W

Wooree Bio Co Ltd
KOSDAQ:082850

Watchlist Manager
Wooree Bio Co Ltd
KOSDAQ:082850
Watchlist
Price: 2 020 KRW -1.7%
Market Cap: 97.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-24%
5Y
-26%
10Y
-39%
Operating Income
+
3Y
-98%
5Y
-98%
10Y
-93%
Net Income
+
3Y
-
5Y
-
10Y
+29%

Earnings Waterfall
Wooree Bio Co Ltd

Revenue
1.2T KRW
Cost of Revenue
-1.1T KRW
Gross Profit
105.6B KRW
Operating Expenses
-104.9B KRW
Operating Income
696.5m KRW
Other Expenses
-13.6B KRW
Net Income
-12.9B KRW

Income Statement
Wooree Bio Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 339
1 881
2 381
3 190
3 651
4 311
4 964
5 601
6 256
0
0
0
7 528
0
0
2 323
9 892
0
0
5 588
9 967
7 638
10 673
11 345
11 247
10 687
9 268
8 393
7 958
7 738
0
0
7 586
0
0
0
8 843
4 212
6 623
9 019
8 966
9 231
9 243
9 132
9 139
8 868
8 195
7 565
6 468
5 739
5 171
4 589
4 438
4 236
4 203
4 533
4 948
5 436
5 872
6 068
6 052
5 841
5 632
5 457
5 402
6 035
6 272
Revenue
75 253
N/A
95 076
+26%
111 303
+17%
124 042
+11%
142 226
+15%
147 697
+4%
156 607
+6%
167 211
+7%
173 649
+4%
71 745
-59%
150 719
+110%
245 149
+63%
339 099
+38%
369 220
+9%
436 587
+18%
512 104
+17%
628 399
+23%
821 605
+31%
940 477
+14%
1 107 027
+18%
1 039 767
-6%
1 055 242
+1%
1 099 396
+4%
1 055 754
-4%
1 305 507
+24%
1 394 152
+7%
1 921 805
+38%
2 055 453
+7%
1 764 595
-14%
1 830 688
+4%
1 327 187
-28%
1 290 943
-3%
1 533 519
+19%
1 462 335
-5%
1 497 664
+2%
1 391 349
-7%
1 474 632
+6%
1 359 443
-8%
1 258 947
-7%
1 343 043
+7%
1 279 627
-5%
1 358 099
+6%
1 539 163
+13%
1 635 873
+6%
1 672 648
+2%
1 682 916
+1%
1 580 797
-6%
1 600 031
+1%
1 623 383
+1%
1 621 467
0%
1 668 108
+3%
1 577 022
-5%
1 543 312
-2%
1 527 452
-1%
1 528 819
+0%
1 483 231
-3%
1 355 056
-9%
1 272 911
-6%
1 168 690
-8%
1 210 018
+4%
1 263 944
+4%
1 288 391
+2%
1 303 982
+1%
1 263 703
-3%
1 237 198
-2%
1 243 324
+0%
1 167 655
-6%
Gross Profit
Cost of Revenue
(55 803)
(70 960)
(83 231)
(94 524)
(108 987)
(115 893)
(127 379)
(136 028)
(142 551)
(59 321)
(126 458)
(204 163)
(289 908)
(325 096)
(390 027)
(466 412)
(582 717)
(770 824)
(895 233)
(1 068 538)
(992 747)
(1 015 735)
(1 055 022)
(1 011 552)
(1 246 012)
(1 317 110)
(1 835 554)
(1 944 836)
(1 671 469)
(1 733 601)
(1 248 997)
(1 224 320)
(1 459 042)
(1 394 538)
(1 413 873)
(1 306 900)
(1 405 696)
(1 303 676)
(1 219 087)
(1 303 320)
(1 227 501)
(1 294 785)
(1 461 564)
(1 557 270)
(1 583 334)
(1 592 117)
(1 481 229)
(1 494 921)
(1 522 587)
(1 511 428)
(1 555 104)
(1 463 813)
(1 426 831)
(1 408 502)
(1 407 634)
