H
Helixmith Co Ltd
KOSDAQ:084990
Helixmith Co Ltd
KOSDAQ:084990
Price:
6 590
KRW
1.7%
Market Closed
Market Cap:
₩303.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Helixmith Co Ltd
Helixmith Co Ltd
Currency: KRW
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2 761)
|
(3 235)
|
(1 677)
|
(2 211)
|
(2 295)
|
(2 040)
|
(1 495)
|
(1 051)
|
(1 272)
|
(1 663)
|
(6 004)
|
(5 161)
|
(3 416)
|
(2 257)
|
168
|
(807)
|
(2 073)
|
(2 871)
|
(1 692)
|
(2 692)
|
(3 233)
|
(5 092)
|
(10 115)
|
(9 085)
|
(9 422)
|
(6 364)
|
(4 633)
|
(4 801)
|
(3 252)
|
(3 107)
|
266
|
(89)
|
(843)
|
(2 610)
|
159
|
(107)
|
(424)
|
281
|
257
|
664
|
2 786
|
2 950
|
(715)
|
(1 451)
|
(4 065)
|
(2 866)
|
(6 496)
|
(7 189)
|
(8 263)
|
(15 590)
|
(30 522)
|
(46 129)
|
(30 576)
|
(34 612)
|
(108 360)
|
(119 601)
|
(154 551)
|
(160 913)
|
(85 584)
|
(59 285)
|
(61 015)
|
(49 036)
|
(52 648)
|
(61 801)
|
(47 999)
|
(54 765)
|
(43 065)
|
(42 145)
|
(41 262)
|
(38 231)
|
(64 180)
|
(58 553)
|
(54 391)
|
(50 104)
|
(15 486)
|
(11 657)
|
(8 072)
|
(5 296)
|
|
| Depreciation & Amortization |
476
|
605
|
432
|
455
|
485
|
474
|
476
|
543
|
598
|
657
|
664
|
653
|
746
|
657
|
1 121
|
456
|
516
|
754
|
644
|
226
|
218
|
112
|
842
|
918
|
255
|
1 366
|
813
|
836
|
65
|
551
|
571
|
671
|
573
|
589
|
560
|
539
|
551
|
509
|
539
|
493
|
444
|
394
|
401
|
426
|
468
|
421
|
462
|
486
|
509
|
820
|
899
|
1 911
|
1 760
|
3 508
|
4 804
|
6 773
|
9 572
|
10 601
|
12 089
|
11 646
|
11 022
|
10 070
|
9 288
|
9 062
|
9 562
|
10 051
|
10 444
|
10 675
|
10 655
|
10 622
|
10 694
|
8 963
|
7 546
|
6 015
|
4 232
|
3 691
|
3 062
|
2 379
|
|
| Stock-Based Compensation |
0
|
0
|
1 606
|
383
|
459
|
535
|
611
|
302
|
249
|
196
|
125
|
0
|
35
|
59
|
102
|
148
|
189
|
189
|
189
|
189
|
182
|
135
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 798
|
3 784
|
5 185
|
6 602
|
5 068
|
5 151
|
4 326
|
1 846
|
2 809
|
493
|
(82)
|
981
|
400
|
0
|
18
|
213
|
395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3 040
|
3 484
|
1 713
|
1 670
|
1 285
|
912
|
9
|
(218)
|
(924)
|
(141)
|
3 557
|
3 033
|
2 600
|
466
|
(1 511)
|
(1 177)
|
(175)
|
756
|
(389)
|
234
|
544
|
1 876
|
7 750
|
7 178
|
7 155
|
5 981
|
3 156
|
3 322
|
2 420
|
1 584
|
321
|
255
|
996
|
2 232
|
337
|
353
|
410
|
975
|
1 037
|
723
|
