Balance Sheet

Assets

+30%

+74%

10Y

Currency: KRW

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	629	877	1 369	2 760	6 814	3 836	17 093	53 204	39 831	58 921	128 110	129 396	164 279	133 878	114 553	89 509	117 358	121 164	122 521	66 603	60 694	235 407
Cash	0	0	0	0	0	0	0	0	0	58 921	128 110	129 396	164 279	133 878	114 553	89 509	117 358	121 164	0	0	0	235 407
Cash Equivalents	629	877	1 369	2 760	6 814	3 836	17 093	53 204	39 831	0	0	0	0	0	0	0	0	0	122 521	66 603	60 694	0
Short-Term Investments	300	1 964	8 570	1 477	4 936	31 479	12 377	15 018	99 850	94 377	177 964	80 232	98 371	186 565	176 567	165 138	175 503	222 669	206 383	171 721	141 636	104 102
Total Receivables	203	4 154	10 166	11 232	16 068	22 223	52 361	74 668	96 019	101 339	91 245	123 963	83 651	112 695	141 338	177 729	180 104	176 850	174 464	210 978	255 337	298 615
Accounts Receivables	173	4 119	9 339	10 220	14 859	21 310	49 660	45 609	68 448	70 037	71 723	51 770	57 405	57 485	57 884	66 530	77 905	66 659	83 871	93 177	99 494	123 455
Other Receivables	30	35	827	1 012	1 209	913	2 701	29 059	27 571	31 302	19 522	72 193	26 246	55 210	83 454	111 199	102 199	110 191	90 593	117 802	155 843	175 160
Inventory	190	661	2 071	4 316	6 971	11 193	13 899	13 225	17 232	15 594	15 476	7 615	9 090	11 456	14 659	13 307	17 799	25 129	25 105	32 804	34 117	40 311
Other Current Assets	17	453	703	872	906	1 832	10 462	12 273	9 584	18 380	15 640	16 757	14 709	18 418	24 589	17 876	18 386	22 164	48 444	38 161	46 438	55 409
Total Current Assets	1 340	8 109	22 879	20 658	35 695	70 563	106 193	168 388	262 518	288 610	428 436	357 963	370 100	463 012	471 704	463 558	509 150	567 976	576 916	520 267	538 222	733 844
PP&E Net	698	5 469	7 124	14 200	15 940	25 633	93 612	107 671	117 964	130 409	138 464	130 487	143 513	159 161	169 514	243 918	371 721	478 494	672 081	805 021	853 481	1 034 953
PP&E Gross	698	5 469	7 124	14 200	15 940	25 633	93 612	0	117 964	0	0	0	0	0	0	0	0	0	0	805 021	853 481	1 034 953
Accumulated Depreciation	266	1 000	2 872	6 210	11 818	19 295	37 649	0	61 986	0	0	0	0	0	0	0	0	0	0	24 007	30 154	164 932
Intangible Assets	414	982	1 422	2 776	2 793	2 907	8 094	38 623	53 171	61 910	54 525	50 612	42 839	46 061	15 853	19 770	20 081	18 524	17 986	24 773	24 782	26 578
Goodwill	0	0	0	0	0	99	6 333	220	1 129	7 567	7 567	7 394	7 508	7 394	7 394	32 644	33 392	34 263	35 004	58 742	62 335	189 363
Note Receivable	0	0	0	0	0	0	1 987	0	39	83	0	0	5 860	5 867	4 500	4 891	1 379	5 777	9 264	423	5 285	7 012
Long-Term Investments	740	577	880	2 465	11 129	3 508	10 231	4 724	12 921	10 897	19 269	36 944	33 055	42 326	69 038	81 038	173 940	119 100	123 385	92 964	101 668	123 674
Other Long-Term Assets	25	546	663	1 506	5 342	1 165	14 570	26 459	27 278	26 444	37 206	37 485	41 956	45 109	55 605	101 713	53 260	89 577	100 489	104 819	139 799	78 954
Other Assets	0	0	0	0	0	99	6 333	220	1 129	7 567	7 567	7 394	7 508	7 394	7 394	32 644	33 392	34 263	35 004	58 742	62 335	189 363
Total Assets	3 216 N/A	15 683 +388%	32 969 +110%	41 605 +26%	70 899 +70%	103 876 +47%	228 353 +120%	346 085 +52%	475 020 +37%	525 921 +11%	685 466 +30%	620 885 -9%	644 831 +4%	768 929 +19%	793 608 +3%	947 532 +19%	1 162 923 +23%	1 313 710 +13%	1 535 125 +17%	1 607 008 +5%	1 725 570 +7%	2 194 379 +27%
Liabilities
Accounts Payable	265	3 317	6 854	7 093	8 434	7 135	14 902	21 667	32 217	33 020	30 323	14 670	19 663	27 729	17 474	22 631	29 065	31 934	44 472	71 744	80 331	85 132
Accrued Liabilities	0	5	5	13	1 428	48	13 469	13 062	12 062	13 754	11 517	11 680	12 790	14 067	14 724	20 126	21 394	24 225	29 774	32 729	35 512	42 401
Short-Term Debt	0	0	0	0	2 000	3 142	2 300	5 400	700	3 233	3 000	3 605	3 006	3 000	5 373	5 533	10 317	16 271	16 951	15 166	22 114	65 462
