Income Statement

Revenue

+11%

+95%

10Y

Currency: KRW

	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	242	222	172	127	92	42	21	11	3	1	206	365	493	583	446	328	201	114	50	16	18	17	13	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	39	80	143	194	208	226	213	208	200	227	274	353	429	463	483	472	457	443	424	408	541	751	967	1 176	1 235	1 208	1 178
Revenue	12 672 N/A	17 211 +36%	16 993 -1%	26 675 +57%	31 481 +18%	27 069 -14%	23 002 -15%	14 665 -36%	7 026 -52%	8 044 +14%	9 490 +18%	8 505 -10%	19 280 +127%	25 959 +35%	48 785 +88%	76 871 +58%	89 704 +17%	100 924 +13%	93 908 -7%	94 413 +1%	95 634 +1%	108 686 +14%	130 829 +20%	175 422 +34%	211 284 +20%	195 622 -7%	168 287 -14%	118 377 -30%	81 873 -31%	83 458 +2%	106 381 +27%	122 700 +15%	108 955 -11%	99 548 -9%	78 376 -21%	53 550 -32%	74 304 +39%	96 387 +30%	94 673 -2%	131 933 +39%	140 865 +7%	137 178 -3%	141 055 +3%	123 352 -13%	104 651 -15%	91 797 -12%	130 154 +42%	172 465 +33%	207 954 +21%	235 871 +13%	220 178 -7%	190 967 -13%	200 384 +5%	204 237 +2%	205 467 +1%	198 232 -4%	176 848 -11%	186 971 +6%	202 592 +8%	261 137 +29%	268 518 +3%	304 526 +13%	324 576 +7%	338 377 +4%	361 694 +7%	329 897 -9%	310 633 -6%	273 619 -12%	275 445 +1%	263 268 -4%	276 533 +5%	267 397 -3%	267 052 0%	294 207 +10%	338 068 +15%	352 817 +4%	380 026 +8%	364 927 -4%
Gross Profit
Cost of Revenue	(7 844)	(10 479)	(9 647)	(15 257)	(18 568)	(16 237)	(15 034)	(9 987)	(5 672)	(6 517)	(7 627)	(7 601)	(14 801)	(20 082)	(34 560)	(54 011)	(63 165)	(70 151)	(63 907)	(63 891)	(61 480)	(69 318)	(81 637)	(114 332)	(129 873)	(115 475)	(95 887)	(55 961)	(36 724)	(39 870)	(54 198)	(63 921)	(57 992)	(51 417)	(41 140)	(25 503)	(37 777)	(50 426)	(50 265)	(71 844)	(76 373)	(73 428)	(74 579)	(62 698)	(51 304)	(45 012)	(66 464)	(88 407)	(107 517)	(123 825)	(115 338)	(99 981)	(101 952)	(103 956)	(106 338)	(105 267)	(97 785)	(98 744)	(104 726)	(131 753)	(136 310)	(157 315)	(170 061)	(179 723)	(195 224)	(172 780)	(158 927)	(140 853)	(139 714)	(139 721)	(150 883)	(146 687)	(144 889)	(156 837)	(172 365)	(175 989)	(189 998)	(181 885)
Gross Profit	4 827 N/A	6 731 +39%	7 346 +9%	11 417 +55%	12 913 +13%	10 832 -16%	7 969 -26%	4 679 -41%	1 354 -71%	1 527 +13%	1 863 +22%	904 -51%	4 479 +395%	5 878 +31%	14 225 +142%	22 861 +61%	26 540 +16%	30 773 +16%	30 001 -3%	30 522 +2%	34 154 +12%	39 369 +15%	49 192 +25%	61 091 +24%	81 412 +33%	80 147 -2%	72 400 -10%	62 416 -14%	45 149 -28%	43 588 -3%	52 183 +20%	58 778 +13%	50 962 -13%	48 130 -6%	37 237 -23%	28 048 -25%	36 529 +30%	45 963 +26%	44 407 -3%	60 090 +35%	64 492 +7%	63 750 -1%	66 476 +4%	60 655 -9%	53 348 -12%	46 786 -12%	63 690 +36%	84 057 +32%	100 436 +19%	112 045 +12%	104 840 -6%	90 987 -13%	98 433 +8%	100 282 +2%	99 129 -1%	92 964 -6%	79 063 -15%	88 227 +12%	97 866 +11%	129 384 +32%	132 207 +2%	147 210 +11%	154 515 +5%	158 654 +3%	166 470 +5%	157 117 -6%	151 706 -3%	132 767 -12%	135 731 +2%	123 547 -9%	125 651 +2%	120 709 -4%	122 163 +1%	137 370 +12%	165 703 +21%	176 828 +7%	190 028 +7%	183 042 -4%