(1 359 951)
(1 240 483)
(1 170 126)
(1 068 279)
(1 103 305)
(1 147 596)
(1 164 582)
(1 175 918)
(1 139 451)
(1 118 395)
(1 126 962)
(1 062 097)
Gross Profit
19 450
N/A
24 114
+24%
28 071
+16%
29 518
+5%
33 239
+13%
31 805
-4%
29 229
-8%
31 184
+7%
31 098
0%
12 424
-60%
24 261
+95%
40 986
+69%
49 191
+20%
44 124
-10%
46 560
+6%
45 691
-2%
45 682
0%
50 781
+11%
45 244
-11%
38 490
-15%
47 021
+22%
39 509
-16%
44 376
+12%
44 203
0%
59 495
+35%
77 041
+29%
86 250
+12%
110 617
+28%
93 127
-16%
97 089
+4%
78 192
-19%
66 625
-15%
74 477
+12%
67 797
-9%
83 791
+24%
84 450
+1%
68 937
-18%
55 767
-19%
39 860
-29%
39 722
0%
52 126
+31%
63 313
+21%
77 598
+23%
78 601
+1%
89 315
+14%
90 797
+2%
99 566
+10%
105 109
+6%
100 796
-4%
110 038
+9%
113 003
+3%
113 208
+0%
116 480
+3%
118 950
+2%
121 185
+2%
123 279
+2%
114 573
-7%
102 785
-10%
100 411
-2%
106 713
+6%
116 348
+9%
123 808
+6%
128 064
+3%
124 252
-3%
118 804
-4%
116 362
-2%
105 558
-9%
Operating Income
Operating Expenses
(6 137)
(7 592)
(9 739)
(10 134)
(10 781)
(11 375)
(9 896)
(11 234)
(9 847)
(3 766)
(10 988)
(16 226)
(13 699)
(14 044)
(11 187)
(10 687)
(18 725)
(25 447)
(29 288)
(32 891)
(36 116)
(38 050)
(41 640)
(47 360)
(58 249)
(66 633)
(76 301)
(83 931)
(82 535)
(89 448)
(96 081)
(85 770)
(89 119)
(83 074)
(89 440)
(87 012)
(73 158)
(70 917)
(66 948)
(62 462)
(64 420)
(63 006)
(63 612)
(60 166)
(62 849)
(63 643)
(60 639)
(60 817)
(61 746)
(63 275)
(66 493)
(69 626)
(73 648)
(77 329)
(77 774)
(82 519)
(80 190)
(78 557)
(83 365)
(86 457)
(90 352)
(95 707)
(97 665)
(100 586)
(103 599)
(105 638)
(104 861)
Selling, General & Administrative
(5 870)
(7 302)
(9 483)
(9 882)
(10 522)
(11 114)
(9 629)
(10 933)
(9 477)
(4 440)
(9 646)
(16 267)
(12 536)
(13 370)
(12 529)
(10 029)
(15 128)
(20 771)
(24 612)
(28 278)
(33 358)
(35 031)
(36 202)
(38 627)
(45 062)
(47 950)
(53 522)
(59 340)
(63 039)
(69 301)
(74 705)
(80 313)
(64 980)
(80 147)
(78 860)
(76 432)
(58 591)
(64 405)
(58 104)
(51 443)
(54 605)
(52 239)
(52 629)
(50 078)
(50 901)
(49 903)
(47 396)
(47 833)
(50 030)
(51 437)
(54 660)
(57 731)
(61 251)
(65 055)
(65 571)
(70 308)
(68 130)
(66 110)
(70 442)
(73 160)
(76 825)
(81 475)
(83 609)
(85 497)
(87 308)
(86 671)
(87 533)
Research & Development
(74)
(81)
(81)
(89)
(33)
0
0
(18)
(72)
0
0
0
0
0
0
0
(1 161)
0
0
(1 150)
(43)
(507)
(2 743)
(5 845)
(8 757)
(12 404)
(13 998)
(13 781)
(7 871)
(8 182)
0
0
(13 615)
0
0
0
(10 274)
(4 052)
(5 190)
(6 317)
(5 256)
(5 006)
(5 329)
(6 169)
(6 566)
(6 496)
(6 536)
(6 474)
(6 631)
