I
Isu Abxis Co Ltd
KOSDAQ:086890
Isu Abxis Co Ltd
KOSDAQ:086890
Price:
5 550
KRW
2.4%
Market Closed
Market Cap:
₩225.2B
Balance Sheet
Balance Sheet Decomposition
Isu Abxis Co Ltd
Isu Abxis Co Ltd
Balance Sheet Decomposition is not available for
Isu Abxis Co Ltd
Isu Abxis Co Ltd
Balance Sheet
Isu Abxis Co Ltd
Isu Abxis Co Ltd
Currency: KRW
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2 870
|
5 056
|
7 918
|
2 386
|
11 524
|
8 551
|
8 059
|
13 000
|
22 834
|
11 609
|
6 334
|
12 525
|
16 774
|
12 118
|
10 123
|
11 464
|
14 347
|
21 095
|
96 330
|
24 945
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
2
|
2
|
3
|
2
|
|
| Cash Equivalents |
2 870
|
5 056
|
7 918
|
2 386
|
11 524
|
8 551
|
8 059
|
12 999
|
22 831
|
11 608
|
6 332
|
12 524
|
16 772
|
12 117
|
10 123
|
11 463
|
14 346
|
21 093
|
96 327
|
24 943
|
|
| Short-Term Investments |
6
|
1
|
0
|
0
|
18 000
|
10 000
|
0
|
301
|
371
|
305
|
23 341
|
2 348
|
13 013
|
1 004
|
21 345
|
6 004
|
25 283
|
34 862
|
23 008
|
3 741
|
|
| Total Receivables |
2 031
|
316
|
836
|
1 154
|
996
|
1 525
|
1 590
|
1 541
|
2 280
|
2 154
|
2 977
|
3 086
|
3 794
|
4 535
|
7 451
|
7 409
|
10 482
|
13 445
|
19 458
|
22 048
|
|
| Accounts Receivables |
270
|
284
|
589
|
976
|
976
|
1 401
|
1 524
|
1 385
|
2 227
|
2 073
|
2 943
|
3 026
|
3 508
|
4 208
|
7 208
|
7 152
|
10 458
|
13 281
|
18 793
|
21 360
|
|
| Other Receivables |
1 761
|
32
|
247
|
178
|
20
|
124
|
66
|
156
|
53
|
81
|
34
|
60
|
286
|
327
|
243
|
257
|
24
|
165
|
665
|
688
|
|
| Inventory |
343
|
525
|
1 570
|
1 975
|
2 141
|
3 366
|
2 110
|
2 295
|
5 940
|
11 717
|
12 721
|
13 835
|
16 468
|
19 144
|
19 139
|
20 396
|
18 083
|
8 022
|
20 122
|
33 063
|
|
| Other Current Assets |
78
|
94
|
48
|
79
|
80
|
122
|
24
|
655
|
2 278
|
2 033
|
2 019
|
3 236
|
3 077
|
3 207
|
2 035
|
1 826
|
621
|
350
|
132
|
506
|
|
| Total Current Assets |
5 328
|
5 991
|
10 372
|
5 594
|
32 741
|
23 563
|
11 784
|
17 793
|
33 702
|
27 819
|
47 392
|
35 031
|
53 126
|
40 008
|
60 094
|
47 098
|
68 817
|
77 774
|
159 050
|
84 303
|
|
| PP&E Net |
789
|
1 076
|
1 241
|
1 441
|
1 366
|
2 646
|
2 728
|
7 308
|
11 522
|
11 590
|
11 203
|
11 323
|
12 604
|
17 714
|
17 715
|
18 007
|
16 238
|
15 914
|
16 879
|
21 703
|
|
| PP&E Gross |
789
|
1 076
|
1 241
|
1 441
|
1 366
|
2 646
|
2 728
|
7 308
|
11 522
|
11 590
|
11 203
|
11 323
|
12 604
|
17 714
|
17 715
|
18 007
|
16 238
|
15 914
|
16 879
|
21 703
|
|
| Accumulated Depreciation |
164
|
274
|
484
|
791
|
1 202
|
1 853
|
2 763
|
3 827
|
5 008
|
6 235
|
6 696
|
8 215
|
7 929
|
8 706
|
11 454
|
13 848
|
16 556
|
19 332
|
21 350
|
21 797
|
|
| Intangible Assets |
1 320
|
3 820
|
6 875
|
9 226
|
950
|
2 142
|
4 744
|
8 054
|
9 422
|
9 377
|
8 635
|
10 937
|
8 310
|
9 462
|
12 837
|
16 073
|
14 923
|
20 520
|
25 781
|
28 003
|
|
| Note Receivable |
727
|
749
|
473
|
457
|
1 087
|
813
|
690
|
105
|
89
|
68
|
2 634
|
2 378
|
3 217
|
2 246
|
2 048
|
1 500
|
361
|
358
|
259
|
256
|
|
| Long-Term Investments |
27
|
322
|
33
|
27
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
341
|
341
|
0
|
0
|
50 400
|
22 365
|
4 283
|
5 613
|
|
| Other Long-Term Assets |
30
|
22
|
202
|
202
|
202
|
302
|
302
|
202
|
140
|
140
|
140
|
168
|
168
|
69
|
69
|
69
|
353
|
340
|
487
|
20 354
|
|
| Total Assets |
8 221
N/A
|
11 980
+46%
|
19 195
+60%
|
16 947
-12%
|
36 420
+115%
|
29 466
-19%
|
20 247
-31%
|
33 461
+65%
|
54 876
+64%
|
48 994
-11%
|
70 003
+43%
|
59 837
-15%
|
77 767
