S
Soosung Salvacion Co Ltd
KOSDAQ:084180
Soosung Salvacion Co Ltd
KOSDAQ:084180
Price:
1 562
KRW
-2.44%
Market Closed
Market Cap:
₩28.2B
Balance Sheet
Balance Sheet Decomposition
Soosung Salvacion Co Ltd
Soosung Salvacion Co Ltd
Balance Sheet Decomposition is not available for
Soosung Salvacion Co Ltd
Soosung Salvacion Co Ltd
Balance Sheet
Soosung Salvacion Co Ltd
Soosung Salvacion Co Ltd
Currency: KRW
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
596
|
3 591
|
3 202
|
7 046
|
6 246
|
6 495
|
1 376
|
1 086
|
1 013
|
2 664
|
1 863
|
4 143
|
4 907
|
2 574
|
1 900
|
2 006
|
5 913
|
6 378
|
18 189
|
8 320
|
6 958
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
596
|
3 591
|
3 202
|
7 046
|
6 246
|
6 495
|
1 376
|
1 086
|
1 010
|
2 663
|
1 863
|
4 143
|
4 907
|
2 574
|
1 900
|
2 006
|
5 913
|
6 378
|
18 189
|
8 320
|
6 958
|
|
| Short-Term Investments |
339
|
196
|
812
|
680
|
181
|
2 839
|
82
|
63
|
0
|
0
|
0
|
0
|
0
|
1 563
|
1 210
|
34
|
700
|
3 353
|
2 204
|
719
|
6 676
|
|
| Total Receivables |
4 421
|
6 051
|
5 920
|
6 757
|
8 315
|
8 753
|
9 641
|
8 744
|
6 847
|
7 367
|
8 003
|
5 972
|
6 012
|
9 528
|
7 795
|
7 062
|
5 829
|
15 265
|
16 595
|
10 622
|
19 434
|
|
| Accounts Receivables |
4 281
|
6 011
|
5 815
|
6 656
|
8 180
|
8 676
|
9 264
|
8 350
|
6 771
|
7 291
|
7 998
|
5 967
|
6 010
|
7 782
|
7 750
|
5 287
|
4 240
|
7 314
|
9 437
|
8 766
|
12 606
|
|
| Other Receivables |
140
|
40
|
105
|
101
|
135
|
77
|
377
|
394
|
76
|
76
|
5
|
5
|
2
|
1 746
|
45
|
1 775
|
1 589
|
7 951
|
7 158
|
1 856
|
6 828
|
|
| Inventory |
2 316
|
2 624
|
3 340
|
3 910
|
5 876
|
5 361
|
5 395
|
5 589
|
5 654
|
5 436
|
6 392
|
5 548
|
4 108
|
3 562
|
4 571
|
4 448
|
3 681
|
5 412
|
6 721
|
6 919
|
5 056
|
|
| Other Current Assets |
171
|
216
|
224
|
325
|
385
|
476
|
120
|
81
|
119
|
62
|
23
|
175
|
99
|
17 878
|
11 754
|
270
|
841
|
8 390
|
4 118
|
4 974
|
4 270
|
|
| Total Current Assets |
7 843
|
12 678
|
13 498
|
18 718
|
21 002
|
23 923
|
16 613
|
15 563
|
13 633
|
15 529
|
16 280
|
15 839
|
15 126
|
35 106
|
27 230
|
13 819
|
16 964
|
38 799
|
47 827
|
31 554
|
42 393
|
|
| PP&E Net |
7 118
|
6 984
|
22 857
|
16 597
|
15 770
|
31 676
|
25 689
|
25 383
|
25 181
|
24 773
|
24 513
|
24 360
|
24 118
|
23 589
|
24 016
|
32 360
|
34 249
|
31 405
|
30 995
|
2 229
|
8 750
|
|
| PP&E Gross |
7 118
|
6 984
|
22 857
|
16 597
|
15 770
|
31 676
|
25 689
|
25 383
|
0
|
0
|
0
|
0
|
0
|
23 589
|
0
|
0
|
0
|
31 405
|
30 995
|
2 229
|
8 750
|
|