Operating Income
Operating Expenses	(2 854)	(3 067)	(3 493)	(3 397)	(4 096)	(3 883)	(3 431)	(3 167)	(3 434)	(3 748)	(4 106)	(3 969)	(4 287)	(4 475)	(6 625)	(9 455)	(9 978)	(11 128)	(10 745)	(10 863)	(12 869)	(14 590)	(11 404)	(17 058)	(17 039)	(19 608)	(19 583)	(21 570)	(22 327)	(20 242)	(21 704)	(23 680)	(23 996)	(25 375)	(24 902)	(24 910)	(26 466)	(27 494)	(25 837)	(31 150)	(29 530)	(31 055)	(30 025)	(28 968)	(30 025)	(31 334)	(37 965)	(46 141)	(55 259)	(61 490)	(64 037)	(65 579)	(75 948)	(72 872)	(75 315)	(79 257)	(80 661)	(77 940)	(75 579)	(76 661)	(73 955)	(76 076)	(80 603)	(83 079)	(91 066)	(95 375)	(98 065)	(103 386)	(103 837)	(104 526)	(101 325)	(102 154)	(102 330)	(102 420)	(104 526)	(110 459)	(113 783)	(117 367)
Selling, General & Administrative	(1 892)	(2 012)	(2 307)	(2 133)	(2 690)	(2 413)	(2 105)	(1 815)	(1 642)	(1 976)	(2 335)	(2 217)	(2 953)	(3 004)	(3 943)	(6 473)	(7 680)	(9 491)	(5 362)	(9 972)	(10 610)	(11 658)	(6 010)	(12 239)	(13 292)	(16 330)	(9 943)	(15 040)	(15 798)	(6 084)	(6 200)	(5 597)	(2 182)	(7 498)	(8 017)	(7 620)	(8 400)	(8 401)	(8 281)	(10 155)	(10 043)	(9 819)	(10 138)	(9 214)	(10 056)	(10 836)	(14 144)	(16 336)	(18 396)	(19 925)	(18 431)	(17 889)	(17 284)	(18 696)	(18 130)	(18 353)	(18 503)	(16 244)	(17 458)	(16 721)	(17 271)	(18 221)	(18 687)	(19 717)	(20 731)	(22 277)	(23 352)	(24 669)	(24 526)	(23 656)	(23 239)	(23 596)	(25 119)	(26 596)	(28 099)	(29 885)	(31 541)	(31 705)
Research & Development	(786)	(849)	(957)	(1 035)	(1 179)	(1 276)	(1 168)	(1 196)	(1 637)	(1 611)	(1 604)	(1 589)	(1 156)	(1 245)	(2 357)	0	0	0	(4 771)	0	0	0	(4 751)	0	0	0	(8 817)	(5 485)	0	0	(14 985)	(10 119)	(13 705)	(17 241)	(16 290)	(16 679)	(16 842)	(16 963)	(15 378)	(16 678)	(17 069)	(17 563)	(17 839)	(17 647)	(18 610)	(19 147)	(22 586)	(27 262)	(32 950)	(37 579)	(41 950)	(45 083)	(48 676)	(52 247)	(51 677)	(50 997)	(52 050)	(51 554)	(55 497)	(57 400)	(54 398)	(55 766)	(59 959)	(61 330)	(68 270)	(70 950)	(72 521)	(74 983)	(74 078)	(75 774)	(73 249)	(73 770)	(73 844)	(72 431)	(71 597)	(74 852)	(75 760)	(79 393)