Current Portion of Long-Term Debt	0	0	0	455	1 655	2 445	3 492	40 530	22 501	28 554	16 216	5 248	32 228	174 374	36 717	37 712	27 348	45 859	85 685	50 893	285 776	507 404
Other Current Liabilities	91	912	1 401	2 448	18 695	2 664	10 454	20 601	37 429	35 263	41 763	64 540	47 832	46 959	154 960	141 936	127 784	167 389	244 657	307 217	222 438	320 268
Total Current Liabilities	357	4 234	8 260	10 008	32 213	15 434	44 617	101 261	104 910	113 823	102 819	99 743	115 519	266 129	229 248	227 938	215 908	285 678	421 538	477 748	646 171	1 020 667
Long-Term Debt	0	3 000	3 990	7 180	6 825	4 382	36 288	37 305	30 352	18 843	5 188	14 638	5 792	32 439	65 554	87 753	186 036	244 136	231 201	334 801	141 745	279 373
Deferred Income Tax	0	0	0	0	0	0	894	0	0	4 036	2 316	334	3 605	2 656	2 220	3 133	2 005	15 148	9 939	3 231	1 898	2 008
Minority Interest	0	0	0	0	0	0	949	146	1 039	28 313	128 588	140 229	156 460	92 540	177 715	223 256	289 115	281 781	337 056	360 204	374 987	434 160
Other Liabilities	48	151	366	795	743	652	20 946	43 636	54 299	53 555	62 798	68 715	73 352	88 844	88 131	78 460	92 676	131 872	79 335	139 291	279 423	173 481
Total Liabilities	405 N/A	7 386 +1 724%	12 616 +71%	17 983 +43%	39 782 +121%	20 467 -49%	103 694 +407%	182 056 +76%	190 599 +5%	218 571 +15%	301 709 +38%	323 659 +7%	354 728 +10%	482 608 +36%	562 868 +17%	620 541 +10%	785 740 +27%	958 616 +22%	1 079 069 +13%	1 315 276 +22%	1 444 223 +10%	1 909 690 +32%
Equity
Common Stock	940	1 750	2 516	2 516	3 641	12 396	25 548	26 883	32 009	32 342	34 272	25 101	25 247	25 291	25 627	26 239	26 240	26 275	28 130	28 134	28 157	28 157
Retained Earnings	161	1 239	5 432	8 606	4 854	9 313	4 685	18 249	21 844	46 144	71 211	66 401	53 744	109 256	9 372	70 585	115 659	97 330	83 666	38 158	28 282	20 717
Additional Paid In Capital	1 710	5 301	12 303	12 303	22 599	59 411	113 680	138 608	202 604	208 036	243 418	207 929	188 924	191 459	204 017	248 591	272 687	274 253	360 309	361 649	362 936	364 367
Unrealized Security Profit/Loss	0	0	0	0	474	418	3 717	267	1 230	746	1 227	3 082	1 230	1 342	1 931	11 103	10 753	9 811	13 598	11 929	13 233	13 814
Treasury Stock	0	0	0	0	0	0	24 433	26 447	7 095	7 755	7 755	5 897	7 820	7 820	7 820	2 402	2 402	2 402	2 402	2 402	3 584	3 584
Other Equity	0	8	102	196	497	2 707	8 895	6 469	33 829	27 837	43 837	6 774	28 778	33 206	2 385	4 918	24 248	30 551	50	121 878	121 212	111 154
Total Equity	2 811 N/A	8 298 +195%	20 353 +145%	23 622 +16%	31 117 +32%	83 409 +168%	124 659 +49%	164 028 +32%	284 420 +73%	307 349 +8%	383 757 +25%	297 225 -23%	290 103 -2%	286 321 -1%	230 740 -19%	326 991 +42%	377 183 +15%	355 094 -6%	456 056 +28%	291 732 -36%	281 347 -4%	284 689 +1%
Total Liabilities & Equity	3 216 N/A	15 683 +388%	32 969 +110%	41 605 +26%	70 899 +70%	103 876 +47%	228 353 +120%	346 085 +52%	475 020 +37%	525 921 +11%	685 466 +30%	620 885 -9%	644 831 +4%	768 929 +19%	793 608 +3%	947 532 +19%	1 162 923 +23%	1 313 710 +13%	1 535 125 +17%	1 607 008 +5%	1 725 570 +7%	2 194 379 +27%
Shares Outstanding
Common Shares Outstanding	1	2	4	4	6	20	38	40	49	50	53	53	54	54	54	57	57	57	61	61	61	61
Preferred Shares Outstanding	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3

Income Statement Balance Sheet Cash Flow Statement

Chabiotech Co Ltd
KOSDAQ:085660

Balance Sheet

Balance Sheet Decomposition
Chabiotech Co Ltd

Balance Sheet
Chabiotech Co Ltd

See Also

Company

Help

Tools

Stocks

Chabiotech Co Ltd KOSDAQ:085660

Balance Sheet

Balance Sheet Decomposition Chabiotech Co Ltd

Balance Sheet Chabiotech Co Ltd

See Also

Company

Help

Tools

Stocks

Chabiotech Co Ltd
KOSDAQ:085660

Balance Sheet Decomposition
Chabiotech Co Ltd

Balance Sheet
Chabiotech Co Ltd