I
Incon Co Ltd
KOSDAQ:083640
Incon Co Ltd
KOSDAQ:083640
Price:
333
KRW
-1.19%
Market Closed
Market Cap:
₩25.9B
Balance Sheet
Balance Sheet Decomposition
Incon Co Ltd
Incon Co Ltd
Balance Sheet Decomposition is not available for
Incon Co Ltd
Incon Co Ltd
Balance Sheet
Incon Co Ltd
Incon Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
502
|
1 419
|
739
|
9 973
|
3 385
|
3 703
|
8 293
|
4 570
|
6 846
|
2 723
|
3 875
|
7 226
|
12 639
|
21 059
|
19 489
|
20 251
|
8 473
|
7 693
|
35 710
|
33 699
|
56 263
|
36 384
|
16 370
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
1
|
5
|
2
|
2
|
1
|
|
| Cash Equivalents |
502
|
1 419
|
739
|
9 973
|
3 385
|
3 703
|
8 293
|
4 570
|
6 846
|
2 723
|
3 875
|
7 224
|
12 637
|
21 059
|
19 489
|
20 249
|
8 471
|
7 693
|
35 709
|
33 694
|
56 261
|
36 382
|
16 369
|
|
| Short-Term Investments |
70
|
879
|
35
|
3 012
|
5 911
|
5 603
|
2 073
|
265
|
1 000
|
220
|
340
|
2 500
|
4 400
|
6 167
|
7 830
|
15 521
|
28 943
|
12 898
|
7 853
|
5 465
|
5 903
|
50
|
20 223
|
|
| Total Receivables |
1 404
|
1 169
|
1 230
|
2 832
|
3 078
|
2 609
|
4 040
|
5 268
|
3 692
|
9 336
|
6 268
|
8 020
|
6 698
|
7 154
|
4 904
|
9 575
|
9 655
|
5 543
|
10 934
|
7 061
|
4 897
|
6 173
|
5 990
|
|
| Accounts Receivables |
1 334
|
986
|
1 061
|
2 656
|
2 860
|
2 464
|
3 826
|
5 049
|
3 531
|
8 743
|
5 960
|
7 965
|
6 692
|
7 154
|
4 904
|
5 039
|
5 034
|
4 083
|
8 117
|
6 567
|
4 731
|
5 971
|
5 755
|
|
| Other Receivables |
70
|
183
|
169
|
176
|
218
|
145
|
214
|
219
|
161
|
593
|
308
|
55
|
6
|
0
|
0
|
4 536
|
4 621
|
1 460
|
2 817
|
494
|
165
|
202
|
236
|
|
| Inventory |
1 012
|
1 369
|
1 426
|
1 992
|
2 464
|
3 336
|
3 360
|
4 531
|
3 825
|
6 699
|
4 919
|
4 632
|
3 793
|
3 684
|
2 983
|
2 224
|
1 947
|
1 173
|
1 486
|
1 382
|
904
|
1 027
|
1 723
|
|
| Other Current Assets |
157
|
77
|
605
|
410
|
209
|
255
|
1 472
|
840
|
101
|
3 299
|
752
|
402
|
515
|
429
|
1 024
|
466
|
4 204
|
10 181
|
4 854
|
3 806
|
6 968
|
3 560
|
2 356
|
|
| Total Current Assets |
3 145
|
4 913
|
4 035
|
18 219
|
15 048
|
15 507
|
19 238
|
15 474
|
15 465
|
22 276
|
16 154
|
22 779
|
28 045
|
38 494
|
36 230
|
48 038
|
53 222
|
37 489
|
60 836
|
51 412
|
74 935
|
47 195
|
46 663
|
|
| PP&E Net |
734
|
1 476
|
2 660
|
2 669
|
6 688
|
6 913
|
11 694
|
11 941
|
12 847
|
14 078
|
12 455
|
12 221
|
11 960
|
10 005
|
9 719
|
6 727
|
6 672
|
6 990
|
6 997
|
6 450
|
3 468
|
3 002
|
707
|
|
| PP&E Gross |
734
|
1 476
|
2 660
|
2 669
|
6 688
|
6 913
|
11 694
|
11 941
|
12 847
|
14 078
|
12 455
|
12 221
|
11 960
|
0
|
0
|
6 727
|
6 672
|
6 990
|
6 997
|
0
|
3 468
|
3 002
|
707
|
|
| Accumulated Depreciation |
147
|
