Watchlist Manager

Watchlist

Price: 591 KRW -0.34% Market Closed

Market Cap: ₩14.8B

K	Kespion Co Ltd KOSDAQ:079190	KR
	Celadon Group Inc F:CG2	US
	Paradigm Gold Corp XTSX:PDQ	CA
	IGEN Networks Corp OTC:IGEN	US
A	Adiuvo Investments SA WSE:ADV	PL
B	BuildDirect.com Technologies Inc XTSX:BILD	CA
H	Huvitz Co Ltd KOSDAQ:065510	KR
X	XIIlab Co Ltd KOSDAQ:189330	KR
G	Groupe Dynamite Inc TSX:GRGD	CA
	Katare Spinning Mills Ltd BSE:502933	IN
	CNNC Hua Yuan Titanium Dioxide Co Ltd SZSE:002145	CN

Income Statement

Currency: KRW

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	243	230	208	185	221	283	357	439	456	422	333	0	107	32	11	15	19	18	34	93	0	0	270	76	0	0	486	0	0	0	1 105	716	0	0	1 642	971	1 421	1 991	2 286	2 368	2 450	2 423	2 537	2 574	2 489	2 469	2 101	2 360	1 957	1 814	1 703	1 202	1 417	1 346	1 267	1 184	1 260	1 076	845	621	355	296	300	307	334	363	471	662	934	1 295	1 520	1 680	1 710	1 563	1 452	1 232	992	827	775	649	0	0
Revenue	26 485 N/A	29 722 +12%	32 341 +9%	32 080 -1%	32 381 +1%	32 554 +1%	29 022 -11%	32 309 +11%	33 186 +3%	30 074 -9%	31 393 +4%	29 314 -7%	28 864 -2%	29 419 +2%	32 704 +11%	40 796 +25%	47 664 +17%	49 763 +4%	44 300 -11%	34 298 -23%	17 265 -50%	24 962 +45%	33 971 +36%	37 696 +11%	51 405 +36%	42 382 -18%	40 080 -5%	37 802 -6%	33 470 -11%	32 898 -2%	29 804 -9%	36 993 +24%	57 105 +54%	72 043 +26%	82 553 +15%	92 711 +12%	81 357 -12%	70 405 -13%	65 886 -6%	55 877 -15%	49 579 -11%	58 404 +18%	65 423 +12%	74 308 +14%	88 665 +19%	89 749 +1%	86 317 -4%	77 554 -10%	75 076 -3%	70 834 -6%	69 634 -2%	71 720 +3%	67 066 -6%	72 556 +8%	80 287 +11%	82 634 +3%	80 493 -3%	73 103 -9%	59 314 -19%	49 753 -16%	41 585 -16%	33 406 -20%	27 894 -17%	26 730 -4%	38 579 +44%	41 435 +7%	38 950 -6%	51 947 +33%	47 858 -8%	51 041 +7%	55 574 +9%	64 725 +16%	63 828 -1%	66 046 +3%	63 213 -4%	48 159 -24%	41 895 -13%	35 962 -14%	32 599 -9%	35 668 +9%	39 083 +10%	40 866 +5%
Gross Profit
Cost of Revenue	(17 513)	(19 656)	(19 891)	(20 401)	(21 114)	(22 693)	(21 806)	(23 381)	(23 357)	(20 004)	(20 135)	(18 803)	(18 661)	(19 169)	(19 701)	(22 730)	(25 584)	(26 383)	(24 193)	(20 150)	(9 359)	(15 271)	(20 860)	(23 733)	(34 596)	(29 980)	(29 467)	(28 335)	(24 945)	(23 954)	(22 981)	(27 739)	(41 200)	(51 831)	(61 271)	(69 958)	(66 312)	(61 021)	(56 433)	(47 891)	(43 315)	(46 392)	(51 315)	(57 347)	(64 842)	(66 521)	(64 589)	(57 720)	(56 665)	(54 556)	(54 933)	(58 270)	(63 466)	(66 357)	(59 884)	(58 041)	(47 031)	(42 219)	(44 369)	(40 634)	(34 937)	(29 239)	(23 922)	(22 918)	(32 507)	(35 454)	(33 455)	(43 941)	(41 303)	(44 132)	(47 871)	(55 886)	(55 628)	(56 405)	(51 653)	(40 366)	(34 828)	(31 212)	(29 770)	(33 172)	(36 599)	(37 828)
