D

Dong A Eltek Co Ltd
KOSDAQ:088130

Watchlist Manager
Dong A Eltek Co Ltd
KOSDAQ:088130
Watchlist
Price: 3 720 KRW -2.36% Market Closed
Market Cap: 65B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+63%
5Y
+127%
10Y
+110%
Operating Income
+
3Y
+187%
5Y
+204%
10Y
+172%
Net Income
+
3Y
-
5Y
-64%
10Y
-74%

Earnings Waterfall
Dong A Eltek Co Ltd

Revenue
314.5B KRW
Cost of Revenue
-242B KRW
Gross Profit
72.5B KRW
Operating Expenses
-31.7B KRW
Operating Income
40.8B KRW
Other Expenses
-37.6B KRW
Net Income
3.2B KRW

Income Statement
Dong A Eltek Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
38
73
106
128
404
0
0
0
90
0
0
0
0
0
161
448
402
783
866
1 087
1 276
1 154
1 180
1 051
1 004
1 015
960
812
621
420
331
367
362
372
328
282
223
161
104
74
130
137
131
130
71
59
56
62
54
52
47
40
43
65
165
584
1 096
1 595
2 103
1 615
1 700
3 132
4 205
0
0
Revenue
20 493
N/A
18 465
-10%
15 065
-18%
13 287
-12%
11 326
-15%
10 045
-11%
15 221
+52%
17 126
+13%
28 694
+68%
36 182
+26%
41 252
+14%
36 027
-13%
35 288
-2%
29 445
-17%
57 179
+94%
35 338
-38%
32 975
-7%
38 135
+16%
31 148
-18%
42 881
+38%
52 317
+22%
67 364
+29%
71 183
+6%
68 182
-4%
74 716
+10%
91 172
+22%
88 845
-3%
92 778
+4%
110 103
+19%
119 045
+8%
127 765
+7%
150 102
+17%
140 001
-7%
119 718
-14%
120 201
+0%
151 391
+26%
171 938
+14%
216 160
+26%
265 682
+23%
273 558
+3%
266 711
-3%
250 507
-6%
227 082
-9%
208 731
-8%
238 285
+14%
253 511
+6%
261 231
+3%
257 053
-2%
209 400
-19%
202 945
-3%
169 954
-16%
138 726
-18%
153 934
+11%
162 007
+5%
193 901
+20%
208 569
+8%
198 291
-5%
173 681
-12%
152 714
-12%
193 222
+27%
207 749
+8%
213 774
+3%
226 633
+6%
174 473
-23%
165 117
-5%
111 420
-33%
144 258
+29%
169 114
+17%
178 437
+6%
171 004
-4%
314 513
+84%
Gross Profit
Cost of Revenue
(14 135)
(11 594)
(8 006)
(7 162)
(7 214)
(6 938)
(9 202)
(9 850)
(17 423)
(23 421)
(29 967)
(24 762)
(24 154)
(19 908)
(37 771)
(22 879)
(22 407)
(25 709)
(22 847)
(31 777)
(39 832)
(51 152)
(53 512)
(50 377)
(53 518)
(65 622)
(64 484)
(71 719)
(85 920)
(90 724)
(99 633)
(113 348)
(103 706)
(87 699)
(85 511)
(107 032)
(125 349)
(157 142)
(197 070)
(207 998)
(199 841)
(192 672)
(174 429)
(164 493)
(190 689)
(202 974)
(205 803)
(195 659)
(157 322)
(151 527)
(126 878)
(101 997)
(116 573)
(125 787)
(158 714)
(170 984)
(161 107)
(136 575)
(112 174)
(147 203)
(161 504)
(169 975)
(185 221)
(142 860)
(130 396)