(6 769)
(7 093)
(7 034)
(7 382)
(7 377)
(7 194)
(7 210)
(7 019)
(7 345)
(7 881)
(8 206)
(8 398)
(8 680)
(9 011)
(10 246)
(11 439)
(12 227)
(12 435)
Depreciation & Amortization
(194)
(206)
(226)
(216)
(227)
(235)
(242)
(283)
(298)
0
0
0
(1 163)
0
0
(616)
(2 436)
0
0
(1 210)
(2 715)
(1 999)
(2 698)
(2 889)
(4 431)
(6 279)
(8 781)
(10 812)
(11 626)
(11 967)
0
0
(10 525)
0
0
0
(4 293)
(2 461)
(3 655)
(4 702)
(4 559)
(4 119)
(3 665)
(3 920)
(5 381)
(5 970)
(6 707)
(6 511)
(5 086)
(5 015)
(4 759)
(4 893)
(5 015)
(4 898)
(5 008)
(5 001)
(5 041)
(5 101)
(5 042)
(5 091)
(5 129)
(5 552)
(5 045)
(4 842)
(4 853)
(4 413)
(4 893)
Other Operating Expenses
0
(3)
51
53
0
(26)
(25)
0
0
674
(1 342)
42
0
(674)
1 342
(42)
0
(4 676)
(4 676)
(2 253)
0
(513)
3
0
0
0
0
0
0
0
(21 376)
(5 457)
0
(2 927)
(10 580)
(10 580)
0
0
0
0
0
(1 642)
(1 989)
0
0
(1 274)
0
0
0
(53)
18
32
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 327)
0
Operating Income
13 313
N/A
16 524
+24%
18 333
+11%
19 384
+6%
22 458
+16%
20 428
-9%
19 332
-5%
19 949
+3%
21 251
+7%
8 658
-59%
13 273
+53%
24 760
+87%
35 492
+43%
30 079
-15%
35 372
+18%
35 004
-1%
26 958
-23%
25 334
-6%
15 956
-37%
5 598
-65%
10 904
+95%
1 457
-87%
2 734
+88%
(3 158)
N/A
1 245
N/A
10 409
+736%
9 950
-4%
26 686
+168%
10 591
-60%
7 639
-28%
(17 891)
N/A
(19 147)
-7%
(14 642)
+24%
(15 277)
-4%
(5 649)
+63%
(2 563)
+55%
(4 222)
-65%
(15 151)
-259%
(27 089)
-79%
(22 740)
+16%
(12 294)
+46%
307
N/A
13 987
+4 456%
18 437
+32%
26 466
+44%
27 156
+3%
38 928
+43%
44 292
+14%
39 049
-12%
46 765
+20%
46 511
-1%
43 583
-6%
42 832
-2%
41 621
-3%
43 411
+4%
40 761
-6%
34 383
-16%
24 228
-30%
17 046
-30%
20 256
+19%
25 996
+28%
28 102
+8%
30 398
+8%
23 666
-22%
15 205
-36%
10 724
-29%
696
-94%
Pre-Tax Income
Interest Income Expense
1 086
885
634
857
(221)
(1 902)
(2 295)
(4 422)
(5 355)
(8 498)
(12 503)
(11 067)
(7 055)
4 843
11 397
8 281
7 470
3 438
(912)
(9 515)
(6 491)
(18 549)
(28 072)
(15 317)
(4 906)
(5 759)
10 206
6 901
(9 818)
(12 693)
(15 898)
(17 224)
(16 106)
(1 277)
(4 087)
(4 478)
(13 389)
(10 466)
(9 882)
(16 004)
(11 020)
(9 753)
(15 169)
(8 377)
(9 946)
(10 540)
(8 563)
(8 318)
(10 076)
(10 130)
(6 897)
(4 547)
504
(357)
2 848
5 274
(3 556)
(3 334)
(5 314)
(7 964)
(4 316)
(2 983)
(1 111)
(4 094)
8 592
5 206
(2 454)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 254)
0
0
0
(615)
0
(587)
(587)
(3 942)
(4 070)
(7 267)
(17 524)
(18 960)
(19 181)
0
0
(4 524)
0
0
0
(6 041)
(6 854)
(6 507)
(6 117)
(1 520)
0
0
(2 774)
(1 274)
0
(1 345)
