K

Kodi Co Ltd
KOSDAQ:080530

Watchlist Manager
Kodi Co Ltd
KOSDAQ:080530
Watchlist
Price: 1 020 KRW -0.78% Market Closed
Market Cap: 56.6B KRW
Section:
 

Relative Value

The Relative Value of one Kodi Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 020 KRW, Kodi Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kodi Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
98
vs Industry
85
Median 3Y
1.1
Median 5Y
1.2
Industry
3.6
More Details
40.8
P/E
P/E
Price to Earnings
40.8
vs History
20
vs Industry
12
Median 3Y
-5.5
Median 5Y
-11.4
Industry
30.8
More Details
9.5
P/OCF
P/OCF
Price to OCF
9.5
vs History
60
vs Industry
21
Median 3Y
11.6
Median 5Y
12.7
Industry
19.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
45
Median 3Y
6.2
Median 5Y
-3.1
Industry
25.7
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
98
vs Industry
63
Median 3Y
2.3
Median 5Y
2.5
Industry
2.8
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
98
vs Industry
80
Median 3Y
1.1
Median 5Y
1.4
Industry
3.9
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
98
vs Industry
55
Median 3Y
8.3
Median 5Y
9.4
Industry
12.7
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
69
vs Industry
37
Median 3Y
9.3
Median 5Y
11
Industry
19.8
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
39
vs Industry
0
Median 3Y
13.2
Median 5Y
-10.4
Industry
26.2
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
60
vs Industry
18
Median 3Y
10.6
Median 5Y
11.7
Industry
19.9
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
46
vs Industry
6
Median 3Y
11.1
Median 5Y
-4.8
Industry
24.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
63
Median 3Y
1.4
Median 5Y
1.7
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Kodi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kodi Co Ltd
KOSDAQ:080530
56.6B KRW 0.7 40.8 5.9 11.5
NL
ASML Holding NV
AEX:ASML
419B EUR 13 41.1 31.1 34.2
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
275B USD 14 47.3 39.7 42.1
US
Applied Materials Inc
NASDAQ:AMAT
238.8B USD 8.4 34.1 26.6 28
US
KLA Corp
NASDAQ:KLAC
184.4B USD 14.7 43.5 32.2 34.6
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
359B CNY 9.8 57.1 52 52
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.5B EUR 9.3 38.9 24.7 30.7
P/E Multiple
Earnings Growth PEG
KR
K
Kodi Co Ltd
KOSDAQ:080530
Average P/E: 43.8
40.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
41.1
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
34.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.5
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.9
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Kodi Co Ltd
KOSDAQ:080530
Average EV/EBITDA: 717.3
5.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
39.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.6
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.2
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.7
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Kodi Co Ltd
KOSDAQ:080530
Average EV/EBIT: 33.1
11.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.2
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.1
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.6
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.7
14%
2.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.