(87 192)
(105 635)
(124 315)
(131 030)
(124 922)
(241 995)
Gross Profit
6 358
N/A
6 872
+8%
7 059
+3%
6 125
-13%
4 112
-33%
3 107
-24%
6 019
+94%
7 278
+21%
11 272
+55%
12 762
+13%
11 285
-12%
11 265
0%
11 134
-1%
9 536
-14%
19 408
+104%
12 459
-36%
10 568
-15%
12 427
+18%
8 302
-33%
11 104
+34%
12 485
+12%
16 212
+30%
17 669
+9%
17 804
+1%
21 197
+19%
25 551
+21%
24 360
-5%
21 059
-14%
24 182
+15%
28 321
+17%
28 132
-1%
36 753
+31%
36 295
-1%
32 019
-12%
34 690
+8%
44 359
+28%
46 589
+5%
59 018
+27%
68 611
+16%
65 559
-4%
66 869
+2%
57 835
-14%
52 653
-9%
44 238
-16%
47 596
+8%
50 537
+6%
55 428
+10%
61 395
+11%
52 079
-15%
51 417
-1%
43 078
-16%
36 730
-15%
37 362
+2%
36 220
-3%
35 187
-3%
37 584
+7%
37 184
-1%
37 106
0%
40 540
+9%
46 019
+14%
46 244
+0%
43 799
-5%
41 412
-5%
31 613
-24%
34 722
+10%
24 227
-30%
38 623
+59%
44 799
+16%
47 406
+6%
46 082
-3%
72 518
+57%
Operating Income
Operating Expenses
(3 027)
(2 747)
(2 701)
(2 702)
(2 694)
(2 990)
(3 211)
(3 579)
(4 499)
(5 528)
(10 476)
(6 284)
(6 922)
(6 567)
(9 183)
(6 566)
(5 648)
(6 220)
(5 794)
(6 689)
(7 060)
(10 633)
(10 856)
(11 638)
(12 499)
(13 455)
(16 753)
(16 843)
(17 743)
(17 670)
(20 549)
(21 757)
(21 559)
(19 059)
(19 269)
(22 203)
(22 949)
(25 389)
(30 890)
(32 350)
(35 514)
(30 316)
(29 038)
(26 014)
(24 035)
(25 574)
(25 224)
(31 764)
(31 438)
(31 600)
(30 339)
(23 326)
(22 942)
(22 463)
(24 634)
(26 314)
(28 788)
(31 505)
(30 086)
(31 785)
(34 171)
(30 602)
(35 759)
(36 631)
(32 480)
(20 339)
(19 750)
(26 056)
(32 676)
(33 271)
(31 708)
Selling, General & Administrative
(2 892)
(2 621)
(2 565)
(2 565)
(2 561)
(2 861)
(3 088)
(3 463)
(4 364)
(5 372)
(10 117)
(5 903)
(6 385)
(5 670)
(9 168)
(5 615)
(4 982)
(5 298)
(5 206)
(6 021)
(6 962)
(10 332)
(10 603)
(10 708)
(11 019)
(13 153)
(11 932)
(12 214)
(13 403)
(17 333)
(17 386)
(18 954)
(18 994)
(15 321)
(15 528)
(18 472)
(19 208)
(19 636)
(26 587)
(28 004)
(31 142)
(23 831)
(21 736)
(18 713)
(16 728)
(21 908)
(24 001)
(30 540)
(30 223)
(28 397)
(29 014)
(22 051)
(21 704)
(18 804)
(20 190)
(21 827)
(23 574)
(21 887)
(28 331)
(30 017)
(31 343)
(22 182)
(22 970)
(23 826)
(21 723)
(7 478)
(6 872)
(12 965)
(22 948)
(31 938)
(28 892)
Research & Development
0
0
0
0
0
0
0
0
0
0
(138)
0
0
0
0
0
0
0
0
0
(15)
0
0
0
(576)
0
0
0
(265)
0
0
0
0
(3 253)
0
0
0
(5 235)
(2 983)
0
0
(5 842)
(6 673)
0
0
(3 067)
(620)
0
0
(2 679)
(828)
