Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
CosNine Co Ltd banner
C

CosNine Co Ltd
KOSDAQ:082660

Watchlist Manager
CosNine Co Ltd
KOSDAQ:082660
Watchlist
Price: 480 KRW 10.34% Market Closed
Market Cap: ₩47.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-30%
5Y
-71%
10Y
-97%
Operating Income
+
3Y
-24%
5Y
-77%
10Y
-
Net Income
+
3Y
-87%
5Y
+23%
10Y
-

Earnings Waterfall
CosNine Co Ltd

Income Statement
CosNine Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
241
310
417
516
578
0
0
0
1 562
0
0
568
2 292
1 935
0
2 171
3 215
2 575
3 456
3 482
3 331
3 280
3 205
3 378
3 599
3 730
3 851
3 707
3 500
3 273
3 044
2 813
2 563
2 380
2 223
2 169
2 386
1 787
1 971
2 267
2 769
2 176
2 261
2 328
3 391
3 881
3 982
3 870
3 734
3 496
3 054
2 709
2 210
1 673
1 718
2 067
2 607
3 139
3 615
3 518
3 363
2 636
0
934
Revenue
106 133
N/A
99 207
-7%
100 672
+1%
97 764
-3%
98 210
+0%
11 235
-89%
22 058
+96%
31 913
+45%
41 949
+31%
43 652
+4%
59 253
+36%
96 205
+62%
144 643
+50%
190 869
+32%
251 709
+32%
290 598
+15%
329 561
+13%
361 952
+10%
355 131
-2%
362 419
+2%
340 181
-6%
314 061
-8%
280 083
-11%
259 828
-7%
263 647
+1%
252 840
-4%
261 700
+4%
239 334
-9%
207 266
-13%
197 134
-5%
183 925
-7%
184 927
+1%
95 607
-48%
73 172
-23%
50 304
-31%
21 109
-58%
87 007
+312%
65 527
-25%
48 310
-26%
31 622
-35%
18 357
-42%
23 790
+30%
28 485
+20%
26 290
-8%
23 214
-12%
20 903
-10%
16 114
-23%
15 529
-4%
12 545
-19%
10 639
-15%
10 374
-2%
10 684
+3%
8 998
-16%
9 554
+6%
10 182
+7%
9 301
-9%
9 608
+3%
9 612
+0%
10 115
+5%
10 156
+0%
9 746
-4%
9 261
-5%
8 328
-10%
7 496
-10%
Gross Profit
Cost of Revenue
(93 527)
(87 670)
(90 063)
(90 229)
(93 428)
(10 778)
(22 149)
(34 614)
(45 362)
(47 961)
(58 722)
(86 401)
(129 483)
(170 521)
(228 627)
(265 951)
(302 051)
(331 929)
(325 292)
(333 821)
(314 203)
(291 004)
(260 866)
(242 291)
(245 735)
(235 164)
(242 345)
(221 316)
(192 996)
(186 446)
(177 459)
(180 308)
(92 330)
(74 794)
(50 746)
(22 374)
(92 229)
(66 228)
(50 632)
(34 781)
(17 117)
(21 283)
(25 669)
(22 806)
(18 991)
(17 815)
(13 722)
(14 195)
(11 255)
(9 977)
(10 029)
(10 148)
(11 226)
(11 455)
(11 423)
(10 996)
(9 992)
(10 067)
(10 904)
(11 168)
(10 902)
(10 927)
(9 809)
(8 798)
Gross Profit
12 606
N/A
11 538
-8%
10 610
-8%
7 537
-29%
4 782
-37%
457
-90%
(91)
N/A
(2 701)
-2 868%
(3 413)
-26%
(4 309)
-26%
532
N/A
9 805
+1 743%
15 160
+55%
20 349
+34%
23 082
+13%
24 647
+7%
27 510
+12%
30 023
+9%
29 839
-1%
28 598
-4%
25 978
-9%
23 058
-11%
19 219
-17%
17 539
-9%
17 912
+2%
17 676
-1%
19 353
+9%
18 015
-7%
14 270
-21%
10 686
-25%
6 465
-40%
4 619
-29%
3 277
-29%
(1 622)
N/A
(443)
+73%
(1 267)
-186%
(5 221)
-312%
(703)
+87%
(2 323)
-230%
(3 159)
-36%
1 240
N/A
2 507
+102%
2 816
+12%
3 484
+24%
4 223