Depreciation & Amortization	(176)	(206)	(230)	(230)	(229)	(197)	(159)	(159)	(158)	(162)	(167)	(163)	(177)	(226)	(326)	0	0	0	(602)	0	0	0	(643)	0	0	0	(822)	(464)	0	0	(519)	(288)	(433)	(589)	(596)	(610)	(1 223)	(2 130)	(2 178)	(2 223)	(2 419)	(1 575)	(2 047)	(2 057)	(1 312)	(1 303)	(1 235)	(2 539)	(3 910)	(3 984)	(3 656)	(2 607)	(1 562)	(1 931)	(5 508)	(5 636)	(5 837)	(5 873)	(2 624)	(2 540)	(2 286)	(2 088)	(1 957)	(1 996)	(2 065)	(2 148)	(2 192)	(2 196)	(3 695)	(3 582)	(4 837)	(4 788)	(3 314)	(3 422)	(4 830)	(5 711)	(6 481)	(6 464)
Other Operating Expenses	0	0	0	0	0	3	0	3	3	0	0	0	0	0	0	(2 982)	(2 298)	(1 637)	(11)	(890)	(2 258)	(2 932)	0	(4 819)	(3 747)	(3 278)	0	(581)	(6 529)	(14 158)	0	(7 676)	(7 676)	(47)	0	0	0	0	0	(2 094)	0	(2 098)	0	(50)	(47)	(48)	0	(4)	(3)	0	0	0	(8 426)	0	0	(4 271)	(4 271)	(4 269)	0	0	0	0	0	(37)	0	0	0	(1 538)	(1 538)	(1 514)	0	0	(53)	30	0	(10)	0	195
Operating Income	1 974 N/A	3 665 +86%	3 853 +5%	8 020 +108%	8 816 +10%	6 948 -21%	4 538 -35%	1 510 -67%	(2 082) N/A	(2 223) -7%	(2 243) -1%	(3 065) -37%	193 N/A	1 403 +627%	7 600 +442%	13 405 +76%	16 562 +24%	19 646 +19%	19 256 -2%	19 661 +2%	21 286 +8%	24 779 +16%	37 788 +53%	44 032 +17%	64 372 +46%	60 539 -6%	52 817 -13%	40 846 -23%	22 822 -44%	23 346 +2%	30 479 +31%	35 099 +15%	26 968 -23%	22 757 -16%	12 334 -46%	3 139 -75%	10 062 +221%	18 468 +84%	18 570 +1%	28 938 +56%	34 962 +21%	32 695 -6%	36 451 +11%	31 687 -13%	23 322 -26%	15 451 -34%	25 725 +66%	37 917 +47%	45 178 +19%	50 556 +12%	40 803 -19%	25 408 -38%	22 485 -12%	27 410 +22%	23 814 -13%	13 708 -42%	(1 598) N/A	10 287 N/A	22 286 +117%	52 723 +137%	58 253 +10%	71 135 +22%	73 912 +4%	75 574 +2%	75 405 0%	61 742 -18%	53 641 -13%	29 381 -45%	31 894 +9%	19 021 -40%	24 326 +28%	18 555 -24%	19 834 +7%	34 950 +76%	61 177 +75%	66 369 +8%	76 246 +15%	65 675 -14%
Pre-Tax Income
Interest Income Expense	(237)	(237)	(368)	(479)	(443)	(321)	62	489	722	1 005	1 156	817	395	(215)	(1 416)	(1 344)	(1 020)	(606)	734	758	954	1 150	(3 184)	1 830	2 336	2 840	2 442	3 075	2 909	2 647	2 686	2 040	2 146	2 299	2 588	2 926	2 796	2 505	2 187	2 201	1 912	2 045	2 168	1 699	2 136	2 054	1 570	1 544	1 786	1 437	1 604	2 372	1 758	4 531	1 922	5 175	3 524	(838)	(5 230)	(5 138)	(3 796)	(250)	7 360	4 216	9 589	10 679	6 934	9 481	5 966	5 973	6 200	6 629	8 937	3 091	15 122	12 772	141	8 012
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(826)	0	0	0	0	0	0	0	0	0	0	0	(265)	0	0	0	0	0	0	0	(2 095)	0	(2 098)	0	(49)	0	0	0	(2)	0	(11)	(11)	(8 430)	(8 436)	0	(8 430)	(4 276)	0	0	0	0	0	(37)	(37)	(37)	0	0	(24)	(1 538)	0	0	0	(48)	(83)	0	(102)	(74)	0	(62)	(53)
