B
Bio Solution Co Ltd
KOSDAQ:086820
Bio Solution Co Ltd
KOSDAQ:086820
Price:
11 170
KRW
-0.45%
Market Closed
Market Cap:
₩271.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bio Solution Co Ltd
KOSDAQ:086820
|
KR |
|
Adomos SA
F:Y2A
|
FR |
|
A
|
Aladdin Healthcare Technologies SE
XETRA:NMI
|
DE |
|
MainStreetChamber Holdings Inc
OTC:MSCH
|
US |
Income Statement
Earnings Waterfall
Bio Solution Co Ltd
Bio Solution Co Ltd
Income Statement
Bio Solution Co Ltd
Bio Solution Co Ltd
Currency: KRW
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
53
|
34
|
41
|
33
|
40
|
47
|
54
|
414
|
1 086
|
2 159
|
2 892
|
3 288
|
3 050
|
3 147
|
3 175
|
3 238
|
3 261
|
3 284
|
3 376
|
3 318
|
3 133
|
2 945
|
2 783
|
2 732
|
|
| Revenue |
5 011
N/A
|
6 184
+23%
|
8 570
+39%
|
9 485
+11%
|
10 525
+11%
|
11 153
+6%
|
10 303
-8%
|
10 054
-2%
|
8 882
-12%
|
8 162
-8%
|
7 331
-10%
|
7 207
-2%
|
7 744
+7%
|
8 275
+7%
|
9 937
+20%
|
11 722
+18%
|
11 802
+1%
|
11 410
-3%
|
10 606
-7%
|
9 575
-10%
|
10 102
+6%
|
10 675
+6%
|
11 561
+8%
|
11 648
+1%
|
12 462
+7%
|
12 344
-1%
|
12 565
+2%
|
12 813
+2%
|
12 889
+1%
|
13 450
+4%
|
13 290
-1%
|
14 369
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 471)
|
(2 775)
|
(3 381)
|
(3 427)
|
(3 512)
|
(3 546)
|
(3 282)
|
(3 324)
|
(2 981)
|
(2 985)
|
(2 969)
|
(2 876)
|
(3 444)
|
(3 516)
|
(3 928)
|
(4 177)
|
(4 194)
|
(4 173)
|
(3 984)
|
(4 061)
|
(4 174)
|
(4 169)
|
(4 387)
|
(4 505)
|
(4 400)
|
(4 466)
|
(4 510)
|
(4 570)
|
(4 728)
|
(4 779)
|
(4 850)
|
(5 225)
|
|
| Gross Profit |
2 540
N/A
|
3 409
+34%
|
5 189
+52%
|
6 059
+17%
|
7 013
+16%
|
7 607
+8%
|
7 021
-8%
|
6 731
-4%
|
5 902
-12%
|
5 177
-12%
|
4 362
-16%
|
4 331
-1%
|
4 300
-1%
|
4 759
+11%
|
6 010
+26%
|
7 545
+26%
|
7 608
+1%
|
7 238
-5%
|
6 622
-9%
|
5 514
-17%
|
5 927
+8%
|
6 506
+10%
|
7 174
+10%
|
7 142
0%
|
8 062
+13%
|
7 878
-2%
|
8 055
+2%
|
8 243
+2%
|
8 161
-1%
|
8 671
+6%
|
8 440
-3%
|
9 144
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 355)
|
(4 670)
|
(5 087)
|
(5 622)
|
(5 930)
|
(6 677)
|
(7 055)
|
(7 482)
|
(7 769)
|
(7 819)
|
(7 554)
|
(7 331)
|
(7 630)
|
(7 556)
|
(8 097)
|
(8 911)
|
(9 180)
|
(9 537)
|
(10 097)
|
(10 385)
|
(11 216)
|
(11 611)
|
(12 049)
|
(12 442)
|
(13 204)
|
(14 527)
|
(14 220)
|
(14 194)
|
(13 230)
|
(12 496)
|
(12 930)
|
(13 476)
|
|
| Selling, General & Administrative |
(2 422)
|
(2 596)
|
(3 013)
|
(3 521)
|
(3 774)
|
(4 149)
|
(4 380)
|
(4 267)
|
(3 584)
|
(3 467)
|
(3 108)
|
(3 000)
|
(3 736)
|
(3 652)
|
(3 920)
|
(4 556)
|
(4 832)
|
(5 195)
|
(5 347)
|
(5 530)
|
(6 361)
|
(6 473)
|
(7 035)
|
(7 205)
|
(7 366)
|
(7 543)
|
(7 240)
|
(7 033)
|
(6 488)
|
(6 405)
|
(6 572)
|
(6 470)
|
|
| Research & Development |
(1 771)
|
(1 915)
|
(1 923)
|
(1 955)
|
(1 992)
|
(2 246)
|
(2 330)
|
(2 734)
|
(3 645)
|
(3 820)
|
(3 850)
|
(3 719)
|
(3 230)
|
(3 208)
|
(3 489)
|
(3 666)
|
(3 658)
|
(3 583)
|
(3 904)
|
(3 960)
|
(3 837)
|
(4 001)
|
(3 764)
|
(3 848)
|
(3 884)
|
(5 632)
|
(5 727)
|
(6 043)
|
(5 296)
|
(5 053)
|
(5 257)
|
(5 808)
|
|
| Depreciation & Amortization |
(162)
|
(159)
|
(151)
|
(145)
|
(164)
|
(282)
|
(344)
|
(480)
|
(541)
|
(532)
|
(595)
|
(612)
|
(665)
|
(696)
|
(689)
|