+21%
3 088
-27%
2 392
-23%
1 334
-44%
1 290
-3%
662
-49%
346
-48%
536
+55%
(2 228)
N/A
(1 901)
+15%
(1 241)
+35%
(1 695)
-37%
(384)
+77%
(454)
-18%
(789)
-74%
(1 012)
-28%
(1 156)
-14%
(1 666)
-44%
(1 481)
+11%
(1 303)
+12%
Operating Income
Operating Expenses
(6 583)
(7 141)
(7 779)
(8 112)
(9 055)
(2 518)
(4 600)
(9 023)
(8 973)
(8 245)
(8 844)
(7 712)
(11 309)
(13 567)
(16 204)
(17 771)
(18 773)
(18 784)
(16 807)
(15 560)
(14 729)
(14 136)
(13 658)
(13 364)
(12 650)
(12 494)
(12 619)
(12 184)
(11 911)
(14 625)
(13 866)
(13 571)
(6 009)
(4 560)
(3 349)
(2 173)
(5 794)
(5 436)
(5 519)
(5 695)
(4 488)
(5 325)
(5 110)
(7 745)
(5 184)
(5 247)
(6 289)
(6 310)
(6 553)
(5 990)
(5 768)
(6 589)
(5 466)
(5 374)
(5 171)
(5 033)
(6 144)
(5 899)
(5 407)
(5 935)
(7 129)
(7 261)
(13 402)
(6 228)
Selling, General & Administrative
(4 947)
(5 446)
(5 971)
(6 204)
(6 806)
(2 534)
(4 686)
(7 161)
(7 685)
(8 230)
(8 759)
(9 257)
(9 915)
(12 457)
(15 094)
(16 445)
(16 941)
(17 129)
(14 636)
(13 459)
(12 725)
(12 230)
(11 898)
(11 636)
(10 746)
(10 104)
(10 106)
(9 678)
(9 923)
(9 989)
(9 457)
(9 295)
(5 638)
(4 487)
(3 480)
(2 550)
(5 566)
(5 271)
(5 310)
(5 269)
(3 891)
(4 159)
(3 837)
(3 417)
(3 771)
(3 874)
(4 736)
(4 689)
(5 152)
(4 716)
(4 593)
(5 458)
(4 326)
(4 261)
(4 402)
(4 250)
(4 937)
(4 663)
(4 129)
(4 661)
(5 887)
(5 840)
(5 909)
(4 693)
Research & Development
(1 181)
(1 220)
(1 236)
(1 300)
(1 399)
0
0
0
(687)
0
0
(239)
(992)
(792)
0
(910)
(1 261)
(1 065)
(1 411)
(1 362)
(1 259)
(1 092)
(914)
(806)
(963)
(1 109)
(1 212)
(1 206)
(1 068)
(739)
(471)
(299)
0
0
0
0
0
0
(45)
(239)
(238)
(520)
(646)
(608)
(843)
(862)
(966)
(1 036)
(931)
(812)
(720)
(661)
(692)
(687)
(701)
(750)
(855)
(935)
(1 011)
(1 048)
(1 044)
(1 032)
(904)
(799)
Depreciation & Amortization
(455)
(475)
(572)
(608)
(850)
0
0
0
(600)
0
0
(79)
(403)
(318)
0
(417)
(571)
(505)
(676)
(654)
(746)
(795)
(826)
(902)
(941)
(891)
(910)
(909)
(919)
(1 054)
(1 095)
(1 134)
(370)
(97)
104
328
(229)
(164)
(164)
(187)
(360)
(645)
(626)
(680)
(571)
(528)
(604)
(602)
(469)
(465)
(458)
(473)
(448)
(426)
(383)
(347)
(353)
(301)
(267)
(226)
(198)
(389)
(578)
(735)
Other Operating Expenses
0
0
0
0
0
15
84
(1 864)
0
(15)
(85)
1 863
0
0
(1 110)
0
0
(85)
(84)
(85)
0
(19)
(20)
(20)
0
(390)
(391)
(391)
0
(2 843)
(2 843)
(2 843)
0
24
27
49
0
0
0
0
0
0
0
(3 040)
0
17
17
16
0
4
4
4
0
0
315
315
0
0
0
0
0
0
(6 011)
0
Operating Income
6 023
N/A
4 397
-27%
2 831
-36%
(576)
N/A
(4 273)
-642%
(2 062)
+52%
(4 693)
-128%
(11 726)
-150%
(12 386)
-6%
(12 555)
-1%
(8 313)
+34%
2 092
N/A
3 851
+84%
6 782
+76%
6 879
+1%
6 876
0%
8 736
+27%
11 238
+29%
13 030
+16%
13 036
+0%
11 249
-14%
8 921
-21%
5 560
-38%
4 175
-25%
5 263
+26%
5 181
-2%
6 735
+30%
5 833
-13%
2 359
-60%