| Accumulated Depreciation |
1 991
|
2 189
|
1 401
|
1 903
|
2 375
|
2 851
|
2 622
|
2 031
|
0
|
0
|
0
|
0
|
0
|
4 167
|
0
|
0
|
0
|
3 910
|
4 711
|
1 800
|
5 032
|
|
| Intangible Assets |
74
|
175
|
137
|
98
|
61
|
41
|
95
|
81
|
58
|
38
|
19
|
3
|
2
|
57
|
230
|
199
|
148
|
10 222
|
9 222
|
7 884
|
23 967
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 722
|
6 722
|
5 187
|
128 585
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1 138
|
936
|
701
|
627
|
0
|
0
|
0
|
2 700
|
70
|
546
|
46
|
276
|
276
|
276
|
13 431
|
|
| Long-Term Investments |
343
|
710
|
564
|
319
|
619
|
446
|
6 528
|
4 268
|
4 254
|
4 463
|
5 176
|
1 744
|
296
|
4 189
|
2 469
|
370
|
972
|
5 089
|
2 156
|
72 903
|
1 611
|
|
| Other Long-Term Assets |
389
|
235
|
301
|
204
|
239
|
198
|
3 858
|
3 326
|
1 937
|
1 328
|
626
|
0
|
654
|
228
|
0
|
0
|
0
|
761
|
1 585
|
29 300
|
32 027
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 722
|
6 722
|
5 187
|
128 585
|
|
| Total Assets |
15 767
N/A
|
20 782
+32%
|
37 357
+80%
|
35 935
-4%
|
37 691
+5%
|
56 284
+49%
|
53 921
-4%
|
49 557
-8%
|
45 763
-8%
|
46 757
+2%
|
46 614
0%
|
41 946
-10%
|
40 195
-4%
|
65 869
+64%
|
54 016
-18%
|
47 294
-12%
|
52 379
+11%
|
93 274
+78%
|
98 781
+6%
|
149 335
+51%
|
250 764
+68%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2 554
|
2 045
|
2 303
|
2 073
|
2 003
|
2 268
|
4 608
|
4 036
|
4 217
|
6 414
|
3 791
|
3 833
|
3 786
|
3 624
|
3 744
|
2 376
|
1 336
|
5 451
|
4 275
|
4 908
|
4 031
|
|
| Accrued Liabilities |
344
|
477
|
309
|
295
|
308
|
243
|
466
|
436
|
303
|
556
|
0
|
0
|
0
|
441
|
0
|
0
|
0
|
1 139
|
1 020
|
1 000
|
2 889
|
|
| Short-Term Debt |
4 552
|
0
|
5 527
|
5 891
|
5 318
|
5 522
|
26 510
|
21 097
|
15 500
|
7 700
|
10 685
|
7 500
|
5 600
|
1 000
|
900
|
8 700
|
303
|
1 597
|
935
|
922
|
17 210
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 100
|
0
|
0
|
0
|
0
|
0
|
2 300
|
333
|
39 201
|
11 021
|
8 633
|
4 986
|
7 751
|
26 272
|
38 188
|
23 684
|
|
| Other Current Liabilities |
610
|
982
|
2 096
|
309
|
635
|
534
|
1 191
|
1 111
|
309
|
481
|
216
|
373
|
898
|
3 798
|
22 977
|
1 412
|
4 033
|
15 239
|
12 980
|
17 445
|
45 966
|
|
| Total Current Liabilities |
8 059
|
3 504
|
10 235
|
8 568
|
8 263
|
10 668
|
32 774
|
26 679
|
20 330
|
15 151
|
14 692
|
14 006
|
10 617
|
48 064
|
38 642
|
21 121
|
10 657
|
31 177
|
45 483
|
62 464
|
93 780
|
|
| Long-Term Debt |
0
|
0
|
4 000
|
2 100
|
2 100
|
0
|
0
|
0
|
2 000
|
6 600
|
5 600
|
833
|
167
|
0
|
0
|
9 562
|
21 804