0
0
(3 181)
(656)
0
0
(9 065)
(306)
0
0
(7 748)
(10 719)
0
(10 003)
(12 271)
0
0
(8 624)
(120)
(1 261)
Depreciation & Amortization
(135)
(126)
(135)
(136)
(132)
(128)
(123)
(116)
(135)
(156)
(221)
0
0
0
(151)
0
0
0
0
0
(82)
(301)
(237)
(313)
(303)
(302)
(281)
(291)
(312)
(337)
(396)
(436)
(465)
(485)
(489)
(478)
(488)
(516)
(563)
(607)
(632)
(643)
(630)
(627)
(633)
(598)
(602)
(605)
(596)
(524)
(498)
(454)
(417)
(479)
(606)
(651)
(1 128)
(553)
(1 449)
(1 462)
(2 523)
(672)
(2 070)
(2 086)
(754)
(590)
(607)
(820)
(1 104)
(1 213)
(1 554)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(381)
(537)
(897)
135
(951)
(666)
(922)
(588)
(668)
0
0
(16)
(617)
(601)
0
(4 540)
(4 338)
(3 763)
0
(2 767)
(2 367)
(2 100)
0
(3 252)
(3 253)
(3 253)
0
(757)
(3 739)
(3 740)
0
0
(6 674)
(6 674)
0
0
(619)
(619)
0
0
(821)
(821)
0
(3 182)
(3 837)
(4 086)
0
0
(306)
(306)
0
0
(10 719)
0
0
(12 271)
(12 271)
0
0
0
Operating Income
3 330
N/A
4 124
+24%
4 359
+6%
3 424
-21%
1 418
-59%
117
-92%
2 808
+2 300%
3 697
+32%
6 772
+83%
7 233
+7%
809
-89%
4 982
+516%
4 213
-15%
2 971
-29%
10 225
+244%
5 894
-42%
4 921
-17%
6 207
+26%
2 508
-60%
4 415
+76%
5 425
+23%
5 580
+3%
6 814
+22%
6 168
-9%
8 700
+41%
12 095
+39%
7 608
-37%
4 215
-45%
6 439
+53%
10 651
+65%
7 583
-29%
14 997
+98%
14 735
-2%
12 960
-12%
15 420
+19%
22 155
+44%
23 639
+7%
33 629
+42%
37 720
+12%
33 208
-12%
31 355
-6%
27 519
-12%
23 615
-14%
18 224
-23%
23 561
+29%
24 963
+6%
30 205
+21%
29 631
-2%
20 641
-30%
19 817
-4%
12 738
-36%
13 405
+5%
14 421
+8%
13 757
-5%
10 554
-23%
11 270
+7%
8 396
-25%
5 601
-33%
10 454
+87%
14 234
+36%
12 073
-15%
13 196
+9%
5 653
-57%
(5 018)
N/A
2 242
N/A
3 888
+73%
18 873
+385%
18 743
-1%
14 730
-21%
12 811
-13%
40 810
+219%
Pre-Tax Income
Interest Income Expense
836
1 056
652
(220)
(926)
(1 982)
(3 273)
(1 829)
(1 111)
(505)
3 135
2 072
1 598
1 925
(911)
1 395
1 414
1 419
330
405
715
1 144
940
535
582
380
812
(903)
(1 112)
714
(1 259)
909
819
1 173
2 296
2 357
1 085
4 450
916
1 490
2 750
(5 784)
(3 598)
905
471
4 499
6 229
1 264
1 351
25
(46)
2 351
2 559
583
(487)
(821)
(7 658)
(4 188)
(5 257)
(26 204)
(49 075)
(12 669)
(22 482)
(10 625)
(13 749)
(6 103)
(13 158)
4 882
(67 366)
(56 273)
(22 915)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
(3 362)
0
0
0
(2 101)
0
0
0
0
0
0
0
(758)
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
(324)
(259)
(249)
0
75