+30%
|
69 840
-10%
|
92 763
+33%
|
82 747
-11%
|
151 091
+83%
|
137 271
-9%
|
206 738
+51%
|
160 231
-22%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
147
|
142
|
123
|
94
|
123
|
88
|
128
|
109
|
432
|
0
|
251
|
798
|
1 748
|
1 804
|
1 515
|
1 280
|
1 220
|
1 863
|
4 949
|
2 962
|
|
| Accrued Liabilities |
18
|
31
|
54
|
100
|
74
|
200
|
217
|
34
|
182
|
168
|
162
|
134
|
163
|
178
|
270
|
270
|
227
|
259
|
384
|
455
|
|
| Short-Term Debt |
0
|
0
|
0
|
1 400
|
970
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
500
|
1 411
|
1 411
|
611
|
144
|
0
|
9 547
|
16 179
|
14 096
|
5 366
|
5 846
|
1 200
|
35
|
661
|
0
|
31 204
|
40 484
|
27 156
|
|
| Other Current Liabilities |
167
|
518
|
347
|
1 617
|
1 017
|
1 105
|
1 287
|
888
|
994
|
538
|
2 198
|
2 230
|
2 742
|
2 836
|
3 335
|
4 540
|
4 389
|
35 270
|
27 153
|
21 317
|
|
| Total Current Liabilities |
332
|
691
|
1 025
|
4 621
|
3 594
|
2 004
|
1 776
|
1 030
|
11 156
|
16 885
|
16 708
|
8 528
|
10 499
|
6 018
|
5 155
|
6 751
|
5 836
|
68 595
|
72 970
|
51 890
|
|
| Long-Term Debt |
0
|
2 000
|
1 500
|
1 733
|
467
|
0
|
0
|
15 555
|
19 547
|
12 861
|
4 200
|
3 000
|
1 800
|
600
|
24 524
|
25 020
|
24 021
|
368
|
24 652
|
2 051
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
4 087
|
3 126
|
245
|
245
|
245
|
0
|
|
| Other Liabilities |
1 526
|
2 376
|
3 440
|
3 681
|
6 856
|
6 401
|
2 759
|
2 513
|
1 892
|
1 839
|
2 506
|
2 729
|
3 416
|
3 243
|
3 815
|
4 275
|
49 038
|
3 652
|
31 684
|
5 426
|
|
| Total Liabilities |
1 858
N/A
|
5 067
+173%
|
5 965
+18%
|
10 035
+68%
|
10 917
+9%
|
8 405
-23%
|
4 535
-46%
|
19 098
+321%
|
32 595
+71%
|
31 586
-3%
|
23 414
-26%
|
14 257
-39%
|
15 715
+10%
|
10 106
-36%
|
37 580
+272%
|
39 173
+4%
|
79 141
+102%
|
72 860
-8%
|
129 551
+78%
|
59 368
-54%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
2 542
|
3 042
|
3 542
|
3 542
|
5 604
|
5 618
|
5 621
|
5 621
|
6 396
|
6 939
|
9 791
|
9 875
|
12 480
|
13 313
|
13 313
|
14 132
|
16 591
|
16 591
|
17 306
|
17 952
|
|
| Retained Earnings |
5 612
|
10 122
|
13 850
|
20 177
|
37 405
|
44 172
|
5 560
|
11 748
|
19 974
|
31 481
|
41 578
|
43 677
|
54 993
|
68 368
|
86 541
|
106 441
|
105 428
|
112 968
|
110 182
|
95 593
|
|
| Additional Paid In Capital |
9 433
|
13 993
|
23 539
|
23 547
|
57 304
|
59 615
|
15 651
|
20 490
|
35 860
|
41 950
|
78 377
|
79 382
|
104 564
|
113 922
|
111 765
|
122 642
|
157 763
|
159 920
|
167 040
|
175 481
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
867
|
0
|
0
|
0
|
867
|
0
|
867
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 646
|
13 240
|
3 024
|
0
|
3 024
|
2 157
|
|
| Total Equity |
6 362
N/A
|
6 913
+9%
|
13 230
+91%
|
6 912
-48%
|
25 503
+269%
|
21 061
-17%
|
15 712
-25%
|
14 362
-9%
|
22 281
+55%
|
17 408
-22%
|
46 589
+168%
|
45 580
-2%
|
62 052
+36%
|
59 734
-4%
|
55 183
-8%
|
43 574
-21%
|
71 950
+65%
|
64 411
-10%
|
77 188
+20%
|
100 863
+31%
|
|
| Total Liabilities & Equity |
8 221
N/A
|
11 980
+46%
|
19 195
+60%
|
16 947
-12%
|
36 420
+115%
|
29 466
-19%
|
20 247
-31%
|
33 461
+65%
|
54 876
+64%
|
48 994
-11%
|
70 003
+43%
|
59 837
-15%
|
77 767
+30%
|
69 840
-10%
|
92 763
+33%
|
82 747
-11%
|
151 091
+83%
|
137 271
-9%
|
206 738
+51%
|
160 231
-22%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
7
|
7
|
7
|
13
|
13
|
13
|
13
|
14
|
15
|
21
|
21
|
25
|
27
|
27
|
28
|
33
|
33
|
35
|
36
|
|
| Preferred Shares Outstanding |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
