A
Avaco Co Ltd
KOSDAQ:083930
Avaco Co Ltd
KOSDAQ:083930
Price:
15 960
KRW
-3.39%
Market Closed
Market Cap:
₩234.3B
Balance Sheet
Balance Sheet Decomposition
Avaco Co Ltd
Avaco Co Ltd
Balance Sheet Decomposition is not available for
Avaco Co Ltd
Avaco Co Ltd
Balance Sheet
Avaco Co Ltd
Avaco Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
84
|
1 634
|
3 897
|
1 774
|
811
|
2 551
|
2 888
|
30 901
|
4 097
|
1 739
|
5 085
|
20 156
|
22 042
|
37 352
|
15 729
|
41 777
|
10 445
|
18 572
|
71 375
|
30 704
|
20 675
|
47 796
|
8 749
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
4
|
6
|
13
|
18
|
9
|
16
|
17
|
47 796
|
8 749
|
|
| Cash Equivalents |
84
|
1 634
|
3 897
|
1 774
|
811
|
2 551
|
2 888
|
30 901
|
4 097
|
1 739
|
5 085
|
20 155
|
22 038
|
37 352
|
15 725
|
41 771
|
10 432
|
18 554
|
71 366
|
30 688
|
20 658
|
0
|
0
|
|
| Short-Term Investments |
68
|
76
|
81
|
7 080
|
630
|
829
|
7 097
|
10 022
|
379
|
245
|
3 745
|
304
|
10 000
|
0
|
6 988
|
7 426
|
4 701
|
15 219
|
14 951
|
34 843
|
27 877
|
12 949
|
26 854
|
|
| Total Receivables |
6 517
|
9 846
|
6 526
|
18 657
|
16 360
|
12 052
|
34 105
|
24 847
|
97 658
|
61 850
|
49 977
|
72 471
|
50 903
|
65 054
|
99 265
|
92 907
|
49 337
|
32 616
|
16 228
|
73 865
|
42 027
|
75 963
|
119 817
|
|
| Accounts Receivables |
6 385
|
9 702
|
6 320
|
17 886
|
15 804
|
11 669
|
33 591
|
24 304
|
96 997
|
60 555
|
48 045
|
69 155
|
48 578
|
61 972
|
97 976
|
91 975
|
48 251
|
31 275
|
15 166
|
72 578
|
38 867
|
72 923
|
116 773
|
|
| Other Receivables |
132
|
144
|
206
|
771
|
556
|
383
|
514
|
543
|
661
|
1 295
|
1 932
|
3 316
|
2 325
|
3 082
|
1 289
|
932
|
1 086
|
1 341
|
1 062
|
1 287
|
3 160
|
3 039
|
3 044
|
|
| Inventory |
0
|
1 376
|
1 170
|
429
|
669
|
589
|
1 329
|
319
|
969
|
2 550
|
2 161
|
955
|
2 159
|
5 154
|
5 206
|
2 277
|
106 746
|
77 394
|
45 073
|
51 682
|
99 893
|
110 816
|
136 355
|
|
| Other Current Assets |
85
|
733
|
1 489
|
3 310
|
610
|
495
|
561
|
2 625
|
3 091
|
394
|
364
|
1 805
|
857
|
2 900
|
1 621
|
756
|
1 368
|
1 315
|
1 348
|
2 252
|
3 693
|
4 679
|
5 203
|
|
| Total Current Assets |
6 754
|
13 665
|
13 163
|
31 250
|
19 080
|
16 515
|
45 981
|
68 714
|
106 193
|
66 778
|
61 331
|
95 691
|
85 961
|
110 459
|
128 810
|
145 144
|
172 597
|
145 115
|
148 975
|
193 345
|
194 165
|
252 202
|
296 978
|
|
| PP&E Net |
2 557
|
2 569
|
8 366
|
15 682
|
15 668
|
15 198
|
15 600
|
26 601
|
28 228
|
29 916
|
28 778
|
27 742
|
27 130
|
26 326
|
34 130
|
30 080
|
30 388
|
30 913
|
30 182
|
31 299
|
30 059
|
52 496
|
52 271
|
|
| PP&E Gross |
2 557
|
2 569
|
8 366
|
15 682
|
15 668
|
15 198
|
15 600
|
26 601
|
28 228
|
