P

Peptron Inc
KOSDAQ:087010

Watchlist Manager
Peptron Inc
KOSDAQ:087010
Watchlist
Price: 247 500 KRW -9.67% Market Closed
Market Cap: ₩5.8T

Balance Sheet

Balance Sheet Decomposition
Peptron Inc

Balance Sheet
Peptron Inc

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
1 448
33
461
607
3 543
962
1 800
2 450
67 969
4 638
5 040
Cash
5
3
6
5
15
6
5
3
4
0
0
Cash Equivalents
1 443
30
455
602
3 528
956
1 795
2 447
67 965
4 638
5 040
Short-Term Investments
660
594
4 699
13 712
44 755
19 615
29 247
15 124
2 630
25 598
12 203
Total Receivables
659
127
116
371
455
1 013
462
242
450
986
1 227
Accounts Receivables
641
123
107
352
418
894
395
129
419
634
479
Other Receivables
18
4
9
19
37
119
67
113
31
352
748
Inventory
33
30
146
37
237
486
25
24
105
705
814
Other Current Assets
14
32
98
115
117
1 014
251
1 018
961
745
4 000
Total Current Assets
2 814
816
5 520
14 843
49 107
23 089
31 785
18 857
72 115
32 672
23 283
PP&E Net
4 725
4 410
4 683
4 696
7 089
28 534
37 919
40 303
40 759
38 071
40 743
PP&E Gross
0
4 410
4 683
4 696
7 089
28 534
37 919
40 303
40 759
38 071
40 743
Accumulated Depreciation
0
4 504
4 866
5 210
5 405
5 791
6 579
9 112
12 243
15 636
20 319
Intangible Assets
1 531
1 409
1 302
1 212
1 241
1 059
954
902
647
605
675
Note Receivable
28
20
20
0
0
0
1 100
0
3 377
2 676
0
Long-Term Investments
0
25
50
710
90
0
0
24
82
2 613
2 616
Other Long-Term Assets
0
0
0
195
375
366
0
900
722
1 232
958
Total Assets
9 098
N/A
6 680
-27%
11 576
+73%
21 656
+87%
57 902
+167%
53 049
-8%
71 759
+35%
60 986
-15%
117 701
+93%
77 869
-34%
68 275
-12%
Liabilities
Accounts Payable
40
94
182
55
102
145
210
522
725
572
642
Accrued Liabilities
975
13
14
20
13
11
149
178
235
220
241
Short-Term Debt
1 340
1 871
0
0
0
0
0
0
0
0
3 000
Current Portion of Long-Term Debt
5 393
3 361
67
2 200
0
0
2 000
18
97
3 055
6 144
Other Current Liabilities
1 383
1 226
558
636
810
578
600
408
27 530
2 757
745
Total Current Liabilities
9 131
6 565
821
2 912
924
733
2 959
1 126
28 587
6 603
10 772
Long-Term Debt
650
2 778
2 200
0
2 000
2 000
0
29 145
9 140
6 101
82
Deferred Income Tax
93
93
93
93
93
93
93
317
317
93
1 628
Other Liabilities
1 491
1 576
1 281
1 424
1 676
1 278
23 609
2 312
2 524
2 789
2 683
Total Liabilities
11 365
N/A
11 011
-3%
4 395
-60%
4 429
+1%
4 693
+6%
4 104
-13%
26 661
+550%
32 900
+23%
40 568
+23%
15 586
-62%
15 165
-3%
Equity
Common Stock
1 795
1 795
2 830
3 250
3 696
3 796
7 663
7 663
10 313
10 313
10 313
Retained Earnings
11 228
13 292
16 257
18 866
22 392
26 656
30 484
48 526
67 074
82 054
20 206
Additional Paid In Capital
6 889
6 889
20 330
32 565
71 628
71 528
67 642
67 642
132 538
132 540
15 470
Other Equity
278
278
278
278
278
278
278
1 307
1 356
1 484
7 120
Total Equity
2 267
N/A
4 331
-91%
7 181
N/A
17 228
+140%
53 209
+209%
48 945
-8%
45 098
-8%
28 086
-38%
77 133
+175%
62 283
-19%
53 109
-15%
Total Liabilities & Equity
9 098
N/A
6 680
-27%
11 576
+73%
21 656
+87%
57 902
+167%
53 049
-8%
71 759
+35%
60 986
-15%
117 701
+93%
77 869
-34%
68 275
-12%
Shares Outstanding
Common Shares Outstanding
7
7
9
12
13
16
16
16
21
21
21
Preferred Shares Outstanding
0
0
1
1
1
0
0
0
0
0
0