DCF Value

The DCF Value for E&M Co Ltd (089230) under the Base Case is -10.69 KRW. Compared with the current market price of 2 505 KRW, the stock appears Overvalued by 100% .

Key assumptions
DCF Value
Base Case
₩-10.69
Overvaluation 100%
DCF Value
Price ₩2 505
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time