Gross Profit	8 973 N/A	10 067 +12%	12 450 +24%	11 680 -6%	11 267 -4%	9 861 -12%	7 216 -27%	8 928 +24%	9 830 +10%	10 071 +2%	11 258 +12%	10 512 -7%	10 204 -3%	10 251 +0%	13 003 +27%	18 066 +39%	22 081 +22%	23 381 +6%	20 106 -14%	14 149 -30%	7 906 -44%	9 690 +23%	13 111 +35%	13 963 +6%	16 809 +20%	12 403 -26%	10 613 -14%	9 467 -11%	8 525 -10%	8 944 +5%	6 823 -24%	9 254 +36%	15 905 +72%	20 212 +27%	21 282 +5%	22 753 +7%	15 045 -34%	9 384 -38%	9 452 +1%	7 985 -16%	6 263 -22%	12 011 +92%	14 108 +17%	16 960 +20%	23 821 +40%	23 226 -2%	21 728 -6%	19 833 -9%	18 410 -7%	16 277 -12%	14 701 -10%	13 449 -9%	3 600 -73%	6 199 +72%	20 403 +229%	24 593 +21%	33 462 +36%	30 884 -8%	14 946 -52%	9 119 -39%	6 648 -27%	4 167 -37%	3 972 -5%	3 812 -4%	6 072 +59%	5 982 -1%	5 495 -8%	8 006 +46%	6 555 -18%	6 908 +5%	7 703 +11%	8 839 +15%	8 200 -7%	9 641 +18%	11 560 +20%	7 793 -33%	7 067 -9%	4 750 -33%	2 830 -40%	2 496 -12%	2 484 0%	3 038 +22%
Operating Income
Operating Expenses	(3 881)	(4 427)	(5 717)	(5 859)	(6 524)	(7 048)	(6 709)	(7 580)	(7 782)	(8 137)	(8 322)	(8 479)	(8 814)	(8 953)	(10 071)	(10 143)	(11 147)	(11 551)	(11 560)	(12 509)	(9 501)	(13 143)	(14 360)	(14 637)	(17 196)	(13 483)	(13 708)	(13 534)	(13 582)	(13 930)	(11 915)	(12 310)	(14 221)	(15 898)	(15 208)	(16 385)	(17 403)	(17 014)	(18 998)	(18 460)	(17 203)	(17 532)	(17 546)	(18 808)	(17 820)	(17 079)	(17 589)	(17 480)	(16 553)	(15 382)	(16 047)	(15 625)	(18 738)	(18 637)	(17 391)	(17 957)	(16 114)	(16 799)	(13 606)	(12 912)	(12 277)	(10 859)	(11 980)	(11 151)	(12 074)	(11 844)	(9 534)	(12 967)	(10 747)	(10 910)	(11 484)	(18 650)	(10 321)	(19 889)	(10 488)	(9 774)	(9 661)	(9 063)	(8 202)	(7 577)	(8 552)	(7 931)