478
|
(359)
|
(809)
|
(906)
|
(1 512)
|
(2 283)
|
(293)
|
1 297
|
35
|
2 339
|
14 375
|
23 100
|
3 222
|
3 160
|
73 413
|
78 983
|
100 700
|
102 133
|
18 866
|
(8 857)
|
4 128
|
(3 106)
|
2 261
|
14 839
|
(2 325)
|
647
|
(8 384)
|
(9 588)
|
(4 868)
|
(6 688)
|
31 202
|
30 258
|
31 076
|
33 249
|
(618)
|
169
|
(2 187)
|
(2 662)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
(98)
|
(81)
|
(62)
|
(49)
|
14
|
12
|
8
|
(16)
|
(42)
|
(49)
|
(62)
|
(69)
|
1
|
12
|
17
|
14
|
(5)
|
(20)
|
(23)
|
(21)
|
32
|
31
|
(29)
|
(35)
|
(68)
|
(53)
|
(1)
|
35
|
92
|
142
|
235
|
247
|
28
|
(4)
|
42
|
138
|
214
|
490
|
660
|
1 015
|
561
|
680
|
833
|
714
|
(424)
|
(562)
|
(977)
|
(1 279)
|
(219)
|
(434)
|
(366)
|
(738)
|
(2)
|
56
|
(21)
|
(127)
|
(3)
|
61
|
218
|
750
|
(61)
|
(242)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
180
|
180
|
293
|
246
|
372
|
501
|
513
|
556
|
425
|
295
|
140
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
162
|
214
|
269
|
0
|
283
|
337
|
793
|
906
|
1 081
|
1 343
|
1 589
|
2 321
|
2 667
|
2 927
|
2 912
|
2 766
|
2 770
|
2 335
|
1 822
|
1 486
|
963
|
706
|
706
|
521
|
738
|
1 204
|
1 194
|
1 018
|
624
|
166
|
168
|
0
|
0
|
|
| Change in Working Capital |
(668)
|
(1 867)
|
(2 602)
|
(2 744)
|
(2 034)
|
(1 009)
|
(978)
|
(1 104)
|
(1 991)
|
(1 243)
|
(24)
|
(840)
|
111
|
2 264
|
1 264
|
92
|
(601)
|
(2 468)
|
(1 198)
|
769
|
1 045
|
1 064
|
(664)
|
(680)
|
(91)
|
(2 549)
|
(2 919)
|
(2 086)
|
(2 746)
|
(1 258)
|
(1 147)
|
(1 085)
|
(52)
|
354
|
(890)
|
(1 028)
|
(873)
|
(2 362)
|
(741)
|
(1 080)
|
(2 816)
|
(2 006)
|
(1 331)
|
(664)
|
1 196
|
2 084
|
3 737
|
3 450
|
3 355
|
3 404
|
1 792
|
212
|
(2 705)
|
(6 298)
|
(10 925)
|
(14 831)
|
(755)
|
(98)
|
6 618
|
11 075
|
5 204
|
6 145
|
2 935
|
1 997
|
(2 019)
|
(3 457)
|
263
|
(2 465)
|
(2 470)
|
4 194
|
(3 603)
|
679
|
(4 336)
|
(8 880)
|
(4 845)
|
(4 890)
|
(1 755)
|
141
|
|
| Cash from Operating Activities |
86
N/A
|
(1 013)
N/A
|
(2 133)
-111%
|
(2 830)
-33%
|
(2 559)
+10%
|
(1 664)
+35%
|
(1 989)
-20%
|
(1 829)
+8%
|
(3 588)
-96%
|
(2 391)
+33%
|
(1 807)
+24%
|
(2 316)
-28%
|
40
N/A
|
1 130
+2 703%
|
1 043
-8%
|
(815)
N/A
|
(1 871)
-129%
|
(3 548)
-90%
|
(2 635)
+26%
|
(1 015)
+61%
|
(978)
+4%
|
(1 592)
-63%
|
(2 187)
-37%
|
(1 669)
+24%
|
(1 445)
+13%
|
(1 691)
