U

UbiVelox Inc
KOSDAQ:089850

Watchlist Manager
UbiVelox Inc
KOSDAQ:089850
Watchlist
Price: 5 130 KRW -1.72% Market Closed
Market Cap: ₩75.6B

Income Statement

Earnings Waterfall
UbiVelox Inc

Income Statement
UbiVelox Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
75
0
0
0
612
0
0
986
1 660
0
0
651
1 332
410
909
746
1 907
1 917
1 879
2 011
2 030
1 994
1 964
1 809
1 839
1 926
2 024
2 073
2 072
2 103
2 197
2 331
2 464
2 746
2 865
2 807
3 157
0
0
0
2 526
0
733
1 968
3 816
4 611
6 041
7 342
8 989
10 144
10 102
10 378
9 577
10 178
10 772
11 114
12 009
12 124
12 526
Revenue
80 280
N/A
85 312
+6%
94 178
+10%
96 384
+2%
94 932
-2%
96 742
+2%
95 512
-1%
94 262
-1%
87 218
-7%
87 140
0%
83 979
-4%
80 988
-4%
80 856
0%
78 748
-3%
70 181
-11%
65 638
-6%
61 872
-6%
65 922
+7%
72 170
+9%
78 414
+9%
81 877
+4%
85 395
+4%
91 845
+8%
93 838
+2%
96 448
+3%
96 544
+0%
96 545
+0%
100 039
+4%
99 362
-1%
100 936
+2%
106 671
+6%
105 335
-1%
108 636
+3%
157 404
+45%
199 464
+27%
239 478
+20%
279 432
+17%
268 563
-4%
268 318
0%
277 631
+3%
286 043
+3%
290 651
+2%
293 419
+1%
300 114
+2%
323 287
+8%
349 510
+8%
388 846
+11%
422 487
+9%
449 332
+6%
458 285
+2%
490 617
+7%
511 596
+4%
543 628
+6%
564 952
+4%
574 651
+2%
600 820
+5%
607 105
+1%
657 815
+8%
673 874
+2%
Gross Profit
Cost of Revenue
(54 931)
(57 808)
(63 354)
(64 311)
(62 490)
(64 228)
(64 515)
(64 650)
(61 248)
(61 909)
(61 015)
(58 851)
(61 009)
(60 446)
(55 934)
(52 925)
(48 224)
(51 784)
(54 499)
(62 044)
(68 104)
(70 755)
(75 750)
(74 095)
(73 109)
(73 018)
(72 729)
(76 920)
(76 325)
(78 666)
(83 168)
(81 627)
(85 220)
(117 031)
(145 218)
(174 578)
(199 598)
(190 864)
(189 539)
(193 639)
(197 927)
(201 246)
(201 421)
(203 871)
(222 213)
(243 900)
(280 235)
(311 109)
(339 779)
(346 223)
(359 917)
(365 703)
(378 171)
(389 269)
(397 173)
(420 555)
(426 881)
(468 086)
(480 750)
Gross Profit
25 349
N/A
27 505
+9%
30 825
+12%
32 074
+4%
32 442
+1%
32 513
+0%
30 996
-5%
29 612
-4%
25 970
-12%
25 233
-3%
22 966
-9%
22 137
-4%
19 847
-10%
18 300
-8%
14 244
-22%
12 711
-11%
13 649
+7%
14 137
+4%
17 671
+25%
16 371
-7%
13 773
-16%
14 642
+6%
16 097
+10%
19 744
+23%
23 339
+18%
23 526
+1%
23 815
+1%
23 119
-3%
23 037
0%
22 269
-3%
23 504
+6%
23 707
+1%
23 416
-1%
40 374
+72%
54 247
+34%
64 903
+20%
79 833
+23%
77 701
-3%
78 779
+1%
83 991
+7%
88 115
+5%
89 404
+1%
91 998
+3%
96 243
+5%
101 074
+5%
105 611
+4%
108 611
+3%
111 378
+3%
109 553
-2%
112 062
+2%
130 700
+17%
145 894
+12%
165 457
+13%
175 683
+6%
177 478
+1%
180 265
+2%
180 223
0%
189 729
+5%
193 124
+2%
Operating Income
Operating Expenses