(690)
|
(690)
|
(759)
|
(847)
|
(896)
|
(1 018)
|
(1 137)
|
(1 251)
|
(1 389)
|
(1 954)
|
(1 352)
|
(1 253)
|
(1 117)
|
(1 445)
|
(1 038)
|
(1 102)
|
(1 199)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 815)
N/A
|
(1 261)
+31%
|
102
N/A
|
437
+327%
|
1 083
+148%
|
931
-14%
|
(33)
N/A
|
(751)
-2 148%
|
(1 868)
-149%
|
(2 642)
-41%
|
(3 191)
-21%
|
(3 000)
+6%
|
(3 330)
-11%
|
(2 797)
+16%
|
(2 087)
+25%
|
(1 366)
+35%
|
(1 572)
-15%
|
(2 299)
-46%
|
(3 476)
-51%
|
(4 872)
-40%
|
(5 289)
-9%
|
(5 105)
+3%
|
(4 875)
+5%
|
(5 300)
-9%
|
(5 142)
+3%
|
(6 649)
-29%
|
(6 165)
+7%
|
(5 950)
+3%
|
(5 069)
+15%
|
(3 825)
+25%
|
(4 490)
-17%
|
(4 332)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
9
|
16
|
48
|
236
|
425
|
616
|
851
|
1 158
|
1 371
|
1 564
|
1 609
|
1 475
|
1 467
|
1 465
|
2 797
|
262
|
(455)
|
(3 278)
|
(7 904)
|
(2 605)
|
(2 350)
|
(1 154)
|
1 802
|
3 771
|
3 606
|
4 911
|
3 817
|
(1 927)
|
(6 636)
|
(6 273)
|
(6 021)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(125)
|
(5 009)
|
(127)
|
(125)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(617)
|
(672)
|
(772)
|
54
|
(153)
|
(98)
|
(7)
|
|
| Total Other Income |
(3)
|
(3)
|
(3)
|
(3)
|
27
|
28
|
31
|
30
|
12
|
30
|
14
|
15
|
56
|
42
|
(330)
|
(324)
|
(380)
|
(364)
|
35
|
(171)
|
(193)
|
(205)
|
(209)
|
(9)
|
13
|
(11)
|
3
|
2
|
23
|
(125)
|
(143)
|
(30)
|
|
| Pre-Tax Income |
(1 806)
N/A
|
(1 255)
+31%
|
115
N/A
|
482
+320%
|
1 348
+180%
|
1 384
+3%
|
613
-56%
|
130
-79%
|
(698)
N/A
|
(1 242)
-78%
|
(1 614)
-30%
|
(1 376)
+15%
|
(1 800)
-31%
|
(1 283)
+29%
|
(953)
+26%
|
1 107
N/A
|
(1 685)
N/A
|
(3 119)
-85%
|
(6 718)
-115%
|
(12 946)
-93%
|
(8 087)
+38%
|
(7 660)
+5%
|
(6 237)
+19%
|
(3 506)
+44%
|
(1 356)
+61%
|
(3 670)
-171%
|
(1 923)
+48%
|
(3 028)
-57%
|
(11 928)
-294%
|
(10 866)
+9%
|
(11 129)
-2%
|
(10 390)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1 806)
|
(1 255)
|
115
|
482
|
1 348
|
1 384
|
613
|
130
|
(698)
|
(1 242)
|
(1 614)
|
(1 376)
|
(1 800)
|
(1 283)
|
(953)
|
1 107
|
(1 685)
|
(3 119)
|
(6 718)
|
(12 946)
|
(8 087)
|
(7 660)
|
(6 237)
|
(3 506)
|
(1 356)
|
(3 670)
|
(1 923)
|
(3 028)
|
(11 928)
|
(10 866)
|
(11 129)
|
(10 390)
|
|
| Net Income (Common) |
(1 806)
N/A
|
(1 255)
+31%
|
115
N/A
|
482
+320%
|
1 348
+180%
|
1 384
+3%
|
613
-56%
|
130
-79%
|
(698)
N/A
|
(1 242)
-78%
|
(1 614)
-30%
|
(1 376)
+15%
|
(1 800)
-31%
|
(1 283)
+29%
|
(953)
+26%
|
1 107
N/A
|
(1 685)
N/A
|
(3 119)
-85%
|
(6 718)
-115%
|
(12 946)
-93%
|
(8 087)
+38%
|
(7 660)
+5%
|
(6 237)
+19%
|
(3 506)
+44%
|
(1 356)
+61%
|
(3 670)
-171%
|
(1 923)
+48%
|
(3 028)
-57%
|
(11 928)
-294%
|
(10 866)
+9%
|
(11 129)
-2%
|
(10 390)
+7%
|
|
| EPS (Diluted) |
-98.54
N/A
|
-68.47
+31%
|
5.84
N/A
|
23.32
+299%
|
64.51
+177%
|
59.09
-8%
|
25.99
-56%
|
5.42
-79%
|
-29.68
N/A
|
-52.15
-76%
|
-67.76
-30%
|
-59.55
+12%
|
-75.33
-26%
|
-53.63
+29%
|
-39.84
+26%
|
44.89
N/A
|
-70.39
N/A
|
-130.01
-85%
|
-279.1
-115%
|
-537.82
-93%
|
-336.25
+37%
|
-318.24
+5%
|
-259.12
+19%
|
-145.66
+44%
|
-56.35
+61%
|
-152.46
-171%
|
-79.9
+48%
|
-125.77
-57%
|
-495.55
-294%
|
-450.69
+9%
|
-461.17
-2%
|
-430.57
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
