First Time Loading...
E

Ecopro Co Ltd
KOSDAQ:086520

Watchlist Manager
Ecopro Co Ltd
KOSDAQ:086520
Watchlist
Price: 106 000 KRW -1.94% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

ECOPRO Co., Ltd. engages in the manufacture and sale of environmentally friendly chemical products. [ Read More ]

The intrinsic value of one Ecopro Co Ltd stock under the Base Case scenario is 406 622.54 KRW. Compared to the current market price of 106 000 KRW, Ecopro Co Ltd is Undervalued by 74%.

Key Points:
Intrinsic Value
Base Case
406 622.54 KRW
Undervaluation 74%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ecopro Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ecopro Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ecopro Co Ltd

Provide an overview of the primary business activities
of Ecopro Co Ltd.

What unique competitive advantages
does Ecopro Co Ltd hold over its rivals?

What risks and challenges
does Ecopro Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ecopro Co Ltd.

Provide P/S
for Ecopro Co Ltd.

Provide P/E
for Ecopro Co Ltd.

Provide P/OCF
for Ecopro Co Ltd.

Provide P/FCFE
for Ecopro Co Ltd.

Provide P/B
for Ecopro Co Ltd.

Provide EV/S
for Ecopro Co Ltd.

Provide EV/GP
for Ecopro Co Ltd.

Provide EV/EBITDA
for Ecopro Co Ltd.

Provide EV/EBIT
for Ecopro Co Ltd.

Provide EV/OCF
for Ecopro Co Ltd.

Provide EV/FCFF
for Ecopro Co Ltd.

Provide EV/IC
for Ecopro Co Ltd.

Show me price targets
for Ecopro Co Ltd made by professional analysts.

What are the Revenue projections
for Ecopro Co Ltd?

How accurate were the past Revenue estimates
for Ecopro Co Ltd?

What are the Net Income projections
for Ecopro Co Ltd?

How accurate were the past Net Income estimates
for Ecopro Co Ltd?

What are the EPS projections
for Ecopro Co Ltd?

How accurate were the past EPS estimates
for Ecopro Co Ltd?

What are the EBIT projections
for Ecopro Co Ltd?

How accurate were the past EBIT estimates
for Ecopro Co Ltd?

Compare the revenue forecasts
for Ecopro Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ecopro Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ecopro Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ecopro Co Ltd compared to its peers.

Compare the P/E ratios
of Ecopro Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ecopro Co Ltd with its peers.

Analyze the financial leverage
of Ecopro Co Ltd compared to its main competitors.

Show all profitability ratios
for Ecopro Co Ltd.

Provide ROE
for Ecopro Co Ltd.

Provide ROA
for Ecopro Co Ltd.

Provide ROIC
for Ecopro Co Ltd.

Provide ROCE
for Ecopro Co Ltd.

Provide Gross Margin
for Ecopro Co Ltd.

Provide Operating Margin
for Ecopro Co Ltd.

Provide Net Margin
for Ecopro Co Ltd.

Provide FCF Margin
for Ecopro Co Ltd.

Show all solvency ratios
for Ecopro Co Ltd.

Provide D/E Ratio
for Ecopro Co Ltd.

Provide D/A Ratio
for Ecopro Co Ltd.

Provide Interest Coverage Ratio
for Ecopro Co Ltd.

Provide Altman Z-Score Ratio
for Ecopro Co Ltd.

Provide Quick Ratio
for Ecopro Co Ltd.

Provide Current Ratio
for Ecopro Co Ltd.

Provide Cash Ratio
for Ecopro Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ecopro Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ecopro Co Ltd?

What is the current Free Cash Flow
of Ecopro Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ecopro Co Ltd.

Financials

Balance Sheet Decomposition
Ecopro Co Ltd

Current Assets 3.8T
Cash & Short-Term Investments 435.9B
Receivables 1.2T
Other Current Assets 2.1T
Non-Current Assets 2.7T
Long-Term Investments 88.2B
PP&E 2.2T
Intangibles 421.4B
Other Non-Current Assets 53.2B
Current Liabilities 3T
Accounts Payable 702.1B
Accrued Liabilities 52.7B
Short-Term Debt 1.7T
Other Current Liabilities 505.7B
Non-Current Liabilities 2.1T
Long-Term Debt 528.7B
Other Non-Current Liabilities 1.6T
Efficiency

Earnings Waterfall
Ecopro Co Ltd

Revenue
7.3T KRW
Cost of Revenue
-6.8T KRW
Gross Profit
504.1B KRW
Operating Expenses
-206B KRW
Operating Income
298.2B KRW
Other Expenses
-247.2B KRW
Net Income
51B KRW

Free Cash Flow Analysis
Ecopro Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ecopro Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
54/100
Profitability
Score

Ecopro Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ecopro Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
42/100
Solvency
Score

Ecopro Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ecopro Co Ltd

Wall Street analysts forecast Ecopro Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ecopro Co Ltd is 408 000 KRW with a low forecast of 383 800 KRW and a high forecast of 441 000 KRW.

Lowest
Price Target
383 800 KRW
262% Upside
Average
Price Target
408 000 KRW
285% Upside
Highest
Price Target
441 000 KRW
316% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ecopro Co Ltd

1M 1M
-84%
6M 6M
-83%
1Y 1Y
-85%
3Y 3Y
+122%
5Y 5Y
+509%
10Y 10Y
+2 136%
Annual Price Range
106 000
52w Low
106 000
52w High
999 999.9999
Price Metrics
Average Annual Return 83.32%
Standard Deviation of Annual Returns 108.2%
Max Drawdown -89%
Shares Statistics
Market Capitalization 2.8T KRW
Shares Outstanding 26 348 851
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ecopro Co Ltd

Country

Korea

Industry

Chemicals

Market Cap

2.8T KRW

Dividend Yield

0%

Description

ECOPRO Co., Ltd. engages in the manufacture and sale of environmentally friendly chemical products. The company is headquartered in Cheongju, Chungcheongbuk-Do. The company went IPO on 2007-07-20. The firm operates its business through two segments. The Battery Materials Business segment manufactures cathode active materials and precursors for secondary batteries. In addition, it is engaged in lithium crushing and processing, and the manufacturing business of filter frames for chemical filter manufacturing. The Environmental Business segment provides environmental materials including adsorbents and catalysts, chemical air filters, and greenhouse gas reduction devices.

Contact

CHUNGCHEONGBUK-DO
Cheongju
587-40, Gwahaksaneop 2-ro, Ochang-eup, Cheongwon-gu
+82432407700
http://www.ecopro.co.kr/

IPO

2007-07-20

Employees

-

Officers

CEO & Director
Mr. Dong-Che Lee
Sr. Managing Director
Mr. Sung-Jong Cho
MD & Director
Mr. Sang-Woon Choi
Managing Director
Mr. Sang-Jae Ahn
Pres of Environment Division & Director
Mr. Sung-Jin Yoon

See Also

Discover More
What is the Intrinsic Value of one Ecopro Co Ltd stock?

The intrinsic value of one Ecopro Co Ltd stock under the Base Case scenario is 406 622.54 KRW.

Is Ecopro Co Ltd stock undervalued or overvalued?

Compared to the current market price of 106 000 KRW, Ecopro Co Ltd is Undervalued by 74%.