29 916
|
28 778
|
27 742
|
27 130
|
0
|
34 130
|
30 080
|
30 388
|
30 913
|
30 182
|
31 299
|
30 059
|
52 496
|
52 271
|
|
| Accumulated Depreciation |
418
|
541
|
896
|
1 440
|
2 118
|
2 667
|
3 173
|
3 842
|
4 446
|
5 407
|
6 621
|
7 573
|
8 404
|
0
|
9 999
|
11 399
|
11 977
|
12 842
|
13 910
|
16 281
|
17 813
|
19 151
|
18 727
|
|
| Intangible Assets |
0
|
0
|
0
|
65
|
55
|
65
|
102
|
182
|
735
|
913
|
6 142
|
5 466
|
4 128
|
2 691
|
1 777
|
571
|
614
|
577
|
585
|
894
|
1 713
|
1 738
|
1 646
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 765
|
17 495
|
14 055
|
23 128
|
10 910
|
15 852
|
|
| Long-Term Investments |
18
|
23
|
3
|
3
|
453
|
453
|
453
|
271
|
742
|
35 532
|
26 504
|
862
|
1 069
|
1 029
|
5 640
|
6 603
|
4 003
|
5 506
|
7 359
|
19 906
|
20 618
|
19 476
|
15 404
|
|
| Other Long-Term Assets |
30
|
38
|
325
|
413
|
829
|
727
|
1 291
|
2 215
|
1 107
|
0
|
1 817
|
7 842
|
5 787
|
3 880
|
3 430
|
3 917
|
5 192
|
5 731
|
5 581
|
4 250
|
8 753
|
8 109
|
8 537
|
|
| Total Assets |
9 359
N/A
|
16 294
+74%
|
21 857
+34%
|
47 414
+117%
|
36 085
-24%
|
32 958
-9%
|
63 428
+92%
|
97 984
+54%
|
137 005
+40%
|
133 139
-3%
|
124 572
-6%
|
137 605
+10%
|
124 075
-10%
|
144 384
+16%
|
173 786
+20%
|
186 316
+7%
|
212 794
+14%
|
198 606
-7%
|
210 178
+6%
|
263 749
+25%
|
278 436
+6%
|
344 931
+24%
|
390 688
+13%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2 759
|
7 389
|
4 234
|
12 622
|
6 662
|
3 183
|
15 589
|
34 265
|
50 308
|
27 167
|
9 819
|
32 828
|
19 449
|
29 644
|
39 115
|
50 151
|
34 609
|
20 524
|
18 692
|
25 218
|
28 288
|
52 383
|
50 492
|
|
| Accrued Liabilities |
249
|
603
|
0
|
0
|
241
|
56
|
729
|
453
|
0
|
269
|
22
|
1
|
0
|
0
|
232
|
308
|
3 074
|
1 160
|
0
|
1 010
|
3
|
17
|
0
|
|
| Short-Term Debt |
628
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 000
|
10 500
|
0
|
0
|
0
|
2 772
|
1 703
|
5 000
|
0
|
6 360
|
517
|
0
|
0
|
15 500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 682
|
2 173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
212
|
1 334
|
3 360
|
1 440
|
936
|
2 556
|
5 875
|
9 565
|
14 886
|
18 389
|
13 611
|
21 686
|
12 636
|
13 427
|
20 359
|
22 242
|
47 802
|
40 864
|
41 981
|
78 171
|
78 985
|
102 923
|
117 896
|
|
| Total Current Liabilities |
3 849
|
9 326
|
7 593
|
14 062
|
7 839
|
5 796
|
22 192
|
44 284
|
66 876
|
55 998
|
33 952
|
54 514
|
32 085
|
43 071
|
62 478
|
74 403
|
90 485
|
62 547
|
67 033
|
104 916
|
107 276
|
155 323
|
183 889
|
|
| Long-Term Debt |
400
|
200
|
541
|
431
|
696
|
30
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 176
|
921
|
821
|
343
|
3 015
|
2 661
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