Selling, General & Administrative	(2 537)	(3 059)	(3 888)	(4 069)	(4 472)	(4 636)	(3 900)	(3 841)	(3 937)	(3 659)	(3 999)	(4 043)	(4 122)	(4 281)	(4 526)	(4 611)	(5 006)	(5 144)	(5 085)	(7 353)	(6 084)	(11 221)	(6 587)	(14 457)	(17 030)	(13 563)	(6 891)	(13 611)	(13 606)	(13 855)	(5 735)	(8 216)	(10 127)	(11 805)	(7 633)	(12 877)	(11 403)	(9 011)	(9 906)	(9 033)	(8 933)	(9 606)	(10 099)	(11 536)	(10 819)	(10 144)	(10 819)	(10 265)	(10 372)	(10 725)	(9 469)	(9 558)	(11 294)	(10 630)	(11 555)	(11 374)	(9 898)	(10 573)	(8 872)	(8 742)	(8 682)	(7 666)	(8 677)	(7 948)	(8 154)	(8 097)	(6 581)	(9 435)	(8 128)	(8 356)	(9 028)	(7 859)	(8 191)	(8 351)	(8 456)	(7 647)	(7 404)	(6 919)	(6 321)	(5 780)	(5 196)	(4 761)
Research & Development	(704)	(766)	(1 099)	(1 050)	(1 372)	(1 655)	(1 995)	(2 857)	(2 886)	(3 508)	(3 364)	(3 457)	(3 739)	(3 696)	(4 812)	(4 863)	(5 499)	(5 815)	(5 709)	0	0	0	(6 850)	0	0	0	(5 789)	0	0	0	(4 987)	(3 081)	0	0	(6 230)	(2 833)	(4 963)	(6 602)	(7 609)	(7 280)	(6 623)	(6 311)	(5 784)	(5 628)	(5 359)	(5 262)	(5 208)	(4 736)	(3 688)	(3 051)	(5 943)	(5 459)	(6 656)	(7 166)	(4 974)	(5 641)	(5 501)	(5 615)	(4 065)	(3 531)	(2 991)	(2 506)	(2 732)	(2 632)	(3 170)	(2 934)	(2 119)	(2 695)	(1 923)	(1 803)	(1 744)	(1 618)	(1 477)	(1 556)	(1 525)	(1 648)	(1 774)	(1 706)	(1 603)	(1 520)	(1 480)	(1 476)
Depreciation & Amortization	(639)	(601)	(731)	(739)	(680)	(757)	(815)	(882)	(959)	(970)	(960)	(980)	(954)	(976)	(734)	(669)	(642)	(594)	(765)	0	0	0	(912)	0	0	0	(1 133)	0	0	0	(1 193)	(657)	0	0	(1 344)	(673)	(1 035)	(1 399)	(1 482)	(1 566)	(1 647)	(1 615)	(1 664)	(1 646)	(1 642)	(1 673)	(1 562)	(1 545)	(1 341)	(1 195)	(635)	(607)	(786)	(839)	(862)	(939)	(714)	(610)	(670)	(641)	(606)	(582)	(570)	(571)	(749)	(813)	(835)	(838)	(696)	(751)	(713)	(758)	(654)	(543)	(506)	(479)	(483)	(437)	(278)	(277)	(262)	(254)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 156)	(3 417)	(1 922)	(11)	(180)	(168)	78	106	77	24	(75)	0	(356)	(4 094)	(4 093)	0	0	0	0	0	(581)	0	0	0	0	0	0	0	(934)	(1 152)	(411)	0	0	0	0	0	(3)	0	0	0	0	0	(105)	0	0	0	0	0	0	0	0	0	(8 414)	0	(9 440)	0	0	0	0	0	0	(1 614)	(1 440)
Operating Income	5 093 N/A	5 641 +11%	6 733 +19%	5 820 -14%	4 743 -19%	2 813 -41%	507 -82%	1 349 +166%	2 048 +52%	1 934 -6%	2 935 +52%	2 032 -31%	1 389 -32%	1 298 -7%	2 932 +126%	7 923 +170%	10 933 +38%	11 828 +8%	8 547 -28%	1 640 -81%	(1 593) N/A	(3 450) -117%	(1 249) +64%	(672) +46%	(386) +43%	(1 080) -180%	(3 095) -187%	(4 067) -31%	(5 058) -24%	(4 986) +1%	(5 092) -2%	(3 056) +40%	1 685 N/A	4 314 +156%	6 073 +41%	6 368 +5%	(2 358) N/A	(7 630) -224%	(9 545) -25%	(10 474) -10%	(10 939) -4%	(5 