(3 938)
N/A
(7 401)
-88%
(8 953)
-21%
(2 732)
+69%
(6 181)
-126%
(3 790)
+39%
(3 437)
+9%
(11 016)
-221%
(6 137)
+44%
(7 841)
-28%
(8 854)
-13%
(3 248)
+63%
(2 818)
+13%
(2 294)
+19%
(4 261)
-86%
(961)
+77%
(2 159)
-125%
(3 897)
-80%
(4 976)
-28%
(5 263)
-6%
(5 328)
-1%
(5 422)
-2%
(6 052)
-12%
(7 694)
-27%
(7 276)
+5%
(6 412)
+12%
(6 728)
-5%
(6 529)
+3%
(6 353)
+3%
(6 195)
+2%
(6 948)
-12%
(8 285)
-19%
(8 927)
-8%
(14 883)
-67%
(7 530)
+49%
Pre-Tax Income
Interest Income Expense
(52)
(125)
(163)
(237)
(1 726)
(395)
(867)
(730)
(1 047)
(1 191)
(1 207)
(2 480)
(3 198)
(2 553)
(2 901)
(4 691)
(3 279)
(5 680)
(7 552)
(4 656)
(3 218)
(3 213)
(954)
(2 031)
(4 191)
(4 561)
(5 410)
(4 738)
(4 390)
(5 210)
(3 979)
(3 682)
(3 540)
(1 477)
(2 116)
(3 285)
(2 548)
(2 879)
(2 926)
(2 383)
(2 257)
(2 573)
(2 627)
(2 801)
(3 388)
(3 824)
(3 947)
(3 834)
(4 418)
(3 703)
(3 244)
(2 599)
(1 888)
(1 107)
(228)
(710)
3 314
2 483
2 544
2 518
(782)
2 286
1 814
2 508
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(86)
0
0
0
(19)
0
0
0
(390)
0
0
0
(2 843)
0
0
0
0
0
0
0
0
0
(3)
(4)
(1 063)
(1 053)
(3 041)
0
(4 941)
(7 091)
(5 096)
(5 613)
(1 299)
(2 725)
(1 393)
(875)
(1 024)
1 652
0
0
(1 933)
(1 959)
(2 105)
(2 105)
(1 774)
(6 157)
0
(6 017)
Gain/Loss on Disposition of Assets
5
5
9
15
10
0
0
0
(1 618)
0
0
1
(220)
2
0
1
0
4
1
1
(429)
(432)
(565)
(778)
(349)
(364)
(204)
66
29
5
(525)
(682)
(618)
0
0
31
(572)
6
6
101
2
25
0
(62)
32
1 996
1 998
1 877
(114)
0
0
(54)
(43)
0
(41)
7
5
0
2
28
53
0
423
415
Total Other Income
31
(204)
(264)
35
39
0
0
0
(244)
(1 726)
(1 521)
(1 460)
696
570
1 844
2 104
677
2 207
489
157
247
56
404
743
1 007
616
721
516
(1 037)
(3 177)
(3 281)
(4 281)
(2 735)
(845)
(693)
275
(1 419)
(2 164)
(1 765)
(1 781)
(10)
130
(153)
(131)
(373)
(234)
(251)
256
114
7
218
(235)
(533)
(880)
(862)
(857)
(715)
(309)
(257)
(9 250)
(8 665)
(20 288)
(19 311)
(10 331)
Pre-Tax Income
6 006
N/A
4 073
-32%
2 412
-41%
(762)
N/A
(5 950)
-681%
(2 457)
+59%
(5 560)
-126%
(12 456)
-124%
(15 295)
-23%
(15 472)
-1%
(11 041)
+29%
(1 845)
+83%
1 128
N/A
4 800
+326%
5 823
+21%
4 288
-26%
6 049
+41%
7 768
+28%
5 968
-23%
8 539
+43%
7 829
-8%
5 333
-32%
4 445
-17%
2 109
-53%
1 340
-36%
874
-35%
1 844
+111%
1 678
-9%
(5 882)
N/A
(12 320)
-109%
(15 186)
-23%
(17 597)
-16%
(9 625)
+45%
(8 503)
+12%
(6 599)
+22%
(6 416)
+3%
(15 555)
-142%
(11 174)
+28%
(12 529)
-12%
(12 921)
-3%
(6 577)
+49%
(6 288)
+4%
(8 115)
-29%
(7 254)
+11%
(9 631)
-33%
(11 313)
-17%
(11 193)
+1%
(12 291)
-10%
(10 980)
+11%
(11 749)
-7%
(9 840)
+16%
(9 817)
+0%
(11 182)
-14%
(7 611)
+32%
(7 543)
+1%
(8 288)
-10%
(5 858)
+29%
(6 138)
-5%
(6 011)
+2%
(15 757)
-162%
(19 454)
-23%
(33 086)
-70%
(31 957)
+3%
(20 955)
+34%
Net Income
Tax Provision
(622)
