A
AT Semicon Co Ltd
KOSDAQ:089530
AT Semicon Co Ltd
KOSDAQ:089530
Price:
600
KRW
Market Cap:
₩1.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
AT Semicon Co Ltd
AT Semicon Co Ltd
Income Statement
AT Semicon Co Ltd
AT Semicon Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4 854
|
5 490
|
6 150
|
6 945
|
6 904
|
6 902
|
6 812
|
6 021
|
6 217
|
5 710
|
5 265
|
4 228
|
4 110
|
3 909
|
3 615
|
3 340
|
3 035
|
2 790
|
2 649
|
2 530
|
2 421
|
2 812
|
3 295
|
3 810
|
4 421
|
4 939
|
5 163
|
5 330
|
5 414
|
5 937
|
6 847
|
7 704
|
8 444
|
0
|
4 948
|
1 481
|
1 175
|
1 445
|
824
|
981
|
822
|
|
| Revenue |
95 519
N/A
|
114 353
+20%
|
138 960
+22%
|
150 503
+8%
|
150 361
0%
|
148 218
-1%
|
134 836
-9%
|
126 241
-6%
|
110 456
-13%
|
92 337
-16%
|
91 401
-1%
|
89 286
-2%
|
95 274
+7%
|
105 303
+11%
|
110 990
+5%
|
103 240
-7%
|
106 096
+3%
|
109 982
+4%
|
109 642
0%
|
119 592
+9%
|
119 504
0%
|
115 080
-4%
|
118 260
+3%
|
128 077
+8%
|
132 905
+4%
|
140 005
+5%
|
137 020
-2%
|
129 473
-6%
|
125 580
-3%
|
124 098
-1%
|
129 981
+5%
|
143 078
+10%
|
149 553
+5%
|
154 556
+3%
|
121 687
-21%
|
17 047
-86%
|
63 304
+271%
|
29 252
-54%
|
27 598
-6%
|
14 036
-49%
|
12 587
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(86 219)
|
(104 255)
|
(120 373)
|
(127 965)
|
(125 948)
|
(123 483)
|
(119 176)
|
(114 803)
|
(105 572)
|
(94 634)
|
(89 419)
|
(85 514)
|
(86 958)
|
(89 965)
|
(96 525)
|
(88 554)
|
(89 091)
|
(91 661)
|
(89 939)
|
(100 716)
|
(102 592)
|
(101 099)
|
(102 970)
|
(109 359)
|
(114 850)
|
(121 074)
|
(123 628)
|
(119 995)
|
(115 797)
|
(125 366)
|
(139 053)
|
(137 450)
|
(150 536)
|
(154 132)
|
(115 584)
|
(17 904)
|
(73 233)
|
(34 059)
|
(30 845)
|
(16 927)
|
(13 854)
|
|
| Gross Profit |
9 300
N/A
|
10 099
+9%
|
18 588
+84%
|
22 538
+21%
|
24 415
+8%
|
24 736
+1%
|
15 661
-37%
|
11 438
-27%
|
4 885
-57%
|
(2 296)
N/A
|
1 983
N/A
|
3 772
+90%
|
8 316
+120%
|
15 338
+84%
|
14 465
-6%
|
14 686
+2%
|
17 005
+16%
|
18 321
+8%
|
19 703
+8%
|
18 877
-4%
|
16 911
-10%
|
13 980
-17%
|
15 289
+9%
|
18 718
+22%
|
18 055
-4%
|
18 931
+5%
|
13 391
-29%
|
9 478
-29%
|
9 782
+3%
|
(1 269)
N/A
|
(9 073)
-615%
|
5 628
N/A
|
(984)
N/A
|
424
N/A
|
6 103
+1 339%
|
(857)
N/A
|
(9 929)
-1 059%
|
(4 807)
+52%
|
(3 247)
+32%
|
(2 891)
+11%
|
(1 267)