795
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
78
|
278
|
770
|
620
|
673
|
879
|
1 783
|
3 540
|
5 388
|
2 192
|
4 082
|
4 560
|
6 458
|
6 531
|
8 439
|
7 767
|
3 094
|
4 510
|
1 880
|
1 526
|
2 011
|
2 416
|
2 966
|
|
| Total Liabilities |
4 327
N/A
|
9 804
+127%
|
8 904
-9%
|
15 113
+70%
|
9 208
-39%
|
6 704
-27%
|
24 202
+261%
|
47 823
+98%
|
72 264
+51%
|
58 282
-19%
|
38 034
-35%
|
59 074
+55%
|
38 543
-35%
|
49 602
+29%
|
71 091
+43%
|
81 376
+14%
|
93 579
+15%
|
68 234
-27%
|
69 834
+2%
|
107 262
+54%
|
109 630
+2%
|
160 754
+47%
|
189 516
+18%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 500
|
4 100
|
4 100
|
4 100
|
5 119
|
5 119
|
5 119
|
5 119
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
7 998
|
|
| Retained Earnings |
4 033
|
5 490
|
11 453
|
11 925
|
7 326
|
7 487
|
14 427
|
24 754
|
38 319
|
45 459
|
44 066
|
29 456
|
36 291
|
45 291
|
57 824
|
54 029
|
73 887
|
88 416
|
96 839
|
106 441
|
121 060
|
120 337
|
140 004
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
16 276
|
16 276
|
16 276
|
21 627
|
22 233
|
21 629
|
25 020
|
43 092
|
44 155
|
44 618
|
40 646
|
41 185
|
41 424
|
41 487
|
42 369
|
42 389
|
42 468
|
42 468
|
42 468
|
42 512
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
7 058
|
68
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
6 148
|
3 548
|
3 379
|
161
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
825
|
1 609
|
1 983
|
1 983
|
797
|
2 026
|
3 271
|
4 846
|
5 113
|
0
|
0
|
0
|
0
|
0
|
0
|
12 750
|
12 575
|
6 137
|
5 413
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
470
|
1 313
|
1 711
|
1 834
|
1 855
|
846
|
4 312
|
1 490
|
4 157
|
8 411
|
6 882
|
6 182
|
6 308
|
16 132
|
16 233
|
|
| Total Equity |
5 033
N/A
|
6 490
+29%
|
12 953
+100%
|
32 301
+149%
|
26 877
-17%
|
26 254
-2%
|
39 226
+49%
|
50 161
+28%
|
64 741
+29%
|
74 857
+16%
|
86 539
+16%
|
78 530
-9%
|
85 532
+9%
|
94 782
+11%
|
102 696
+8%
|
104 940
+2%
|
119 214
+14%
|
130 373
+9%
|
140 344
+8%
|
156 486
+12%
|
168 806
+8%
|
184 177
+9%
|
201 172
+9%
|
|
| Total Liabilities & Equity |
9 359
N/A
|
16 294
+74%
|
21 857
+34%
|
47 414
+117%
|
36 085
-24%
|
32 958
-9%
|
63 428
+92%
|
97 984
+54%
|
137 005
+40%
|
133 139
-3%
|
124 572
-6%
|
137 605
+10%
|
124 075
-10%
|
144 384
+16%
|
173 786
+20%
|
186 316
+7%
|
212 794
+14%
|
198 606
-7%
|
210 178
+6%
|
263 749
+25%
|
278 436
+6%
|
344 931
+24%
|
390 688
+13%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
4
|
11
|
11
|
10
|
13
|
13
|
13
|
13
|
16
|
15
|
15
|
15
|
14
|
15
|
14
|
14
|
13
|
13
|
13
|
14
|
14
|
|
Switch to:
Switch to:
See Also
Discover More