(966)
(52)
0
0
0
0
0
0
0
0
0
0
(7)
0
0
(1 811)
(1 804)
(2 327)
0
(2 183)
Gain/Loss on Disposition of Assets
(314)
0
0
0
7
0
(168)
0
(175)
0
0
0
(2 348)
0
0
103
821
0
0
(879)
(6 664)
(7 264)
(7 969)
(7 192)
(4 660)
(3 586)
(2 295)
(3 055)
(8 578)
(8 991)
(16 244)
0
(15 159)
0
0
0
1 229
(806)
(593)
(429)
(718)
426
(284)
(546)
(94)
(687)
(228)
(2 951)
(9 019)
(8 820)
(8 682)
(5 999)
(206)
(208)
(213)
(49)
117
130
(208)
(203)
(187)
(174)
132
8
318
337
244
Total Other Income
221
(41)
(118)
(120)
179
351
609
948
804
0
0
0
4 031
1 085
2 075
2 255
1 745
7 244
11 980
12 213
(5 643)
(1 642)
(11 016)
(10 200)
(3 131)
(472)
2 534
3 752
3 280
2 616
(4 204)
(28 102)
1 172
(35 703)
(16 611)
(6 846)
97
7 060
905
(3 910)
(3 649)
(2 696)
(2 135)
(12)
(4 754)
(4 535)
(4 085)
(4 201)
2 322
1 748
1 514
1 608
2 151
2 265
2 984
1 984
1 082
1 227
1 656
1 518
237
297
(192)
(249)
2 751
2 751
1 863
Pre-Tax Income
14 306
N/A
17 368
+21%
18 849
+9%
20 121
+7%
22 423
+11%
18 877
-16%
17 477
-7%
16 475
-6%
16 525
+0%
160
-99%
770
+381%
13 693
+1 678%
30 121
+120%
36 007
+20%
48 844
+36%
45 644
-7%
34 740
-24%
36 016
+4%
27 024
-25%
7 417
-73%
(8 509)
N/A
(25 998)
-206%
(44 912)
-73%
(36 455)
+19%
(15 394)
+58%
(3 480)
+77%
13 128
N/A
16 760
+28%
(23 485)
N/A
(30 610)
-30%
(54 238)
-77%
(64 473)
-19%
(49 259)
+24%
(52 257)
-6%
(26 347)
+50%
(13 887)
+47%
(22 326)
-61%
(26 215)
-17%
(43 164)
-65%
(49 198)
-14%
(29 201)
+41%
(11 715)
+60%
(3 601)
+69%
6 728
N/A
10 397
+55%
11 395
+10%
24 709
+117%
27 858
+13%
22 224
-20%
29 563
+33%
32 446
+10%
34 645
+7%
45 281
+31%
43 321
-4%
49 030
+13%
47 970
-2%
32 026
-33%
22 251
-31%
13 180
-41%
13 600
+3%
21 729
+60%
25 242
+16%
27 418
+9%
17 528
-36%
24 539
+40%
19 017
-23%
(1 834)
N/A
Net Income
Tax Provision
30
(743)
(1 938)
(2 126)
(3 488)
(2 173)
(364)
(1 176)
(1 232)
(2 702)
(3 880)
(5 706)
(8 138)
(5 983)
(6 143)
(5 709)
(2 018)
(4 089)
(1 895)
(498)
327
2 459
2 324
1 845
(11 927)
(12 736)
(19 696)
(22 332)
(11 895)
(11 856)
(5 629)
(752)
1 576
2 718
(3 149)
(7 786)
(16 596)
(17 075)
(11 019)
(7 620)
(3 316)
(2 822)
(3 856)
(4 605)
(4 301)
(5 661)
(5 479)
(6 451)
(5 241)
(5 486)
(5 738)
(6 025)
(1 239)
(1 464)
(2 166)
(3 382)
(6 900)
(5 631)
(5 369)
(3 993)
(2 783)
(3 620)
(4 712)
(5 183)
(16 312)
(15 153)
(12 694)
Income from Continuing Operations
14 336
16 624
16 910
17 995
18 935
16 704
17 112
15 298
15 294
(2 543)
(3 111)
7 986
21 982
30 023
42 700
39 934
32 722
31 928
25 131
6 921
(8 182)
(23 537)
(42 587)
(34 610)
(27 321)
(16 218)
(6 570)