-17%
|
(3 582)
-112%
|
(2 853)
+20%
|
(2 892)
-1%
|
(2 310)
+20%
|
11
N/A
|
(327)
N/A
|
674
N/A
|
565
-16%
|
165
-71%
|
(243)
N/A
|
(336)
-39%
|
(598)
-78%
|
1 092
N/A
|
800
-27%
|
892
+11%
|
979
+10%
|
(2 453)
N/A
|
(2 596)
-6%
|
(3 913)
-51%
|
(2 643)
+32%
|
(2 591)
+2%
|
(1 956)
+25%
|
(4 363)
-123%
|
(9 028)
-107%
|
(13 456)
-49%
|
(20 907)
-55%
|
(28 299)
-35%
|
(34 242)
-21%
|
(41 068)
-20%
|
(48 675)
-19%
|
(45 034)
+7%
|
(48 276)
-7%
|
(48 010)
+1%
|
(45 420)
+5%
|
(40 661)
+10%
|
(35 927)
+12%
|
(38 164)
-6%
|
(35 902)
+6%
|
(42 781)
-19%
|
(47 524)
-11%
|
(40 741)
+14%
|
(43 523)
-7%
|
(37 944)
+13%
|
(30 103)
+21%
|
(25 888)
+14%
|
(18 511)
+28%
|
(20 106)
-9%
|
(19 720)
+2%
|
(16 717)
+15%
|
(12 687)
+24%
|
(8 952)
+29%
|
(5 438)
+39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 540)
|
(5 187)
|
(5 149)
|
(5 656)
|
(5 612)
|
(4 869)
|
(5 183)
|
(4 851)
|
(5 708)
|
(6 306)
|
(7 052)
|
(7 105)
|
(6 561)
|
(9 254)
|
(10 056)
|
(11 316)
|
(11 579)
|
(8 985)
|
(7 886)
|
(6 684)
|
(5 744)
|
(6 773)
|
(6 749)
|
(7 978)
|
(9 722)
|
(9 242)
|
0
|
(6 284)
|
(6 020)
|
(6 114)
|
(8 069)
|
(8 582)
|
(7 440)
|
(6 943)
|
(6 977)
|
(6 784)
|
(7 328)
|
(8 722)
|
(9 890)
|
(11 322)
|
(13 679)
|
(14 875)
|
(21 317)
|
(29 557)
|
(35 907)
|
(39 149)
|
(35 677)
|
(31 876)
|
(30 173)
|
(38 233)
|
(51 173)
|
(60 502)
|
(68 414)
|
(73 149)
|
(69 196)
|
(58 871)
|
(47 288)
|
(30 224)
|
(20 414)
|
(15 359)
|
(19 635)
|
(19 471)
|
(14 195)
|
(13 762)
|
(6 102)
|
(5 189)
|
(7 636)
|
(7 229)
|
(6 781)
|
(5 327)
|
(3 890)
|
(3 231)
|
(2 054)
|
(1 137)
|
(529)
|
(417)
|
(298)
|
(634)
|
|
| Other Items |
(18 543)
|
(23 075)
|
(20 141)
|
5 291
|
1 922
|
422
|
1 482
|
(2 586)
|
146
|
6 703
|
5 595
|
7 371
|
5 465
|
6 844
|
13 938
|
18 498
|
20 232
|
11 539
|
(618)
|
(3 729)
|
(4 931)
|
4 509
|
9 020
|
9 078
|
10 769
|
(948)
|
(11 516)
|
(13 218)
|
(15 630)
|
(3 173)
|
6 979
|
8 040
|
7 692
|
6 147
|
5 190
|
5 144
|
6 249
|
7 239
|
9 165
|
(989)
|
(2 322)
|
545
|
(128 080)
|
(107 986)
|
(97 296)
|
(98 620)
|
41 906
|
39 698
|
39 735
|
(46 220)
|
(27 023)
|
(24 855)
|
(28 194)
|
(22 493)
|
(64 746)
|
(71 670)
|
(82 166)
|
28 489
|
18 390
|
143 094
|
150 792
|
127 760
|
50 598
|
(77 786)
|
(72 669)
|
(80 200)
|
35 757
|
20 937
|
7 352
|
18 342
|
(13 129)