|
21 824
|
524
|
8 767
|
11 920
|
|
| Deferred Income Tax |
98
|
0
|
580
|
644
|
357
|
3 918
|
0
|
0
|
0
|
0
|
0
|
53
|
618
|
0
|
0
|
0
|
0
|
1 688
|
1 193
|
376
|
624
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 473
|
4 992
|
4 028
|
12 119
|
|
| Other Liabilities |
351
|
508
|
523
|
648
|
765
|
1 033
|
4 321
|
1 928
|
759
|
703
|
834
|
641
|
556
|
730
|
481
|
342
|
388
|
865
|
1 446
|
828
|
4 710
|
|
| Total Liabilities |
8 507
N/A
|
4 012
-53%
|
15 339
+282%
|
11 961
-22%
|
11 485
-4%
|
15 618
+36%
|
37 095
+138%
|
28 607
-23%
|
23 089
-19%
|
22 454
-3%
|
21 126
-6%
|
15 534
-26%
|
11 957
-23%
|
48 794
+308%
|
39 123
-20%
|
31 025
-21%
|
32 850
+6%
|
60 026
+83%
|
53 637
-11%
|
76 462
+43%
|
123 154
+61%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2 863
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 100
|
4 712
|
6 097
|
6 586
|
8 958
|
28 706
|
36 776
|
55 576
|
89 082
|
|
| Retained Earnings |
4 494
|
6 850
|
12 099
|
14 054
|
16 286
|
18 547
|
5 293
|
5 495
|
7 219
|
8 836
|
22 440
|
23 366
|
25 191
|
2 721
|
11 822
|
19 188
|
22 351
|
31 764
|
38 665
|
46 637
|
50 070
|
|
| Additional Paid In Capital |
0
|
5 820
|
5 820
|
5 820
|
5 820
|
5 820
|
5 820
|
76
|
76
|
76
|
1 065
|
1 065
|
1 065
|
7 228
|
18 224
|
20 579
|
24 318
|
30 119
|
40 528
|
57 660
|
61 756
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 771
|
11 783
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 902
|
3 598
|
3 320
|
3 898
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492
|
492
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 053
|
0
|
0
|
14
|
|
| Other Equity |
98
|
0
|
0
|
0
|
0
|
12 199
|
12 199
|
11 280
|
0
|
0
|
12
|
13
|
13
|
2 414
|
2 394
|
8 292
|
8 604
|
3 336
|
2 907
|
2 954
|
30 754
|
|
| Total Equity |
7 259
N/A
|
16 770
+131%
|
22 019
+31%
|
23 974
+9%
|
26 206
+9%
|
40 666
+55%
|
16 826
-59%
|
20 950
+25%
|
22 674
+8%
|
24 303
+7%
|
25 487
+5%
|
26 413
+4%
|
28 238
+7%
|
17 075
-40%
|
14 893
-13%
|
16 269
+9%
|
19 529
+20%
|
33 248
+70%
|
45 144
+36%
|
72 873
+61%
|
127 610
+75%
|
|
| Total Liabilities & Equity |
15 767
N/A
|
20 782
+32%
|
37 357
+80%
|
35 935
-4%
|
37 691
+5%
|
56 284
+49%
|
53 921
-4%
|
49 557
-8%
|
45 763
-8%
|
46 757
+2%
|
46 614
0%
|
41 946
-10%
|
40 195
-4%
|
65 869
+64%
|
54 016
-18%
|
47 294
-12%
|
52 379
+11%
|
93 274
+78%
|
98 781
+6%
|
149 335
+51%
|
250 764
+68%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
11
|
18
|
|
Switch to:
Switch to:
See Also
Discover More