(13 964)
(15 614)
(17 376)
(18 262)
(20 337)
(20 479)
(19 044)
(18 435)
(16 143)
(15 467)
(16 630)
(16 285)
(15 782)
(16 683)
(16 122)
(15 484)
(13 501)
(16 303)
(16 415)
(16 122)
(16 297)
(18 381)
(18 996)
(21 755)
(20 083)
(28 507)
(29 277)
(28 596)
(21 117)
(21 990)
(29 535)
(22 340)
(21 746)
(36 237)
(48 186)
(60 728)
(72 078)
(70 479)
(70 633)
(70 407)
(71 025)
(71 344)
(71 452)
(73 258)
(76 665)
(80 128)
(86 369)
(90 493)
(94 770)
(97 218)
(100 322)
(105 020)
(116 112)
(123 159)
(133 535)
(140 984)
(146 126)
(161 907)
(164 713)
Selling, General & Administrative
(11 310)
(14 336)
(16 329)
(17 042)
(13 759)
(21 716)
(19 040)
(17 365)
(12 774)
(12 885)
(15 173)
(15 209)
(12 901)
(13 410)
(11 853)
(10 959)
(10 888)
(10 562)
(9 908)
(10 391)
(12 424)
(13 347)
(14 512)
(15 720)
(13 939)
(13 812)
(13 580)
(12 887)
(13 718)
(14 274)
(14 825)
(15 311)
(14 788)
(28 046)
(38 285)
(49 298)
(59 380)
(56 492)
(56 679)
(56 318)
(57 103)
(57 563)
(57 353)
(58 901)
(62 032)
(65 444)
(70 990)
(74 709)
(78 963)
(80 431)
(82 440)
(85 915)
(96 325)
(102 426)
(112 847)
(120 030)
(124 607)
(139 926)
(141 591)
Research & Development
(2 423)
(1 338)
0
0
(6 001)
0
0
(913)
(2 845)
0
0
(1 217)
(2 286)
(1 335)
(2 214)
(2 462)
(2 019)
(2 905)
(3 678)
(2 916)
(3 147)
(3 035)
(2 390)
(3 878)
(5 219)
(5 764)
(6 794)
(6 707)
(6 694)
(7 024)
(6 474)
(6 617)
(6 628)
(6 600)
(6 720)
(6 724)
(6 924)
(7 026)
(7 054)
(7 018)
(7 460)
(7 668)
(7 704)
(7 826)
(7 948)
(7 766)
(8 311)
(8 531)
(8 526)
(9 528)
(10 632)
(11 940)
(12 525)
(13 531)
(13 714)
(13 984)
(14 581)
(15 085)
(16 108)
Depreciation & Amortization
(283)
(114)
0
0
(577)
0
0
(161)
(524)
0
0
(261)
(594)
(318)
(433)
(440)
(594)
(456)
(451)
(438)
(725)
(734)
(829)
(893)
(926)
(796)
(767)
(784)
(706)
(612)
(519)
(413)
(330)
(1 593)
(3 183)
(4 709)
(5 774)
(6 155)
(6 094)
(6 013)
(6 462)
(6 306)
(6 393)
(6 530)
(6 685)
(6 918)
(7 067)
(7 253)
(7 281)
(7 259)
(7 250)
(7 166)
(7 261)
(7 202)
(6 974)
(6 969)
(6 939)
(6 896)
(7 015)
Other Operating Expenses
51
174
(1 047)
(1 220)
0
1 237
(4)
4
0
(2 582)
(1 457)
402
0
(1 620)
(1 622)
(1 623)
0
(2 380)
(2 378)
(2 377)
0
(1 265)
(1 265)
(1 264)
0
(8 135)
(8 136)
(8 218)
0
(80)
(7 717)
0
0
0
0
3
0
(806)
(806)
(1 058)
0
192
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
11 385
N/A
11 890
+4%
13 447
+13%
13 810
+3%
12 105
-12%
12 033
-1%
11 953
-1%
11 177
-6%
9 827
-12%
9 765
-1%
6 333
-35%
5 851
-8%
4 066
-31%
1 618
-60%
(1 875)
N/A
(2 771)
-48%
147
N/A
(2 165)
N/A
1 256
N/A
248
-80%
(2 523)
N/A
(3 741)
-48%
(2 901)
+22%
(2 012)
+31%
3 256
N/A
(4 981)
N/A
