Balance Sheet

Assets

-31%

+22%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	721	2 208	3 143	3 671	3 279	2 958	8 076	4 381	8 683	4 811	12 002	15 301	21 865	20 930	15 369	13 407	11 250	5 595	4 079	2 861	16 898	6 441	7 849	6 672
Cash	0	0	0	0	0	0	0	0	0	0	0	0	624	267	0	0	0	0	0	15	9	3	5	35
Cash Equivalents	721	2 208	3 143	3 671	3 279	2 958	8 076	4 381	8 683	4 811	12 002	15 301	21 241	20 663	15 369	13 407	11 250	5 595	4 079	2 846	16 889	6 438	7 844	6 637
Short-Term Investments	147	0	681	855	0	2 585	145	0	300	570	300	0	0	1 527	2 124	1 967	2 355	1 092	488	8	1 506	2 535	0	0
Total Receivables	3 923	4 665	4 777	6 406	10 700	10 245	10 815	9 592	13 699	13 757	19 249	20 891	18 430	17 231	19 475	19 836	16 856	18 446	17 441	19 447	22 954	25 003	24 396	25 413
Accounts Receivables	3 896	4 608	4 702	6 340	10 680	10 234	10 806	8 590	13 699	12 752	17 955	17 797	17 166	15 694	19 055	19 695	16 709	18 394	17 342	18 701	20 244	21 265	20 086	21 288
Other Receivables	27	57	75	66	20	11	9	1 002	0	1 005	1 294	3 094	1 264	1 537	420	141	147	52	99	746	2 711	3 738	4 309	4 125
Inventory	1 245	1 755	3 481	2 912	6 587	8 276	5 111	8 363	9 207	16 760	17 471	19 699	18 408	18 542	19 881	19 070	17 353	18 465	15 995	17 962	19 362	25 857	25 161	27 750
Other Current Assets	25	53	221	390	173	272	621	1 217	1 385	3 330	2 804	1 673	1 141	935	0	0	896	970	1 594	1 223	1 102	3 982	2 713	1 321
Total Current Assets	6 062	8 681	12 302	14 233	20 739	24 336	24 768	23 553	33 274	39 229	51 827	57 566	59 844	59 165	56 848	54 279	48 711	44 567	39 598	41 502	61 822	63 818	60 118	61 156
PP&E Net	3 267	3 755	3 691	3 512	3 383	3 257	8 162	11 911	14 822	23 863	25 331	20 291	19 003	17 789	17 490	16 658	15 882	20 956	28 294	27 862	27 644	26 294	29 973	30 023
PP&E Gross	3 267	3 755	3 691	3 512	3 383	3 257	8 162	11 911	14 822	0	0	0	0	0	0	0	0	0	0	27 862	27 644	26 294	29 973	30 023
Accumulated Depreciation	903	1 274	1 597	1 670	1 907	1 402	1 757	2 083	2 464	0	0	0	0	0	0	0	0	0	0	20 413	22 536	22 550	22 342	24 140
Intangible Assets	109	217	215	213	495	493	530	1 220	1 603	1 599	1 556	1 559	1 577	1 630	1 609	1 857	1 849	3 004	2 433	2 370	2 624	2 910	3 029	3 059
Goodwill	0	0	0	0	0	0	0	0	0	849	745	0	0	0	0	0	0	0	739	739	739	739	739	739
Note Receivable	0	0	0	0	0	0	0	0	0	889	1 545	3 511	3 744	3 201	3 279	3 397	2 185	1 770	0	700	67	831	1 171	2 131
Long-Term Investments	336	597	798	1 007	1 097	1 198	2 778	4 096	2 868	142	620	18 222	19 500	18 540	18 311	20 648	26 536	27 249	23 612	21 345	30 558	81 727	41 762	31 780
Other Long-Term Assets	4	49	37	204	81	62	158	131	182	0	179	426	837	864	757	538	2 082	2 809	2 047	1 573	3 393	3 408	2 892	1 159
Other Assets	0	0	0	0	0	0	0	0	0	849	745	0	0	0	0	0	0	0	739	739	739	739	739	739
Total Assets	9 778 N/A	13 300 +36%	17 042 +28%	19 169 +12%	25 794 +35%	29 347 +14%	36 396 +24%	40 912 +12%	52 749 +29%	66 572 +26%	81 803 +23%	101 574 +24%	104 505 +3%	101 189 -3%	98 294 -3%	97 377 -1%	97 245 0%	100 355 +3%	96 723 -4%	96 091 -1%	126 847 +32%	179 728 +42%	139 684 -22%	130 047 -7%
Liabilities
Accounts Payable	1 367	2 818	5 343	4 627	6 740	4 489	6 665	8 807	9 789	9 614	15 339	16 939	14 853	12 405	16 204	18 966	18 742	14 467	10 106	11 832	13 275	18 371	16 592	14 621
Accrued Liabilities	207	440	361	238	319	238	621	315	467	722	968	1 081	1 120	1 090	0	0	0	0	1 104	982	1 155	1 231	1 132	1 374