287
|
451
|
651
|
904
|
1 135
|
1 178
|
1 673
|
1 828
|
2 598
|
3 122
|
3 604
|
4 038
|
0
|
0
|
3 203
|
3 467
|
3 822
|
3 853
|
0
|
3 410
|
1 378
|
1 129
|
|
| Intangible Assets |
545
|
550
|
688
|
831
|
530
|
584
|
748
|
1 952
|
2 945
|
6 765
|
4 650
|
3 594
|
3 939
|
4 505
|
3 181
|
2 423
|
1 845
|
1 590
|
1 014
|
923
|
28
|
27
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 177
|
774
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
11
|
227
|
242
|
122
|
479
|
1 159
|
1 323
|
1 476
|
88
|
100
|
100
|
|
| Long-Term Investments |
214
|
116
|
92
|
1 092
|
105
|
444
|
449
|
449
|
449
|
1 076
|
1 072
|
1 090
|
997
|
2 334
|
1 551
|
8 528
|
32 566
|
40 545
|
38 617
|
52 649
|
48 012
|
40 240
|
33 404
|
|
| Other Long-Term Assets |
347
|
610
|
145
|
132
|
208
|
219
|
46
|
1 451
|
298
|
877
|
146
|
40
|
169
|
0
|
712
|
4 351
|
2 722
|
550
|
683
|
0
|
1 748
|
1 804
|
1 756
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 177
|
774
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 985
N/A
|
7 664
+54%
|
7 621
-1%
|
22 942
+201%
|
22 578
-2%
|
23 668
+5%
|
32 176
+36%
|
31 267
-3%
|
32 004
+2%
|
45 094
+41%
|
34 497
-23%
|
40 922
+19%
|
45 895
+12%
|
55 566
+21%
|
51 635
-7%
|
70 189
+36%
|
97 507
+39%
|
88 323
-9%
|
109 470
+24%
|
112 910
+3%
|
128 280
+14%
|
92 368
-28%
|
82 656
-11%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
855
|
1 382
|
1 055
|
1 166
|
1 560
|
1 328
|
1 722
|
2 186
|
1 367
|
3 738
|
3 163
|
3 561
|
2 034
|
5 585
|
4 059
|
1 985
|
2 229
|
1 192
|
2 277
|
3 275
|
1 883
|
3 349
|
2 956
|
|
| Accrued Liabilities |
5
|
3
|
2
|
0
|
3
|
0
|
16
|
3
|
4
|
8
|
2
|
16
|
0
|
0
|
0
|
33
|
105
|
69
|
31
|
37
|
42
|
0
|
0
|
|
| Short-Term Debt |
424
|
0
|
0
|
0
|
1 980
|
0
|
3 758
|
1 000
|
1 000
|
1 481
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
108
|
0
|
125
|
167
|
167
|
42
|
0
|
500
|
0
|
780
|
800
|
0
|
36
|
0
|
0
|
0
|
29 751
|
20 839
|
6 375
|
9 187
|
7 483
|
552
|
290
|
|
| Other Current Liabilities |
168
|
1 321
|
911
|
5 252
|
703
|
1 376
|
7 275
|
7 079
|
6 131
|
8 481
|
2 901
|
2 421
|
4 965
|
1 577
|
244
|
19 900
|
14 142
|
9 093
|
12 557
|
9 871
|
8 768
|
2 882
|
1 695
|
|
| Total Current Liabilities |
1 560
|
2 707
|
2 092
|
6 585
|
4 413
|
2 746
|
12 770
|
10 768
|
8 503
|
14 488
|
6 866
|
5 998
|
7 035
|
7 162
|
4 303
|
21 918
|
46 227
|
31 193
|
26 240
|
22 371
|
18 175
|
6 782
|
4 941
|
|
| Long-Term Debt |
1 714
|
876
|
1 149
|
208
|
42
|
500
|
500
|
0
|
500
|
2 068
|
0
|
3 020
|
0
|
0
|
0
|
0
|
0
|
76
|
223
|
65
|
2 712
|
2 435
|
253
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
189
|
171
|
128
|
0
|
0
|
0
|
115
|
93
|
38
|