520) +50%	(3 438) +38%	(1 848) +46%	6 002 N/A	6 148 +2%	4 139 -33%	2 354 -43%	1 858 -21%	896 -52%	(1 346) N/A	(2 175) -62%	(15 138) -596%	(12 438) +18%	3 012 N/A	6 636 +120%	17 348 +161%	14 085 -19%	1 339 -90%	(3 794) N/A	(5 630) -48%	(6 693) -19%	(8 008) -20%	(7 338) +8%	(6 001) +18%	(5 861) +2%	(4 040) +31%	(4 962) -23%	(4 192) +16%	(4 001) +5%	(3 782) +5%	(9 811) -159%	(2 121) +78%	(10 249) -383%	1 072 N/A	(1 982) N/A	(2 595) -31%	(4 313) -66%	(5 372) -25%	(5 081) +5%	(6 068) -19%	(4 893) +19%
Pre-Tax Income
Interest Income Expense	(388)	(375)	(201)	(160)	36	110	(172)	307	146	(4)	(891)	(332)	(121)	173	162	629	115	(159)	(659)	(456)	(293)	(419)	(367)	(244)	(272)	(134)	(1 137)	(826)	(1 386)	(1 466)	242	(100)	411	211	(395)	(1 099)	(1 419)	(1 272)	(1 516)	(1 420)	(1 444)	(1 848)	(2 500)	(2 447)	(3 173)	(4 080)	(1 641)	(2 769)	(1 443)	(287)	(3 062)	(1 858)	(1 850)	(2 042)	(999)	(650)	(672)	304	(78)	788	404	(451)	727	529	1 334	2 537	1 360	411	2 966	4 492	1 661	3 119	263	(1 334)	1 311	2 116	2 809	1 516	3 094	2 834	842	2 037
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(227)	0	0	0	(14)	0	0	0	(355)	0	0	0	(473)	5	(85)	5	(580)	0	(1 129)	(1 361)	(852)	(917)	(471)	(329)	(999)	0	0	(741)	0	0	(1 888)	(1 859)	(9 340)	(9 341)	(7 067)	(7 244)	(283)	(280)	(255)	0	109	902	1 700	1 655	(1 168)	(1 104)	(1 903)	(1 858)	(8 350)	0	(9 440)	0	(3 151)	(3 782)	(2 950)	(3 124)	(1 440)	(1 810)	0	0
Gain/Loss on Disposition of Assets	(311)	(359)	220	210	232	234	10	17	3	7	(38)	(40)	149	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	5	(3)	2	96	(24)	371	315	221	310	(175)	(126)	(126)	(96)	2	4	18	2	(1)	25	15	16	23	46	56	49	69	59	63	98	111	131	213	389	438	422	278	147	316	336	383	347	149	86	85	41	32	1 508	1 510
Total Other Income	395	464	162	110	(131)	(268)	(15)	(375)	(741)	(918)	(105)	(895)	(520)	(153)	(483)	(1 056)	(1 248)	(1 320)	(445)	(316)	(330)	(293)	0	(2)	(1)	(1)	0	(3)	(53)	45	(77)	(110)	(262)	(820)	(318)	(424)	(257)	24	49	(105)	(449)	(250)	(290)	(489)	(140)	(189)	(69)	(63)	(63)	(90)	282	333	279	497	(1 335)	(926)	(706)	(872)	(1 186)	(1 630)	(1 878)	(1 627)	255	259	1 177	1 026	527	551	(175)	(213)	103	168	1 797	1 931	1 571	1 659	480	269	710	474	(50)	(10)