Short-Term Debt	2 864	3 520	2 568	3 215	4 550	2 124	3 227	3 000	3 000	12 139	14 967	18 680	19 170	18 032	12 153	9 163	13 367	23 375	9 605	8 110	2 000	37 300	41 300	43 300
Current Portion of Long-Term Debt	0	0	50	142	300	0	0	0	8 603	0	372	747	6 171	10 790	1 694	7 194	8 922	1 849	4 312	14 404	25 331	31 973	25 738	16 467
Other Current Liabilities	441	229	331	616	946	321	840	608	552	517	835	997	740	829	0	98	2 158	2 784	1 254	1 476	1 652	3 632	3 293	2 633
Total Current Liabilities	4 879	7 006	8 653	8 837	12 856	7 173	11 353	12 730	22 411	22 993	32 481	38 444	42 053	43 146	30 051	35 421	43 189	42 476	26 381	36 804	43 414	92 507	88 056	78 395
Long-Term Debt	0	200	450	308	0	0	0	1 300	2 457	12 201	13 659	21 577	17 845	13 064	23 204	15 987	11 766	16 016	21 334	8 866	4 444	3 548	2 672	4 576
Deferred Income Tax	7	0	0	0	34	411	280	166	0	175	0	0	0	0	0	0	0	0	367	717	292	488	413	197
Minority Interest	0	0	0	0	0	0	0	0	0	148	237	0	0	0	0	0	0	2 301	2 542	2 937	3 122	3 425	4 212	3 906
Other Liabilities	320	398	547	685	497	397	572	565	740	1 554	1 687	3 536	4 434	4 175	3 360	2 702	2 661	4 818	4 421	4 501	4 843	4 395	3 776	5 978
Total Liabilities	5 206 N/A	7 604 +46%	9 650 +27%	9 830 +2%	13 386 +36%	7 980 -40%	12 205 +53%	14 762 +21%	25 608 +73%	37 071 +45%	48 065 +30%	63 556 +32%	64 333 +1%	60 385 -6%	56 614 -6%	54 110 -4%	57 615 +6%	65 611 +14%	55 046 -16%	53 825 -2%	56 115 +4%	104 364 +86%	99 129 -5%	93 052 -6%
Equity
Common Stock	2 755	2 755	2 755	2 755	2 755	4 000	4 000	4 000	4 082	4 180	4 467	4 829	4 829	4 829	4 829	4 829	4 829	4 829	4 829	4 829	8 679	20 693	20 938	20 938
Retained Earnings	1 821	2 943	4 640	6 684	9 739	12 320	15 026	17 000	18 518	20 770	23 634	26 559	28 660	29 115	29 763	31 445	28 433	23 480	24 869	25 806	26 358	20 332	17 004	1 659
Additional Paid In Capital	0	0	0	0	0	5 219	5 219	5 219	5 772	6 160	7 160	8 381	8 381	8 381	8 381	8 381	8 381	8 381	8 381	8 381	32 402	32 920	33 673	14 471
Unrealized Security Profit/Loss	0	0	2	100	86	172	54	684	333	0	0	0	0	0	0	0	0	0	5 371	5 277	5 277	5 970	7 631	7 351
Treasury Stock	0	0	0	0	0	0	0	752	1 564	1 587	1 587	1 587	1 587	1 587	0	0	0	0	1 587	1 638	2 147	4 802	4 945	4 945
Other Equity	4	2	0	0	0	0	0	0	0	22	65	165	112	66	1 293	1 389	2 014	1 947	186	389	162	252	262	839
Total Equity	4 572 N/A	5 696 +25%	7 393 +30%	9 339 +26%	12 408 +33%	21 366 +72%	24 191 +13%	26 150 +8%	27 141 +4%	29 501 +9%	33 738 +14%	38 018 +13%	40 172 +6%	40 804 +2%	41 680 +2%	43 267 +4%	39 630 -8%	34 744 -12%	41 678 +20%	42 266 +1%	70 731 +67%	75 364 +7%	40 555 -46%	36 995 -9%
Total Liabilities & Equity	9 778 N/A	13 300 +36%	17 042 +28%	19 169 +12%	25 794 +35%	29 347 +14%	36 396 +24%	40 912 +12%	52 749 +29%	66 572 +26%	81 803 +23%	101 574 +24%	104 505 +3%	101 189 -3%	98 294 -3%	97 377 -1%	97 245 0%	100 355 +3%	96 723 -4%	96 091 -1%	126 847 +32%	179 728 +42%	139 684 -22%	130 047 -7%
Shares Outstanding
Common Shares Outstanding	6	6	6	6	6	8	8	8	8	8	8	9	9	9	9	9	9	9	9	9	37	39	40	40

Income Statement Balance Sheet Cash Flow Statement

IWin Co Ltd
KOSDAQ:090150

Balance Sheet

Balance Sheet Decomposition
IWin Co Ltd

Balance Sheet
IWin Co Ltd

See Also

Company

Help

Tools

Stocks

IWin Co Ltd KOSDAQ:090150

Balance Sheet

Balance Sheet Decomposition IWin Co Ltd

Balance Sheet IWin Co Ltd

See Also

Company

Help

Tools

Stocks

IWin Co Ltd
KOSDAQ:090150

Balance Sheet Decomposition
IWin Co Ltd

Balance Sheet
IWin Co Ltd