(192)
296
591
65
(36)
686
1 157
1 340
1 375
(2)
(391)
(394)
(437)
52
283
636
272
(23)
(1 471)
(1 974)
(1 690)
(1 758)
(335)
(397)
(674)
(324)
(1 110)
(627)
(707)
(407)
(381)
(731)
103
361
741
2 206
1 853
1 469
1 519
(914)
(837)
(430)
(306)
186
366
438
1 947
208
(872)
(1 630)
(3 073)
415
614
884
0
(20)
(20)
(16)
(16)
(9)
0
(2)
(2)
Income from Continuing Operations
5 384
3 882
2 709
(170)
(5 885)
(2 493)
(4 874)
(11 299)
(13 956)
(14 096)
(11 042)
(2 236)
734
4 363
5 875
4 572
6 685
8 040
5 945
7 068
5 855
3 643
2 687
1 773
943
199
1 519
568
(6 508)
(13 026)
(15 592)
(17 978)
(10 356)
(8 402)
(6 240)
(5 676)
(13 349)
(9 321)
(11 060)
(11 403)
(7 491)
(7 127)
(8 547)
(7 561)
(9 445)
(10 946)
(10 755)
(10 344)
(10 772)
(12 620)
(11 471)
(12 890)
(10 768)
(6 997)
(6 659)
(7 551)
(5 878)
(6 159)
(6 027)
(15 772)
(19 463)
(33 095)
(31 959)
(20 957)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(210)
(817)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(2)
(9)
1
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 384
N/A
3 882
-28%
2 709
-30%
(170)
N/A
(5 885)
-3 362%
(2 493)
+58%
(4 874)
-96%
(11 299)
-132%
(13 956)
-24%
(14 096)
-1%
(11 042)
+22%
(2 236)
+80%
734
N/A
4 363
+494%
5 875
+35%
4 572
-22%
6 685
+46%
8 040
+20%
5 945
-26%
7 068
+19%
5 855
-17%
3 643
-38%
2 687
-26%
1 564
-42%
126
-92%
(617)
N/A
703
N/A
(39)
N/A
(6 508)
-16 587%
(13 026)
-100%
(15 592)
-20%
(17 978)
-15%
(29 605)
-65%
(31 445)
-6%
(41 054)
-31%
(42 281)
-3%
(49 457)
-17%
(42 123)
+15%
(31 655)
+25%
(32 020)
-1%
(28 904)
+10%
(28 051)
+3%
(29 907)
-7%
(27 108)
+9%
(10 395)
+62%
(12 395)
-19%
(14 819)
-20%
(18 981)
-28%
(17 036)
+10%
(18 111)
-6%
(14 346)
+21%
(11 193)
+22%
(10 768)
+4%
(6 997)
+35%
(6 659)
+5%
(7 551)
-13%
(5 878)
+22%
(6 475)
-10%
(6 343)
+2%
(16 088)
-154%
(19 463)
-21%
(33 095)
-70%
(31 959)
+3%
(20 957)
+34%
EPS (Diluted)
2 692
N/A
1 941
-28%
1 354.5
-30%
-85
N/A
-2 942.5
-3 362%
-1 246.5
+58%
-2 437
-96%
-5 649.5
-132%
-6 978
-24%
-7 048
-1%
-5 521
+22%
-745.33
+87%
244.66
N/A
1 090.75
+346%
1 958.33
+80%
1 143
-42%
1 671.25
+46%
2 010
+20%
1 981.66
-1%
2 356
+19%
1 951.66
-17%
1 214.33
-38%
895.66
-26%
521.33
-42%
31.5
-94%
-154.25
N/A
175.75
N/A
-9.75
N/A
-2 169.33
-22 150%
-2 605.19
-20%
-3 118.4
-20%
-2 568.28
+18%
-4 934.16
-92%
-3 493.88
+29%
-4 561.55
-31%
-4 697.88
-3%
-5 495.22
-17%
-4 212.3
+23%
-3 517.22
+17%
-3 202
+9%
-2 890.4
+10%
-1 335.76
+54%
-1 424.14
-7%
-1 232.18
+13%
-451.95
+63%
-346.34
+23%
-400.56
-16%
-464.38
-16%
-430.74
+7%
-377.69
+12%
-295.33
+22%
-224.85
+24%
-213.32
+5%
-113.03
+47%
-84.17
+26%
-87.92
-4%
-74.91
+15%
-74.74
+0%
-73.03
+2%
-162.99
-123%
-209.36
-28%
-332.15
-59%
-320.74
+3%
-210.34
+34%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.