|
(2 559)
|
11 218
|
27 871
|
40 851
|
79 410
|
7 860
|
(28 768)
|
|
| Cash from Investing Activities |
(22 083)
N/A
|
(28 262)
-28%
|
(25 289)
+11%
|
(365)
+99%
|
(3 689)
-912%
|
(4 447)
-21%
|
(3 701)
+17%
|
(7 437)
-101%
|
(5 563)
+25%
|
397
N/A
|
(1 457)
N/A
|
266
N/A
|
(1 096)
N/A
|
(2 410)
-120%
|
3 881
N/A
|
7 182
+85%
|
8 652
+20%
|
2 554
-70%
|
(8 503)
N/A
|
(10 414)
-22%
|
(10 675)
-3%
|
(2 264)
+79%
|
2 271
N/A
|
1 101
-52%
|
1 048
-5%
|
(10 189)
N/A
|
(11 516)
-13%
|
(12 154)
-6%
|
(14 302)
-18%
|
(1 939)
+86%
|
(1 090)
+44%
|
(541)
+50%
|
251
N/A
|
(795)
N/A
|
(1 787)
-125%
|
(1 640)
+8%
|
(1 079)
+34%
|
(1 484)
-37%
|
(725)
+51%
|
(12 311)
-1 599%
|
(16 001)
-30%
|
(14 329)
+10%
|
(149 397)
-943%
|
(137 544)
+8%
|
(133 204)
+3%
|
(137 769)
-3%
|
6 229
N/A
|
7 823
+26%
|
9 562
+22%
|
(84 453)
N/A
|
(78 196)
+7%
|
(85 357)
-9%
|
(96 608)
-13%
|
(95 642)
+1%
|
(133 942)
-40%
|
(130 541)
+3%
|
(129 454)
+1%
|
(1 735)
+99%
|
(2 025)
-17%
|
127 736
N/A
|
131 157
+3%
|
108 289
-17%
|
36 403
-66%
|
(91 548)
N/A
|
(78 771)
+14%
|
(85 389)
-8%
|
28 121
N/A
|
13 709
-51%
|
571
-96%
|
13 015
+2 179%
|
(17 019)
N/A
|
(5 791)
+66%
|
9 164
N/A
|
26 734
+192%
|
40 322
+51%
|
78 993
+96%
|
7 562
-90%
|
(29 402)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
27 529
|
27 584
|
61
|
0
|
315
|
7 260
|
7 335
|
7 395
|
7 059
|
59
|
60
|
0
|
14
|
14
|
(5 421)
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
242
|
7 267
|
7 355
|
19 202
|
4 234
|
(2 618)
|
(632)
|
(12 479)
|
2 277
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 994
|
14 994
|
14 994
|
152 812
|
0
|
0
|
0
|
0
|
0
|
0
|
3 468
|
3 514
|
0
|
0
|
145 888
|
145 843
|
147 419
|
146 347
|
3 395
|
164 995
|
0
|
0
|
0
|
0
|
(346)
|
(346)
|
(346)
|
34 654
|
45 000
|
45 000
|
45 000
|
46 575
|
0
|
39 955
|
39 942
|
3 379
|
0
|
0
|
12
|
|
| Net Issuance of Debt |
(29)
|
81
|
200
|
0
|
0
|
22
|
304
|
0
|
774
|
725
|
1 384
|
0
|
0
|
1 075
|
98
|
(546)
|
(546)
|
11 543
|
11 758
|
0
|
13 211
|
879
|
189
|
(6 368)
|
(6 268)
|
(6 682)
|
10 955
|
18 029
|
17 682
|
18 076
|
250
|
0
|
333
|
366
|
236
|
0
|
28
|
(1)
|
(87)
|
(87)
|
(75)
|
(376)
|
3 792
|
6 676
|
10 954
|
11 005
|
6 791
|
3 847
|
(300)
|
103 447
|
109 721
|
117 031
|
133 603
|
30 022
|
41 886
|
60 443
|
52 752
|
54 407
|