Gain/Loss on Disposition of Assets	0	(217)	(9)	(8)	(44)	0	(84)	0	0	(51)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(166)	44	20	(5)	17	(21)	36	(57)	(21)	23	27	20	14	426	(61)	10	10	(406)	0	(1)	(1)	(1)	(1 009)	517	(4 570)	(4 481)	7 699	7 386	20 428	22 096	14 141	14 142	5 563	4 804	823	2 025	2 604	2 101	2 223	1 012	1 142	670	1 882	2 909	4 916	5 247	2 442	839	(1 187)	(2 125)	(225)	(437)	(384)	57	48	33	(105)	(24)	425	464	477	3 372	2 978	2 991	3 036	228	145	119	77	204	1 318	1 307	1 485	2 019	638	638	459	(213)
Pre-Tax Income	1 571 N/A	3 254 +107%	3 496 +7%	7 529 +115%	8 348 +11%	6 606 -21%	4 551 -31%	1 942 -57%	(1 381) N/A	(1 245) +10%	(1 064) +15%	(2 228) -109%	602 N/A	1 615 +168%	6 123 +279%	12 071 +97%	15 552 +29%	18 634 +20%	19 164 +3%	20 418 +7%	22 239 +9%	25 928 +17%	33 595 +30%	46 379 +38%	62 138 +34%	58 898 -5%	62 958 +7%	51 306 -19%	46 158 -10%	48 088 +4%	47 041 -2%	51 283 +9%	34 679 -32%	29 862 -14%	15 745 -47%	8 090 -49%	15 462 +91%	23 074 +49%	20 886 -9%	32 150 +54%	35 917 +12%	35 408 -1%	40 452 +14%	36 296 -10%	30 375 -16%	22 754 -25%	29 735 +31%	40 301 +36%	45 767 +14%	49 858 +9%	33 752 -32%	18 907 -44%	23 860 +26%	23 569 -1%	21 508 -9%	18 918 -12%	1 823 -90%	9 427 +417%	17 482 +85%	48 051 +175%	54 899 +14%	74 221 +35%	84 213 +13%	82 781 -2%	88 029 +6%	72 625 -17%	59 182 -19%	38 980 -34%	37 937 -3%	25 198 -34%	31 795 +26%	26 408 -17%	30 255 +15%	39 958 +32%	76 863 +92%	79 778 +4%	76 783 -4%	73 422 -4%
Net Income
Tax Provision	255	51	18	(324)	255	473	1 505	1 715	1 314	1 314	(158)	(27)	0	0	0	(681)	(1 370)	(2 104)	(2 792)	(3 491)	(4 152)	(5 052)	(7 876)	(10 747)	(13 718)	(13 206)	(12 753)	(10 248)	(7 786)	(9 536)	(9 183)	(10 593)	(8 185)	(5 261)	(794)	1 736	(364)	(2 445)	(777)	(3 696)	(4 760)	(4 796)	(8 499)	(7 509)	(6 277)	(5 323)	(2 356)	(6 385)	(7 321)	(7 995)	(13 064)	(10 074)	(13 198)	(14 003)	(10 700)	(9 391)	(4 703)	(5 834)	(7 626)	(13 926)	(15 513)	(20 963)	(21 019)	(21 395)	(22 367)	(18 856)	(16 587)	(10 212)	(9 225)	(5 902)	(6 398)	(5 418)	(5 120)	(5 970)	(11 423)	(12 650)	(11 057)	(9 712)
Income from Continuing Operations	1 826	3 304	3 514	7 204	8 602	7 079	6 055	3 657	(67)	69	(1 222)	(2 255)	602	1 615	6 123	11 390	14 182	16 529	16 372	16 926	18 086	20 876	25 719	35 632	48 420	45 691	50 206	41 058	38 372	38 553	37 858	40 690	26 494	24 602	14 951	9 827	15 100	20 630	20 109	28 455	31 157	30 612	31 952	28 786	24 097	17 430	27 378	33 916	38 446	41 864	20 689	8 834	10 663	9 567	10 808	9 528	(2 880)	3 591	9 857	34 123	39 385	53 258	63 194	61 387	65 662	53 769	42 595	28 769	28 712	19 296	25 397	20 990	25 136	33 988	65 440	67 129	65 726	63 710
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	69	190	286	388	439	454	474	538	560	555	582	495	457	421	337	368	373	401	415	426	453	477	219	275	(647)	(1 630)	(1 492)	(2 190)	(2 011)	(2 379)	(5 041)	(6 122)	(7 161)	(8 237)	(6 371)	(5 895)	(5 595)	(3 723)	(2 802)	(1 829)	(1 914)	(3 927)	(4 661)	(5 122)	(3 824)	(1 524)	(959)	(849)	(963)	(1 427)	(2 177)	(2 262)	(2 233)	(2 371)
