L

LOTVacuum Co Ltd
KOSDAQ:083310

Watchlist Manager
LOTVacuum Co Ltd
KOSDAQ:083310
Watchlist
Price: 12 490 KRW 0.89%
Market Cap: 222.4B KRW

Relative Value

The Relative Value of one LOTVacuum Co Ltd stock under the Base Case scenario is 11 237.55 KRW. Compared to the current market price of 12 490 KRW, LOTVacuum Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 237.55 KRW
Overvaluation 10%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
LOTVacuum Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LOTVacuum Co Ltd
KOSDAQ:083310
222.4B KRW 0.9 -33.2 86.4 -15.3
NL
ASML Holding NV
AEX:ASML
434B EUR 13.5 42.5 32.2 35.5
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
280.7B USD 14.3 48.3 40.5 43
US
Applied Materials Inc
NASDAQ:AMAT
259.3B USD 9.1 37.1 28.9 30.4
US
KLA Corp
NASDAQ:KLAC
206.5B USD 16.5 48.7 36 38.7
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.7 24.9 27.5
JP
Advantest Corp
TSE:6857
16.1T JPY 17 63.4 40.5 43.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
378B CNY 10.3 60.1 54.7 54.7
JP
Disco Corp
TSE:6146
6.8T JPY 16.6 53.6 35.8 38.7
NL
ASM International NV
AEX:ASM
33.5B EUR 10.5 44 27.5 34.2
P/E Multiple
Earnings Growth PEG
KR
L
LOTVacuum Co Ltd
KOSDAQ:083310
Average P/E: 48.1
Negative Multiple: -33.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
42.5
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 345.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
37.1
12%
3.1
US
KLA Corp
NASDAQ:KLAC
48.7
15%
3.2
JP
Tokyo Electron Ltd
TSE:8035
35.7
9%
4
JP
Advantest Corp
TSE:6857
63.4
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
60.1
30%
2
JP
Disco Corp
TSE:6146
53.6
10%
5.4
NL
ASM International NV
AEX:ASM
44
14%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
L
LOTVacuum Co Ltd
KOSDAQ:083310
Average EV/EBITDA: 849.8
86.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.2
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.5
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.9
8%
3.6
US
KLA Corp
NASDAQ:KLAC
36
11%
3.3
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
40.5
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
32%
1.7
JP
Disco Corp
TSE:6146
35.8
11%
3.3
NL
ASM International NV
AEX:ASM
27.5
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
LOTVacuum Co Ltd
KOSDAQ:083310
Average EV/EBIT: 38.4
Negative Multiple: -15.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.5
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.4
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.7
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
43.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
28%
2
JP
Disco Corp
TSE:6146
38.7
N/A N/A
NL
ASM International NV
AEX:ASM
34.2
14%
2.4