35 644
|
(64 168)
|
(81 244)
|
(140 508)
|
(138 397)
|
(63 392)
|
(54 750)
|
3 995
|
(19 000)
|
0
|
0
|
(25 809)
|
(4 389)
|
(24 393)
|
(24 402)
|
(20 123)
|
(20 024)
|
9
|
(24)
|
(24)
|
|
| Other |
0
|
0
|
(204)
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
(182)
|
(457)
|
(452)
|
(557)
|
(1 409)
|
(1 265)
|
(1 401)
|
(513)
|
(749)
|
(618)
|
(430)
|
(140)
|
0
|
88
|
30
|
(0)
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
(400)
|
(337)
|
(793)
|
0
|
0
|
(1 343)
|
(2 365)
|
(3 225)
|
(3 571)
|
(5 938)
|
(13 737)
|
(13 934)
|
(14 288)
|
(10 890)
|
(2 405)
|
(1 369)
|
(1 188)
|
(495)
|
(333)
|
(490)
|
(394)
|
(1 266)
|
(1 261)
|
(15 543)
|
(15 106)
|
(14 628)
|
(14 609)
|
17
|
(26)
|
|
| Cash from Financing Activities |
27 501
N/A
|
27 664
+1%
|
57
-100%
|
0
N/A
|
336
N/A
|
7 292
+2 069%
|
7 639
+5%
|
7 698
+1%
|
7 842
+2%
|
782
-90%
|
1 444
+85%
|
0
N/A
|
918
N/A
|
1 087
+18%
|
(5 323)
N/A
|
(6 150)
-16%
|
(6 439)
-5%
|
5 656
N/A
|
11 201
+98%
|
11 912
+6%
|
11 956
+0%
|
(511)
N/A
|
(81)
+84%
|
149
N/A
|
468
+214%
|
12 090
+2 481%
|
15 049
+24%
|
15 499
+3%
|
17 138
+11%
|
5 627
-67%
|
2 526
-55%
|
0
N/A
|
352
N/A
|
367
+4%
|
236
-36%
|
0
N/A
|
28
N/A
|
18
-35%
|
(87)
N/A
|
14 907
N/A
|
14 919
+0%
|
14 618
-2%
|
156 604
+971%
|
144 494
-8%
|
148 772
+3%
|
148 907
+0%
|
6 791
-95%
|
3 847
-43%
|
(300)
N/A
|
106 431
N/A
|
112 898
+6%
|
119 752
+6%
|
136 781
+14%
|
175 974
+29%
|
186 386
+6%
|
205 953
+10%
|
195 875
-5%
|
54 231
-72%
|
194 701
+259%
|
85 515
-56%
|
69 312
-19%
|
6 804
-90%
|
(149 287)
N/A
|
(66 142)
+56%
|
(56 465)
+15%
|
2 461
N/A
|
15 159
+516%
|
24 667
+63%
|
24 010
-3%
|
18 797
-22%
|
40 920
+118%
|
10 922
-73%
|
10
-100%
|
4 713
+45 947%
|
(31 274)
N/A
|
(11 221)
+64%
|
(7)
+100%
|
(38)
-419%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
1
|
7
|
(12)
|
11
|
8
|
13
|
30
|
(3)
|
(18)
|
(17)
|
(14)
|
(62)
|
(72)
|
(47)
|
(153)
|
(33)
|
73
|
53
|
146
|
80
|
3
|
4
|
2
|
(53)
|
207
|
104
|
234
|
417
|
(1 251)
|
(1 933)
|
(1 233)
|
(1 469)
|
31
|
921
|
474
|
624
|
(212)
|
56
|
(451)
|
(565)
|
62
|
94
|
94
|
1 362
|
1 129
|
2 164
|
2 217
|
1 727
|
1 474
|
72
|
125
|
(555)
|
245
|
241
|
105
|
412
|
(143)
|
109
|
(84)
|
(379)
|
|
| Net Change in Cash |
5 503
N/A
|
(1 611)
N/A
|
(27 366)
-1 599%
|
(3 134)
+89%
|