+56%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 968)
|
(11 616)
|
(12 507)
|
(14 239)
|
(30 730)
|
(19 345)
|
(18 242)
|
(14 813)
|
(40 280)
|
(14 101)
|
(41 167)
|
(11 794)
|
(12 524)
|
(10 680)
|
(11 787)
|
(8 509)
|
(9 139)
|
(10 121)
|
(9 463)
|
(12 072)
|
(13 663)
|
(13 953)
|
(16 044)
|
(16 340)
|
(18 602)
|
(16 332)
|
(16 960)
|
(18 907)
|
(18 209)
|
(22 741)
|
(23 318)
|
(23 547)
|
(47 065)
|
(24 744)
|
(22 644)
|
(6 322)
|
(18 566)
|
(15 479)
|
(15 336)
|
(12 535)
|
(13 242)
|
|
| Selling, General & Administrative |
(9 017)
|
(9 479)
|
(9 956)
|
(11 842)
|
(11 442)
|
(11 033)
|
(10 341)
|
(12 888)
|
(12 314)
|
(12 699)
|
(12 085)
|
(10 597)
|
(11 005)
|
(10 638)
|
(11 767)
|
(7 411)
|
(8 068)
|
(9 063)
|
(8 457)
|
(11 084)
|
(11 990)
|
(12 785)
|
(14 618)
|
(14 680)
|
(15 305)
|
(14 593)
|
(15 048)
|
(17 008)
|
(16 458)
|
(20 690)
|
(21 474)
|
(21 416)
|
(24 430)
|
(22 140)
|
(19 783)
|
(5 611)
|
(15 992)
|
(13 495)
|
(13 959)
|
(11 735)
|
(12 595)
|
|
| Research & Development |
(1 116)
|
(1 032)
|
(964)
|
(928)
|
(834)
|
(760)
|
(554)
|
(336)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(10)
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(835)
|
(1 104)
|
(1 586)
|
(1 468)
|
(1 567)
|
(1 583)
|
(1 383)
|
(1 590)
|
(1 506)
|
(1 402)
|
(1 291)
|
(1 195)
|
(1 179)
|
(1 150)
|
(1 125)
|
(1 096)
|
(1 068)
|
(1 055)
|
(1 003)
|
(986)
|
(1 003)
|
(1 163)
|
(1 424)
|
(1 661)
|
(1 949)
|
(1 742)
|
(1 908)
|
(1 894)
|
(1 742)
|
(2 042)
|
(1 842)
|
(2 127)
|
(2 263)
|
(2 604)
|
(2 860)
|
(711)
|
(2 574)
|
(1 985)
|
(1 377)
|
(800)
|
(648)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(16 887)
|
(5 969)
|
(5 964)
|
0
|
(26 460)
|
0
|
(27 791)
|
0
|
(340)
|
1 108
|
1 109
|
0
|
(3)
|
(3)
|
0
|
0
|
(670)
|
0
|
0
|
0
|
(1 348)
|
3
|
0
|
0
|
0
|
(9)
|
(3)
|
0
|
(20 371)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 669)
N/A
|
(1 518)
+9%
|
6 079
N/A
|
8 299
+37%
|
(6 318)
N/A
|
5 389
N/A
|
(2 582)
N/A
|
(3 375)
-31%
|
(35 396)
-949%
|
(16 399)
+54%
|
(39 187)
-139%
|
(8 022)
+80%
|
(4 211)
+48%
|
4 656
N/A
|
2 677
-43%
|
6 177
+131%
|
7 867
+27%
|
8 201
+4%
|
10 241
+25%
|
6 804
-34%
|
3 249
-52%
|
28
-99%
|
(755)
N/A
|
2 378
N/A
|
(549)
N/A
|
2 597
N/A
|
(3 569)
N/A
|
(9 429)
-164%
|
(8 426)
+11%
|
(24 009)
-185%
|
(32 392)
-35%
|
(17 919)
