Showbox Corp
KOSDAQ:086980
Intrinsic Value
SHOWBOX Corp. engages in the production and services of movie theater, movie film distribution, multi-integrated Korean motion picture, investment consulting, management consulting, communication equi... [ Read More ]
The intrinsic value of one Showbox Corp stock under the Base Case scenario is 1 545.3 KRW. Compared to the current market price of 3 600 KRW, Showbox Corp is Overvalued by 57%.
Valuation Backtest
Showbox Corp
Run backtest to discover the historical profit from buying and selling Showbox Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Showbox Corp
Current Assets | 74.1B |
Cash & Short-Term Investments | 30.6B |
Receivables | 8.1B |
Other Current Assets | 35.4B |
Non-Current Assets | 58B |
Long-Term Investments | 14.4B |
PP&E | 2B |
Intangibles | 10.6B |
Other Non-Current Assets | 31B |
Current Liabilities | 25.2B |
Accounts Payable | 2B |
Accrued Liabilities | 646.5m |
Other Current Liabilities | 22.5B |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 716.5m |
Earnings Waterfall
Showbox Corp
Revenue
|
40.2B
KRW
|
Cost of Revenue
|
-59B
KRW
|
Gross Profit
|
-18.8B
KRW
|
Operating Expenses
|
-9.5B
KRW
|
Operating Income
|
-28.3B
KRW
|
Other Expenses
|
-2B
KRW
|
Net Income
|
-30.3B
KRW
|
Free Cash Flow Analysis
Showbox Corp
Profitability Score
Profitability Due Diligence
Showbox Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
Showbox Corp's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Showbox Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Showbox Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Showbox Corp
According to Wall Street analysts, the average 1-year price target for Showbox Corp is 6 150 KRW .
Shareholder Return
Price
Showbox Corp
Average Annual Return | 11.6% |
Standard Deviation of Annual Returns | 49.18% |
Max Drawdown | -65% |
Market Capitalization | 224.8B KRW |
Shares Outstanding | 62 400 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SHOWBOX Corp. engages in the production and services of movie theater, movie film distribution, multi-integrated Korean motion picture, investment consulting, management consulting, communication equipment and devices, e-commerce, and investment presentation. The company is headquartered in Seoul, Seoul. The company went IPO on 2006-07-07. The Company’s business activities consist of movie investment, production and distribution. The firm distributes its movies through theaters, video home systems (VHSs) and digital versatile discs (DVDs), Internet protocol televisions (IPTVs) and pay-per-views (PPVs), Internet and broadcastings, as well as to overseas markets. In addition, the Company engages in the rental business.
Contact
IPO
Employees
Officers
The intrinsic value of one Showbox Corp stock under the Base Case scenario is 1 545.3 KRW.
Compared to the current market price of 3 600 KRW, Showbox Corp is Overvalued by 57%.