120
|
0
|
0
|
0
|
589
|
0
|
428
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 066
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
17
|
35
|
109
|
199
|
237
|
275
|
249
|
139
|
10
|
967
|
525
|
551
|
360
|
305
|
115
|
29
|
29
|
30
|
44
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3 292
N/A
|
3 618
+10%
|
3 351
-7%
|
6 992
+109%
|
4 880
-30%
|
3 692
-24%
|
13 647
+270%
|
10 907
-20%
|
9 013
-17%
|
20 588
+128%
|
7 506
-64%
|
9 662
+29%
|
7 433
-23%
|
7 587
+2%
|
4 457
-41%
|
21 947
+392%
|
46 256
+111%
|
31 888
-31%
|
26 507
-17%
|
22 864
-14%
|
20 887
-9%
|
9 218
-56%
|
5 194
-44%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
920
|
1 610
|
1 204
|
1 700
|
2 550
|
2 550
|
2 550
|
2 550
|
2 550
|
2 550
|
3 197
|
3 197
|
3 197
|
3 197
|
3 197
|
12 628
|
13 324
|
15 869
|
21 239
|
22 329
|
29 018
|
38 860
|
38 860
|
|
| Retained Earnings |
158
|
2 304
|
5 528
|
6 331
|
8 188
|
10 912
|
10 360
|
12 279
|
14 910
|
16 425
|
18 562
|
21 774
|
24 157
|
26 356
|
25 599
|
26 662
|
25 364
|
5 734
|
1 864
|
62
|
3 437
|
28 312
|
31 504
|
|
| Additional Paid In Capital |
616
|
132
|
132
|
7 918
|
7 062
|
7 131
|
7 108
|
7 108
|
7 062
|
7 062
|
12 861
|
13 330
|
13 330
|
19 058
|
19 013
|
3 856
|
13 299
|
37 171
|
61 403
|
66 279
|
74 655
|
74 503
|
74 503
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
504
|
938
|
938
|
132
|
527
|
1 656
|
4 152
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
101
|
607
|
1 489
|
1 577
|
1 577
|
1 577
|
7 676
|
7 028
|
2 962
|
0
|
0
|
631
|
5 959
|
5 965
|
5 972
|
5 972
|
5 972
|
5 972
|
5 972
|
|
| Other Equity |
0
|
0
|
2 594
|
0
|
0
|
0
|
0
|
0
|
47
|
47
|
47
|
14
|
739
|
631
|
631
|
5 728
|
5 726
|
4 564
|
5 368
|
7 480
|
5 728
|
5 728
|
5 728
|
|
| Total Equity |
1 694
N/A
|
4 046
+139%
|
4 270
+6%
|
15 950
+274%
|
17 698
+11%
|
19 976
+13%
|
18 529
-7%
|
20 360
+10%
|
22 991
+13%
|
24 505
+7%
|
26 990
+10%
|
31 259
+16%
|
38 462
+23%
|
47 979
+25%
|
47 178
-2%
|
48 242
+2%
|
51 251
+6%
|
56 435
+10%
|
82 963
+47%
|
90 046
+9%
|
107 393
+19%
|
83 151
-23%
|
77 462
-7%
|
|
| Total Liabilities & Equity |
4 985
N/A
|
7 664
+54%
|
7 621
-1%
|
22 942
+201%
|
22 578
-2%
|
23 668
+5%
|
32 176
+36%
|
31 267
-3%
|
32 004
+2%
|
45 094
+41%
|
34 497
-23%
|
40 922
+19%
|
45 895
+12%
|
55 566
+21%
|
51 635
-7%
|
70 189
+36%
|
97 507
+39%
|
88 323
-9%
|
109 470
+24%
|
112 910
+3%
|
128 280
+14%
|
92 368
-28%
|
82 656
-11%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
10
|
7
|
14
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
20
|
23
|
25
|
25
|
25
|
26
|
31
|
42
|
44
|
57
|
77
|
77
|
|
Switch to:
Switch to:
See Also
Discover More