9
0
0
0
0
0
0
0
0
0
0
0
10
Gain/Loss on Disposition of Assets
0
2
0
0
0
0
15
0
0
0
1 232
0
0
0
0
0
0
0
0
0
(4)
(4)
27
27
31
31
3
19
0
19
0
0
0
0
10
(64)
(44)
(44)
(43)
0
51
60
0
0
0
0
0
(1)
0
(1)
10
(94)
(105)
(111)
0
(10)
0
(3)
4
3
3
11
15
15
11
(9)
150
150
153
175
16
Total Other Income
(22)
(8)
81
34
75
51
(40)
21
80
252
942
76
22
(134)
0
(146)
(144)
(143)
345
204
(293)
(1 173)
(1 280)
(1 235)
(2 446)
1 410
260
2 551
4 344
(299)
2 331
83
(2 486)
(2 617)
(2 829)
(2 631)
(119)
(47)
156
(214)
(176)
(197)
(224)
13
(362)
(596)
(310)
(461)
147
407
344
525
216
240
167
332
237
282
184
169
385
243
757
736
529
955
838
858
945
(67)
(50)
Pre-Tax Income
4 144
N/A
5 174
+25%
5 091
-2%
3 237
-36%
566
-83%
(1 815)
N/A
(489)
+73%
1 889
N/A
5 741
+204%
6 980
+22%
6 119
-12%
7 130
+17%
5 833
-18%
4 762
-18%
9 320
+96%
7 143
-23%
6 191
-13%
7 483
+21%
3 183
-57%
5 024
+58%
5 845
+16%
5 547
-5%
6 503
+17%
5 497
-15%
6 868
+25%
10 554
+54%
8 683
-18%
5 882
-32%
9 671
+64%
8 985
-7%
8 655
-4%
15 989
+85%
13 068
-18%
11 516
-12%
14 898
+29%
21 817
+46%
24 561
+13%
37 230
+52%
38 751
+4%
34 484
-11%
33 982
-1%
21 597
-36%
19 793
-8%
19 142
-3%
23 670
+24%
28 866
+22%
36 124
+25%
30 434
-16%
22 139
-27%
20 249
-9%
13 055
-36%
16 187
+24%
17 091
+6%
14 145
-17%
9 976
-29%
10 521
+5%
976
-91%
1 767
+81%
5 394
+205%
(11 799)
N/A
(36 614)
-210%
781
N/A
(16 056)
N/A
(14 891)
+7%
(10 967)
+26%
(1 269)
+88%
6 704
N/A
24 634
+267%
(51 538)
N/A
(43 354)
+16%
17 872
N/A
Net Income
Tax Provision
(762)
(1 148)
(970)
(609)
120
835
168
(468)
(1 157)
(1 469)
(1 317)
(914)
(997)
(724)
(1 687)
(1 694)
(1 366)
(1 645)
(647)
(515)
(466)
(134)
86
(115)
(385)
(1 567)
(1 356)
(1 236)
(2 101)
(1 921)
(2 238)
(3 770)
(3 006)
(3 394)
(3 540)
(1 647)
(1 762)
(5 571)
(6 070)
(11 129)
(12 669)
(6 551)
(6 097)
(3 942)
(4 575)
(9 292)
(11 299)
(9 538)
(8 177)
(4 965)
(3 672)
(4 361)
(3 516)
(3 570)
(2 195)
(2 624)
(1 454)
(2 157)
(3 036)
156
3 376
(770)
2 662
2 375
84
(1 280)
(806)
(3 287)
8 219
6 046
3 197
Income from Continuing Operations
3 383
4 027
4 121
2 628
686
(981)
(321)
1 422
4 585
5 512
4 801
6 215
4 836
4 039
7 632
5 449
4 824
5 837
2 535
4 508
5 378
5 414
6 589
5 381
6 482
8 987
7 326
4 646
7 570
7 063
6 417
12 219
10 062
8 121
11 357
20 169
22 798
31 659
32 680
23 354
21 312
15 047
13 695
15 200
19 095
19 574
24 827
20 896
13 962
15 284
9 382
11 826
13 575
10 575
7 781
7 897