(5 912)
-89%
|
1 181
N/A
|
1 949
+65%
|
(1 568)
N/A
|
(1 309)
+17%
|
(1 212)
+7%
|
(1 820)
-50%
|
(665)
+63%
|
(137)
+79%
|
(193)
-41%
|
(399)
-106%
|
216
N/A
|
356
+65%
|
4 662
+1 210%
|
64
-99%
|
490
+663%
|
292
-40%
|
(4 355)
N/A
|
11
N/A
|
(407)
N/A
|
101
N/A
|
207
+104%
|
(67)
N/A
|
475
N/A
|
(70)
N/A
|
1 317
N/A
|
1 376
+4%
|
1 047
-24%
|
1 124
+7%
|
104
-91%
|
(1 313)
N/A
|
(1 595)
-21%
|
(1 241)
+22%
|
(1 983)
-60%
|
284
N/A
|
3 401
+1 098%
|
(188)
N/A
|
1 214
N/A
|
4 961
+309%
|
4 458
-10%
|
11 891
+167%
|
8 912
-25%
|
9 179
+3%
|
7 781
-15%
|
3 665
-53%
|
11 482
+213%
|
21 277
+85%
|
14 410
-32%
|
12 348
-14%
|
46 713
+278%
|
11 164
-76%
|
26 792
+140%
|
20 936
-22%
|
3 654
-83%
|
144 727
+3 860%
|
167 924
+16%
|
159 903
-5%
|
80 529
-50%
|
(149 919)
N/A
|
(191 429)
-28%
|
(175 800)
+8%
|
(128 725)
+27%
|
4 014
N/A
|
(5 074)
N/A
|
(13 238)
-161%
|
1 154
N/A
|
(1 742)
N/A
|
(13 139)
-654%
|
(10 826)
+18%
|
12 139
N/A
|
(7 813)
N/A
|
55 194
N/A
|
(1 481)
N/A
|
(35 256)
-2 280%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3 454)
N/A
|
(6 200)
-80%
|
(7 282)
-17%
|
(8 486)
-17%
|
(8 171)
+4%
|
(6 533)
+20%
|
(7 171)
-10%
|
(6 680)
+7%
|
(9 297)
-39%
|
(8 696)
+6%
|
(8 858)
-2%
|
(9 421)
-6%
|
(6 521)
+31%
|
(8 125)
-25%
|
(9 014)
-11%
|
(12 132)
-35%
|
(13 451)
-11%
|
(12 533)
+7%
|
(10 521)
+16%
|
(7 700)
+27%
|
(6 721)
+13%
|
(8 364)
-24%
|
(8 936)
-7%
|
(9 647)
-8%
|
(11 166)
-16%
|
(10 932)
+2%
|
(3 582)
+67%
|
(9 137)
-155%
|
(8 912)
+2%
|
(8 424)
+5%
|
(8 058)
+4%
|
(8 909)
-11%
|
(6 767)
+24%
|
(6 378)
+6%
|
(6 812)
-7%
|
(7 027)
-3%
|
(7 664)
-9%
|
(9 320)
-22%
|
(8 798)
+6%
|
(10 521)
-20%
|
(12 787)
-22%
|
(13 896)
-9%
|
(23 770)
-71%
|
(32 153)
-35%
|
(39 820)
-24%
|
(41 792)
-5%
|
(38 268)
+8%
|
(33 831)
+12%
|
(34 537)
-2%
|
(47 261)
-37%
|
(64 629)
-37%
|
(81 409)
-26%
|
(96 712)
-19%
|
(107 392)
-11%
|
(110 264)
-3%
|
(107 547)
+2%
|
(92 322)
+14%
|
(78 500)
+15%
|
(68 425)
+13%
|
(60 779)
+11%
|
(60 295)
+1%
|
(55 398)
+8%
|
(52 359)
+5%
|
(49 664)
+5%
|
(48 883)
+2%
|
(52 713)
-8%
|
(48 377)
+8%
|
(50 751)
-5%
|
(44 725)
+12%
|
(35 430)
+21%
|
(29 777)
+16%
|
(21 742)
+27%
|
(22 159)
-2%
|
(20 857)
+6%
|
(17 247)
+17%
|
(13 104)
+24%
|
(9 249)
+29%
|
(6 072)
+34%
|
|
Switch to:
Switch to:
See Also
Discover More