Pre-Tax Income	4 789 N/A	5 370 +12%	6 913 +29%	5 980 -13%	4 881 -18%	2 890 -41%	329 -89%	1 297 +294%	1 454 +12%	1 017 -30%	1 901 +87%	764 -60%	896 +17%	1 318 +47%	2 614 +98%	7 496 +187%	9 800 +31%	10 349 +6%	7 442 -28%	868 -88%	(2 216) N/A	(4 162) -88%	(1 843) +56%	(918) +50%	(659) +28%	(1 215) -84%	(4 246) -249%	(4 896) -15%	(6 497) -33%	(6 407) +1%	(5 282) +18%	(3 266) +38%	1 834 N/A	3 705 +102%	4 893 +32%	4 847 -1%	(4 117) N/A	(8 776) -113%	(11 615) -32%	(11 628) 0%	(13 647) -17%	(8 759) +36%	(6 770) +23%	(5 875) +13%	2 094 N/A	1 425 -32%	1 333 -6%	(475) N/A	358 N/A	(202) N/A	(4 124) -1 942%	(3 700) +10%	(18 572) -402%	(15 827) +15%	(8 646) +45%	(4 259) +51%	8 948 N/A	6 328 -29%	(159) N/A	(4 847) -2 948%	(7 301) -51%	(8 709) -19%	(6 819) +22%	(5 538) +19%	(1 659) +70%	(431) +74%	(2 930) -580%	(4 666) -59%	(2 882) +38%	(1 303) +55%	(10 220) -685%	(6 208) +39%	(9 166) -48%	(9 269) -1%	1 151 N/A	(1 840) N/A	(2 170) -18%	(5 567) -157%	(2 966) +47%	(3 551) -20%	(3 768) -6%	(1 357) +64%
Net Income
Tax Provision	(235)	(978)	(1 301)	(1 283)	(1 168)	(425)	543	466	428	697	331	447	607	338	(75)	(215)	(1 891)	(1 891)	(931)	(747)	(724)	892	1 800	1 794	3 820	2 204	1 050	1 011	14	14	1 136	1 136	1 299	1 299	(514)	(524)	1 231	1 231	625	634	(690)	(690)	(160)	(161)	(62)	(62)	841	744	1 337	1 337	(275)	(179)	(6 220)	(6 236)	(5 115)	(5 115)	66	81	(448)	(448)	613	614	231	231	(759)	(760)	(449)	(452)	(486)	(489)	(665)	(662)	1 096	0	1 569	1 569	(153)	(153)	(60)	(60)	(60)	(67)
Income from Continuing Operations	4 554	4 392	5 612	4 697	3 713	2 465	872	1 763	1 882	1 714	2 233	1 210	1 502	1 655	2 539	7 281	7 909	8 458	6 512	121	(2 940)	(3 270)	(43)	876	3 161	989	(3 196)	(3 885)	(6 483)	(6 393)	(4 146)	(2 130)	3 133	5 004	4 378	4 323	(2 886)	(7 545)	(10 990)	(10 993)	(14 336)	(9 448)	(6 930)	(6 036)	2 032	1 363	2 174	269	1 695	1 135	(4 399)	(3 879)	(24 792)	(22 063)	(13 760)	(9 373)	9 015	6 410	(607)	(5 295)	(6 689)	(8 096)	(6 588)	(5 308)	(2 418)	(1 190)	(3 379)	(5 118)	(3 369)	(1 791)	(10 885)	(6 870)	(8 070)	(8 170)	2 720	(271)	(2 323)	(5 720)	(3 026)	(3 612)	(3 828)	(1 424)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(271)	0	0	0	(229)	180	(18)	91	0	0	(85)	(323)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	11	25	199	216	189	226	72	54	83	44	28	(48)	(163)	(284)	(408)	(347)	0	(121)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 554 N/A	4 392 -4%	5 612 +28%	4 697 -16%	3 713 -21%	2 465 -34%	872 -65%	1 763 +102%	1 882 +7%	1 714 -9%	2 233 +30%	1 210 -46%	1 502 +24%	1 655 +10%	2 539 +53%	7 281 +187%	7 909 +9%	8 458 +7%	6 512 -23%	121 -98%	(2 940) N/A	(3 270) -11%	(314) +90%	605 N/A	2 890 +378%	718 -75%	(3 425) N/A	(3 934) -15%	(6 729) -71%	(6 531) +3%	(4 033) +38%	(2 449) +39%	2 908 N/A	4 542 +56%	3 230 -29%	3 008 -7%	(4 098) N/A	(8 628) -111%	(10 990) -27%	(10 993) 0%	(14 336) -30%	(9 448) +34%	(6 930) +27%	(6 036) +13%	2 032 N/A	1 363 -33%	2 174 +60%	269 -88%	475 +77%	(660) N/A	(6 295) -854%	(6 782) -8%	(28 083) -314%	(25 447) +9%	(20 050) +21%	(14 339) +28%	5 883 N/A	4 470 -24%	322 -93%	(4 385) N/A	(6 173) -41%	(8 136) -32%	(6 055) +26%	(4 764) +21%	(1 369) +71%	(107) +92%	(3 037) -2 729%	(4 773) -57%	(3 337) +30%	(1 762) +47%	(10 857) -516%	(6 842) +37%	(8 068) -18%	(8 167) -1%	2 725 N/A	(268) N/A	(2 321) -766%	(5 718) -146%	(3 871) +32%	(4 504) -16%	(4 231) +6%	(1 769) +58%
EPS (Diluted)	350.3 N/A	337.84 -4%	431.69 +28%	276.29 -36%	206.27 -25%	145 -30%	54.5 -62%	103.7 +90%	110.7 +7%	100.82 -9%	131.35 +30%	71.17 -46%	88.35 +24%	97.35 +10%	149.35 +53%	455.06 +205%	494.31 +9%	528.62 +7%	383.05 -28%	7.56 -98%	-183.75 N/A	-192.35 -5%	-19.62 +90%	37.81 N/A	180.62 +378%	42.23 -77%	-214.06 N/A	-245.87 -15%	-420.56 -71%	-435.4 -4%	-252.06 +42%	-153.06 +39%	161.55 N/A	283.87 +76%	190 -33%	176.94 -7%	-227.66 N/A	-479.33 -111%	-610.55 -27%	-610.72 0%	-796.44 -30%	-524.88 +34%	-346.5 +34%	-223.55 +35%	75.25 N/A	50.48 -33%	80.51 +59%	9.96 -88%	15.83 +59%	-23.57 N/A	-224.82 -854%	-218.77 +3%	-905.9 -314%	-795.21 +12%	-626.56 +21%	-448.09 +28%	183.84 N/A	135.45 -26%	10.06 -93%	-137.03 N/A	-192.9 -41%	-254.25 -32%	-189.21 +26%	-149.89 +21%	-43.06 +71%	-3.37 +92%	-95.54 -2 735%	-150.16 -57%	-104.98 +30%	-55.43 +47%	-341.25 -516%	-200.27 +41%	-231.45 -16%	-212.92 +8%	67.61 N/A	-6.98 N/A	-61.08 -775%	-151.81 -149%	-102.09 +33%	-119.58 -17%	-112.31 +6%	-46.95 +58%

Income Statement Balance Sheet Cash Flow Statement

Kespion Co Ltd
KOSDAQ:079190

Income Statement

Earnings Waterfall
Kespion Co Ltd

Income Statement
Kespion Co Ltd

See Also

Company

Help

Tools

Stocks

Kespion Co Ltd KOSDAQ:079190

Income Statement

Earnings Waterfall Kespion Co Ltd

Income Statement Kespion Co Ltd

See Also

Company

Help

Tools

Stocks

Kespion Co Ltd
KOSDAQ:079190

Earnings Waterfall
Kespion Co Ltd

Income Statement
Kespion Co Ltd