(5 573)
(35 381)
(42 466)
(59 867)
(65 225)
(47 683)
(49 540)
(29 497)
(21 674)
(38 921)
(43 290)
(54 183)
(56 818)
(32 517)
(14 537)
(7 458)
2 122
6 096
5 732
19 229
21 406
16 983
24 077
26 708
28 619
44 041
41 857
46 864
44 587
25 126
16 619
7 811
9 607
18 946
21 621
22 705
12 345
8 227
3 864
(14 527)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(575)
(703)
(3 243)
(3 211)
(2 753)
(5 810)
(6 208)
(7 013)
(10 982)
(11 272)
(3 967)
(2 704)
4 075
11 024
5 249
(1 987)
(6 829)
(11 730)
(14 268)
(1 129)
1 987
12 477
16 164
13 480
25 888
14 782
14 450
20 944
10 267
10 842
10 832
(371)
(3 648)
(2 864)
(4 182)
(1 565)
(2 004)
(1 726)
32
(142)
(788)
(2 758)
(5 268)
(10 886)
(11 146)
(14 079)
(13 480)
(3 304)
(632)
2 593
3 292
(3 365)
(5 360)
(6 839)
(3 680)
(3 483)
(1 852)
1 602
Net Income (Common)
14 336
N/A
16 624
+16%
16 910
+2%
17 995
+6%
18 935
+5%
16 704
-12%
17 112
+2%
15 298
-11%
15 294
0%
(3 118)
N/A
(3 814)
-22%
4 743
N/A
3 620
-24%
8 462
+134%
11 277
+33%
8 158
-28%
(4 160)
N/A
(5 266)
-27%
(5 548)
-5%
(16 498)
-197%
(10 886)
+34%
(19 462)
-79%
(31 563)
-62%
(29 360)
+7%
(29 308)
+0%
(23 046)
+21%
(18 299)
+21%
(19 841)
-8%
(28 887)
-46%
(32 856)
-14%
(38 550)
-17%
(40 301)
-5%
(40 195)
+0%
(22 247)
+45%
(16 310)
+27%
(9 318)
+43%
(12 467)
-34%
(35 284)
-183%
(43 818)
-24%
(45 884)
-5%
(32 888)
+28%
(18 184)
+45%
(10 321)
+43%
(2 059)
+80%
4 532
N/A
3 729
-18%
17 503
+369%
21 438
+22%
16 841
-21%
23 288
+38%
23 949
+3%
23 351
-2%
33 156
+42%
30 711
-7%
32 785
+7%
31 107
-5%
21 822
-30%
15 987
-27%
10 404
-35%
12 899
+24%
15 581
+21%
16 261
+4%
15 866
-2%
8 665
-45%
4 743
-45%
2 012
-58%
(12 925)
N/A
EPS (Diluted)
530.96
N/A
461.77
-13%
433.58
-6%
514.14
+19%
511.75
0%
451.45
-12%
450.31
0%
413.45
-8%
424.83
+3%
-77.95
N/A
-95.35
-22%
118.57
N/A
90.5
-24%
211.55
+134%
281.92
+33%
203.95
-28%
-104
N/A
-131.65
-27%
-138.69
-5%
-412.45
-197%
-272.14
+34%
-499.02
-83%
-809.3
-62%
-752.82
+7%
-751.48
+0%
-590.93
+21%
-469.2
+21%
-508.74
-8%
-740.69
-46%
-821.4
-11%
-940.24
-14%
-1 007.52
-7%
-1 004.87
+0%
-556.17
+45%
-407.75
+27%
-232.95
+43%
-311.67
-34%
-882.1
-183%
-1 095.45
-24%
-1 147.09
-5%
-822.2
+28%
-454.6
+45%
-245.73
+46%
-46.79
+81%
105.39
N/A
84.75
-20%
380.5
+349%
476.4
+25%
374.24
-21%
533.29
+42%
461.74
-13%
453.69
-2%
692.64
+53%
669.81
-3%
684.27
+2%
700.23
+2%
469.36
-33%
341.24
-27%
221.43
-35%
290.37
+31%
328.73
+13%
344.6
+5%
357.15
+4%
183.62
-49%
99.94
-46%
42.61
-57%
-290.95
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.