(477)
(390)
2 357
(11 643)
(33 238)
11
(13 394)
(12 516)
(10 883)
(2 549)
5 898
21 347
(43 319)
(37 308)
21 069
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(44)
0
0
0
(677)
0
0
0
(153)
(978)
(1 418)
(1 607)
(1 848)
(1 308)
(1 201)
(963)
(703)
394
350
(124)
588
(3)
221
1 410
274
(2 676)
(4 601)
(7 064)
(7 591)
(5 859)
(4 877)
(3 490)
(2 596)
(2 626)
(3 570)
(2 576)
(3 275)
(2 196)
336
(3 435)
(2 551)
(2 958)
(3 753)
(1 105)
(764)
242
2 202
4 644
4 952
7 068
13 530
1 481
3 507
4 256
4 344
3 829
263
(3 567)
13 562
11 040
(17 857)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
1 284
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 383
N/A
4 027
+19%
4 121
+2%
2 628
-36%
686
-74%
(981)
N/A
(321)
+67%
1 422
N/A
4 585
+222%
5 512
+20%
6 041
+10%
6 215
+3%
4 836
-22%
4 039
-16%
6 955
+72%
5 449
-22%
4 824
-11%
5 837
+21%
2 382
-59%
3 530
+48%
3 960
+12%
3 806
-4%
4 741
+25%
4 073
-14%
5 280
+30%
8 024
+52%
6 622
-17%
5 039
-24%
7 920
+57%
6 939
-12%
7 006
+1%
12 217
+74%
10 284
-16%
9 532
-7%
11 631
+22%
17 493
+50%
18 197
+4%
24 595
+35%
25 089
+2%
17 495
-30%
16 435
-6%
11 557
-30%
11 099
-4%
12 574
+13%
15 525
+23%
16 998
+9%
21 551
+27%
18 699
-13%
14 296
-24%
11 849
-17%
6 832
-42%
8 869
+30%
9 824
+11%
9 470
-4%
7 017
-26%
8 139
+16%
1 724
-79%
4 254
+147%
7 310
+72%
(4 575)
N/A
(19 707)
-331%
1 493
N/A
(9 886)
N/A
(8 261)
+16%
(6 539)
+21%
1 280
N/A
6 161
+382%
17 780
+189%
(29 757)
N/A
(26 268)
+12%
3 212
N/A
EPS (Diluted)
563.83
N/A
671.16
+19%
686.83
+2%
438
-36%
114.33
-74%
-196.2
N/A
-64.2
+67%
237
N/A
764.16
+222%
787.42
+3%
863
+10%
776.87
-10%
604.5
-22%
504.87
-16%
869.37
+72%
681.12
-22%
603
-11%
729.62
+21%
297.75
-59%
441.25
+48%
495
+12%
475.75
-4%
592.62
+25%
452.55
-24%
586.66
+30%
1 003
+71%
735.77
-27%
629.87
-14%
880
+40%
693.9
-21%
778.44
+12%
1 357.44
+74%
1 142.66
-16%
866.54
-24%
1 057.36
+22%
1 457.75
+38%
1 516.41
+4%
2 235.9
+47%
2 090.75
-6%
1 457.91
-30%
1 494.09
+2%
963.08
-36%
1 009
+5%
1 143.09
+13%
1 411.36
+23%
1 545.27
+9%
1 959.18
+27%
1 699.9
-13%
1 299.63
-24%
1 077.18
-17%
621.09
-42%
886.9
+43%
982.4
+11%
943.49
-4%
711.91
-25%
825.85
+16%
174.97
-79%
215.79
+23%
741.68
+244%
-464.19
N/A
-1 999.55
-331%
75.73
N/A
-1 018.04
N/A
-910.3
+11%
-360.71
+60%
73.17
N/A
352.35
+382%
1 016.84
+189%
-1 701.85
N/A
-1 505.97
+12%
183.67
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.