 284
+210%
7 434
+2%
6 817
-8%
7 146
+5%
6 826
-4%
6 875
+1%
EPS (Diluted)
639
N/A
435.2
-32%
341
-22%
282.8
-17%
380.2
+34%
520.4
+37%
1 007
+94%
1 130.8
+12%
1 090.59
-4%
1 091.59
+0%
610.2
-44%
540
-12%
627
+16%
550
-12%
659.8
+20%
757.6
+15%
721.6
-5%
702.2
-3%
409.4
-42%
334.8
-18%
303.6
-9%
210.4
-31%
175.4
-17%
86.4
-51%
293.39
+240%
318.6
+9%
373.8
+17%
234
-37%
172
-26%
267.2
+55%
119.8
-55%
169.6
+42%
70
-59%
22
-69%
300.6
+1 266%
344.4
+15%
366.4
+6%
304
-17%
226.8
-25%
292
+29%
195.8
-33%
185
-6%
319.8
+73%
132
-59%
-331.4
N/A
-352
-6%
-350.4
+0%
-136.4
+61%
405.2
N/A
527.79
+30%
560
+6%
399.8
-29%
240.8
-40%
93.8
-61%
132.19
+41%
181.4
+37%
284
+57%
362.6
+28%
248.8
-31%
258.8
+4%
234.8
-9%
163.8
-30%
247
+51%
363.2
+47%
235.2
-35%
287.29
+22%
480.32
+67%
513.81
+7%
768.38
+50%
733.65
-5%
828
+13%
1 167.97
+41%
1 183.86
+1%
1 062
-10%
727.87
-31%
247.51
-66%
300.66
+21%
454.64
+51%
1 409.02
+210%
1 438.03
+2%
1 318.6
-8%
1 382.3
+5%
1 320.39
-4%
1 329.91
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.