Net Income (Common)	1 826 N/A	3 304 +81%	3 514 +6%	7 204 +105%	8 602 +19%	7 079 -18%	6 055 -14%	3 657 -40%	(67) N/A	69 N/A	(1 222) N/A	(2 255) -85%	602 N/A	1 615 +168%	6 123 +279%	11 390 +86%	14 182 +25%	16 529 +17%	16 372 -1%	16 926 +3%	18 086 +7%	20 876 +15%	25 719 +23%	35 632 +39%	48 489 +36%	45 881 -5%	50 492 +10%	41 446 -18%	38 811 -6%	39 007 +1%	38 332 -2%	41 228 +8%	27 054 -34%	25 157 -7%	15 533 -38%	10 323 -34%	15 557 +51%	21 051 +35%	20 446 -3%	28 822 +41%	31 530 +9%	31 013 -2%	32 367 +4%	29 212 -10%	24 550 -16%	17 907 -27%	27 597 +54%	34 192 +24%	37 800 +11%	40 235 +6%	19 196 -52%	6 643 -65%	8 651 +30%	7 186 -17%	5 767 -20%	3 405 -41%	(10 041) N/A	(4 644) +54%	3 486 N/A	28 230 +710%	33 791 +20%	49 535 +47%	60 392 +22%	59 558 -1%	63 748 +7%	49 843 -22%	37 934 -24%	23 647 -38%	24 889 +5%	17 772 -29%	24 438 +38%	20 141 -18%	24 173 +20%	32 562 +35%	63 263 +94%	64 866 +3%	63 494 -2%	61 338 -3%
EPS (Diluted)	62.96 N/A	132.16 +110%	159.72 +21%	327.45 +105%	344.08 +5%	307.78 -11%	275.22 -11%	159 -42%	-2.91 N/A	3.13 N/A	-55.54 N/A	-107.38 -93%	27.36 N/A	70.21 +157%	278.31 +296%	517.72 +86%	644.63 +25%	751.31 +17%	744.18 -1%	735.91 -1%	786.34 +7%	907.65 +15%	1 118.21 +23%	1 549.21 +39%	2 108.21 +36%	1 994.82 -5%	2 195.3 +10%	1 883.9 -14%	1 687.43 -10%	1 625.29 -4%	1 742.36 +7%	1 792.52 +3%	1 176.26 -34%	1 048.2 -11%	675.34 -36%	448.82 -34%	676.39 +51%	915.26 +35%	888.95 -3%	1 310.09 +47%	1 433.18 +9%	1 409.68 -2%	1 471.22 +4%	1 327.81 -10%	1 115.9 -16%	813.95 -27%	1 254.4 +54%	1 554.18 +24%	1 718.18 +11%	1 828.86 +6%	872.54 -52%	301.95 -65%	393.22 +30%	326.63 -17%	262.13 -20%	154.77 -41%	-456.4 N/A	-211.09 +54%	158.45 N/A	1 283.18 +710%	1 510.33 +18%	2 209.33 +46%	2 694.65 +22%	2 656.19 -1%	2 843.04 +7%	2 234.14 -21%	1 697.84 -24%	1 064.31 -37%	1 119.96 +5%	799.72 -29%	1 099.74 +38%	906.31 -18%	1 087.26 +20%	1 463.63 +35%	2 838.2 +94%	2 916.05 +3%	2 850.46 -2%	2 754.54 -3%

Income Statement Balance Sheet Cash Flow Statement

Eugene Technology Co Ltd
KOSDAQ:084370

Income Statement

Earnings Waterfall
Eugene Technology Co Ltd

Income Statement
Eugene Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Eugene Technology Co Ltd KOSDAQ:084370

Income Statement

Earnings Waterfall Eugene Technology Co Ltd

Income Statement Eugene Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Eugene Technology Co Ltd
KOSDAQ:084370

Earnings Waterfall
Eugene Technology Co Ltd

Income Statement
Eugene Technology Co Ltd