+45%
|
(48 048)
-168%
|
(24 320)
+49%
|
(16 541)
+32%
|
(7 179)
+57%
|
(28 495)
-297%
|
(20 286)
+29%
|
(18 583)
+8%
|
(15 425)
+17%
|
(14 509)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3 915)
|
(3 856)
|
(4 544)
|
(8 056)
|
(7 829)
|
(5 923)
|
(5 795)
|
(5 018)
|
(5 401)
|
(7 546)
|
(7 230)
|
(4 068)
|
(3 918)
|
(3 782)
|
(3 532)
|
(3 181)
|
(2 906)
|
(2 766)
|
(2 611)
|
(2 432)
|
(2 292)
|
(2 647)
|
(2 893)
|
(10 694)
|
(11 292)
|
(4 026)
|
(4 520)
|
(20 618)
|
(21 020)
|
(32 349)
|
(30 588)
|
(4 291)
|
(15 335)
|
(15 073)
|
(21 504)
|
(10 692)
|
(21 472)
|
(15 954)
|
(10 215)
|
(25 048)
|
(1 363)
|
|
| Non-Reccuring Items |
(3 687)
|
(14 364)
|
(14 369)
|
(15 388)
|
0
|
0
|
0
|
(26 344)
|
0
|
(27 793)
|
0
|
(341)
|
0
|
0
|
0
|
100
|
100
|
(566)
|
(566)
|
(666)
|
0
|
0
|
0
|
(1 350)
|
0
|
(1 247)
|
(1 629)
|
532
|
546
|
1 778
|
2 140
|
(20 356)
|
0
|
(24 509)
|
(24 934)
|
(598)
|
(3 178)
|
(10 705)
|
(10 220)
|
(9 188)
|
(9 955)
|
|
| Gain/Loss on Disposition of Assets |
389
|
(331)
|
(996)
|
(4 422)
|
(3 146)
|
(2 610)
|
(2 177)
|
1 361
|
1 171
|
1 114
|
783
|
(497)
|
(1 189)
|
1 417
|
1 804
|
2 901
|
3 223
|
362
|
122
|
(17)
|
11
|
46
|
105
|
275
|
108
|
(396)
|
(440)
|
(568)
|
0
|
287
|
319
|
322
|
0
|
13
|
(1 065)
|
(1 348)
|
(2 520)
|
(2 436)
|
0
|
501
|
625
|
|
| Total Other Income |
(289)
|
(149)
|
(322)
|
(139)
|
(87)
|
(195)
|
(79)
|
(17)
|
(28)
|
(89)
|
8
|
98
|
(48)
|
(278)
|
(241)
|
59
|
179
|
397
|
288
|
30
|
40
|
6
|
151
|
(69)
|
(87)
|
(272)
|
(544)
|
(768)
|
(1 225)
|
(1 110)
|
161
|
516
|
506
|
725
|
(374)
|
(436)
|
(438)
|
(566)
|
(1 984)
|
148
|
(113)
|
|
| Pre-Tax Income |
(9 170)
N/A
|
(20 218)
-120%
|
(14 151)
+30%
|
(19 707)
-39%
|
(17 378)
+12%
|
(3 339)
+81%
|
(10 631)
-218%
|
(33 394)
-214%
|
(39 652)
-19%
|
(50 711)
-28%
|
(45 624)
+10%
|
(12 831)
+72%
|
(9 364)
+27%
|
2 013
N/A
|
707
-65%
|
6 055
+756%
|
8 462
+40%
|
5 628
-33%
|
7 475
+33%
|
3 719
-50%
|
1 008
-73%
|
(2 566)
N/A
|
(3 390)
-32%
|
(9 460)
-179%
|
(11 820)
-25%
|
(3 344)
+72%
|
(10 701)
-220%
|
(30 852)
-188%
|
(30 126)
+2%
|
(55 404)
-84%
|
(60 359)
-9%
|
(41 727)
+31%
|
(62 877)
-51%
|
(63 164)
0%
|
(64 418)
-2%
|
(20 253)
+69%
|
(56 103)
-177%
|
(49 948)
+11%
|
(41 003)
+18%
|
(49 013)
-20%
|
(25 314)
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 950)
|
(6 386)
|
(6 386)
|
(923)
|
(263)
|
429
|
429
|
(5 608)
|
(5 240)
|
(5 085)
|
(5 085)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 431
|
1 431
|
(28)
|
(66)
|
(1 529)
|
(1 621)
|
(125)
|
(88)
|
(56)
|
36
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(15 121)
|
(26 606)
|
(20 539)
|
(20 631)
|
(17 642)
|
(2 910)
|
(10 202)
|
(39 002)
|
(44 893)
|
(55 797)
|
(50 710)
|
(12 831)
|
(9 364)
|
2 013
|
707
|
6 055
|
8 462
|
5 628
|
7 475
|
3 719
|
1 008
|
(1 135)
|
(1 959)
|
(9 489)
|
(11 887)
|
(4 875)
|
(12 324)
|
(30 977)
|
(30 216)
|
(55 460)
|
(60 323)
|
(41 730)
|
(62 877)
|
(63 164)
|
(64 418)
|
(20 253)
|
(56 103)
|
(49 948)
|
(41 003)
|
(49 013)
|
(25 314)
|
|
| Income to Minority Interest |
1 367
|
0
|
1 367
|
953
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
(261)
|
(51)
|
(293)
|
(256)
|
838
|
654
|
9 198
|
15 576
|
(2 255)
|
6 869
|
7 837
|
3 226
|
24 405
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(13 753)
N/A
|
(25 238)
-84%
|
(19 171)
+24%
|
(19 678)
-3%
|
(18 059)
+8%
|
(3 327)
+82%
|
(10 619)
-219%
|
(39 002)
-267%
|
(44 893)
-15%
|
(55 797)
-24%
|
(50 710)
+9%
|
(12 831)
+75%
|
(9 364)
+27%
|
2 013
N/A
|
707
-65%
|
6 055
+756%
|
8 462
+40%
|
5 628
-33%
|
7 475
+33%
|
3 719
-50%
|
1 008
-73%
|
(1 135)
N/A
|
(1 886)
-66%
|
(9 750)
-417%
|
(11 938)
-22%
|
(5 168)
+57%
|
(12 580)
-143%
|
(30 139)
-140%
|
(29 563)
+2%
|
(46 263)
-56%
|
(44 748)
+3%
|
(43 984)
+2%
|
(56 008)
-27%
|
(55 327)
+1%
|
(69 270)
-25%
|
(67 152)
+3%
|
(67 058)
+0%
|
(70 172)
-5%
|
(55 027)
+22%
|
(16 138)
+71%
|
(25 314)
-57%
|
|
| EPS (Diluted) |
-2 750.6
N/A
|
-5 047.6
-84%
|
-3 834.2
+24%
|
-3 935.6
-3%
|
-3 009.83
+24%
|
-554.5
+82%
|
-2 123.8
-283%
|
-7 800.4
-267%
|
-7 482.16
+4%
|
-9 299.5
-24%
|
-8 451.66
+9%
|
-2 138.5
+75%
|
-1 560.66
+27%
|
335.5
N/A
|
117.83
-65%
|
1 009.16
+756%
|
1 208.85
+20%
|
804
-33%
|
1 067.85
+33%
|
531.28
-50%
|
91.63
-83%
|
-162.14
N/A
|
-209.55
-29%
|
-1 392.85
-565%
|
-1 326.44
+5%
|
-574.22
+57%
|
-1 397.77
-143%
|
-3 348.77
-140%
|
-1 787.54
+47%
|
-2 640.73
-48%
|
-2 582.31
+2%
|
-2 412
+7%
|
-3 072.76
-27%
|
-1 170.56
+62%
|
-1 300.32
-11%
|
-1 337.68
-3%
|
-927.76
+31%
|
-970.85
-5%
|
-761.32
+22%
|
-223.27
+71%
|
-325.09
-46%
|
|
Switch to:
Switch to:
See Also
Discover More