(5 461)
-10%
(5 477)
0%
1 920
N/A
280
-85%
(6 031)
N/A
1 368
N/A
1 670
+22%
4 137
+148%
6 060
+46%
4 173
-31%
7 756
+86%
7 221
-7%
8 146
+13%
13 585
+67%
17 090
+26%
18 060
+6%
20 545
+14%
22 984
+12%
24 409
+6%
25 483
+4%
22 242
-13%
20 885
-6%
14 783
-29%
14 844
+0%
30 378
+105%
40 873
+35%
49 345
+21%
52 524
+6%
43 943
-16%
39 281
-11%
34 097
-13%
27 822
-18%
28 411
+2%
Pre-Tax Income
Interest Income Expense
390
330
254
345
(991)
(1 687)
(2 215)
(3 146)
(2 417)
(2 860)
(2 733)
(2 915)
(2 901)
(2 730)
(2 826)
(2 695)
(2 438)
(3 030)
274
(3 767)
(4 927)
(3 036)
(6 376)
(2 230)
571
(936)
2 306
3 349
(901)
512
(2 131)
(3 469)
(1 473)
(1 631)
(1 996)
(1 319)
(1 451)
(1 902)
(2 883)
(2 893)
(2 916)
(2 874)
(5 639)
(6 171)
(6 030)
(7 627)
7 618
9 854
242
1 623
(10 964)
(12 462)
(9 534)
(10 046)
(4 831)
(7 383)
8 998
8 011
(2 859)
Non-Reccuring Items
1
(1)
0
0
0
0
0
0
0
0
0
0
(1 620)
0
0
0
(2 379)
0
0
0
(1 265)
0
0
0
(8 137)
0
0
0
(7 637)
(7 637)
0
(7 466)
(452)
(425)
(425)
(346)
(951)
0
0
0
(277)
0
196
689
(1 364)
(258)
7 545
7 054
(4 800)
(4 802)
(12 606)
(12 608)
(1 444)
(1 441)
(1 440)
(1 436)
(10 358)
(10 359)
(10 301)
Gain/Loss on Disposition of Assets
0
0
0
0
(8)
0
0
0
(38)
0
0
(32)
57
(57)
(57)
(132)
(131)
(113)
(103)
(9)
64
71
45
48
(14)
0
(1)
0
(84)
(83)
(81)
(81)
1
3
2 937
2 937
2 937
0
0
0
88
0
4
1 867
1 314
1 426
1 412
(465)
(61)
(86)
(76)
(62)
(4)
7
(4)
(7)
8
22
40
Total Other Income
0
0
1
1
84
(20)
22
21
(805)
(897)
(891)
(860)
87
140
136
15
(797)
(736)
(768)
(656)
775
770
759
734
(78)
(161)
(56)
31
(34)
80
46
(15)
250
372
552
991
1 194
4 668
1 875
1 954
1 110
572
695
516
934
657
(2 964)
(3 009)
(2 392)
(2 640)
950
825
1 083
1 581
1 121
(657)
80
(803)
(449)
Pre-Tax Income
11 776
N/A
12 219
+4%
13 702
+12%
14 156
+3%
11 191
-21%
10 326
-8%
9 760
-5%
8 052
-18%
6 566
-18%
6 008
-8%
2 709
-55%
2 044
-25%
(312)
N/A
(1 030)
-230%
(4 623)
-349%
(5 584)
-21%
(5 597)
0%
(6 043)
-8%
660
N/A
(4 183)
N/A
(7 877)
-88%
(5 936)
+25%
(8 472)
-43%
(3 458)
+59%
(4 403)
-27%
(6 078)
-38%
(3 211)
+47%
(2 096)
+35%
(6 736)
-221%
(6 849)
-2%
(8 198)
-20%
(9 664)
-18%
(5)
+100%
2 456
N/A
7 126
+190%
6 434
-10%
9 484
+47%
9 987
+5%
7 137
-29%
12 646
+77%
15 096
+19%
15 759
+4%
15 802
+0%
19 885
+26%
19 263
-3%
19 680
+2%
35 853
+82%
34 318
-4%
7 773
-77%
8 940
+15%
7 681
-14%
16 567
+116%
39 445
+138%
42 625
+8%
38 788
-9%
29 797
-23%
32 825
+10%
24 693
-25%
14 841
-40%
Net Income
Tax Provision
(1 481)
(1 506)
(1 695)
(1 787)
(1 961)
(1 787)
(1 700)
(1 496)
(155)
(127)
(1 049)
(1 133)
(833)
(702)
1 151
1 340
1 286
1 291
351
1 434
739
443
920
(123)
1 337
1 957
1 821
1 506
(3 415)
(3 615)
(4 377)
(4 188)
(607)
(1 497)
(1 433)
(1 897)
(1 824)
(1 500)
(1 595)
(1 800)
(2 511)
(2 534)
(3 296)
(2 533)
(3 038)
(3 434)
(5 425)
(8 175)
(4 950)
(5 470)
(5 212)
(6 057)
(8 423)
(9 473)
(9 318)
(7 518)
(7 723)
(6 318)
(5 092)
Income from Continuing Operations
10 295
10 712
12 007
12 369
9 229
8 540
8 061
6 557
6 411
5 881
1 660
910
(1 145)
(1 734)
(3 474)
(4 245)
(4 311)
(4 752)
1 011
(2 749)
(7 137)
(5 493)
(7 553)
(3 582)
(3 066)
(4 122)
(1 390)
(590)
(10 151)
(10 464)
(12 574)
(13 851)
(612)
962
5 696
4 540
7 660
8 488
5 542
10 845
12 585
13 223
12 505
17 352
16 225
16 246
30 429
26 144
2 823
3 470
2 469
10 510
31 022
33 152
29 470
22 280
25 102
18 375
9 749
Income to Minority Interest
0
0
0
0
232
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
1
49
(61)
(188)
1 057
1 220
1 552
1 971
4 464
4 776
4 686
4 754
2 211
1 936
816
199
(1 929)
(2 074)
(1 383)
(2 968)
(5 461)
(6 141)
(6 772)
(5 748)
(4 477)
(3 776)
(12 708)
(14 198)
(176)
(1 622)
2 556
(103)
(12 268)
(13 911)
(15 010)
(12 167)
(10 857)
(6 837)
(1 482)
Net Income (Common)
10 295
N/A
10 712
+4%
12 007
+12%
12 369
+3%
8 873
-28%
8 151
-8%
8 455
+4%
6 951
-18%
6 573
-5%
6 664
+1%
1 660
-75%
910
-45%
(1 145)
N/A
(1 734)
-51%
(3 474)
-100%
(4 245)
-22%
(4 311)
-2%
(4 752)
-10%
1 011
N/A
(2 739)
N/A
(7 137)
-161%
(5 444)
+24%
(7 614)
-40%
(3 770)
+50%
(2 009)
+47%
(2 902)
-44%
162
N/A
1 381
+752%
(5 686)
N/A
(5 688)
0%
(7 888)
-39%
(9 097)
-15%
1 599
N/A
2 898
+81%
6 512
+125%
4 739
-27%
5 731
+21%
6 415
+12%
4 160
-35%
7 879
+89%
7 124
-10%
7 083
-1%
5 734
-19%
11 604
+102%
11 748
+1%
12 470
+6%
17 721
+42%
11 946
-33%
2 647
-78%
1 847
-30%
5 025
+172%
10 407
+107%
18 754
+80%
19 241
+3%
14 460
-25%
10 113
-30%
14 245
+41%
11 538
-19%
8 267
-28%
EPS (Diluted)
2 059
N/A
2 142.4
+4%
2 001.16
-7%
2 061.5
+3%
1 478.83
-28%
2 037.75
+38%
1 207.85
-41%
1 158.5
-4%
1 095.5
-5%
1 110.66
+1%
276.66
-75%
151.66
-45%
-190.83
N/A
-289
-51%
-579
-100%
-707.5
-22%
-718.5
-2%
-792
-10%
168.5
N/A
-456.5
N/A
-1 189.5
-161%
-777.71
+35%
-1 087.71
-40%
-538.57
+50%
-287
+47%
-483.66
-69%
23.14
N/A
197.28
+753%
-812.28
N/A
-812.57
0%
-1 126.85
-39%
-1 299.57
-15%
228.42
N/A
414
+81%
930.28
+125%
677
-27%
818.71
+21%
916.42
+12%
594.28
-35%
1 125.57
+89%
1 017.71
-10%
1 051.24
+3%
883.57
-16%
1 788.93
+102%
908.73
-49%
1 931.6
+113%
2 744.91
+42%
1 850.33
-33%
205.04
-89%
280.9
+37%
379.95
+35%
786.76
+107%
1 419.77
+80%
1 454.61
+2%
1 093.17
-25%
764.52
-30%
1 076.93
+41%
872.28
-19%
624.96
-28%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett