Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Robostar Co Ltd banner
R

Robostar Co Ltd
KOSDAQ:090360

Watchlist Manager
Robostar Co Ltd
KOSDAQ:090360
Watchlist
Price: 77 000 KRW -2.16% Market Closed
Market Cap: ₩750.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-69%
5Y
-50%
10Y
-34%
Operating Income
+
3Y
-147%
5Y
+58%
10Y
-
Net Income
+
3Y
-
5Y
+62%
10Y
-

Earnings Waterfall
Robostar Co Ltd

Income Statement
Robostar Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
851
0
0
0
1 023
0
0
0
665
0
0
0
737
351
526
691
662
622
569
526
349
361
344
324
424
321
295
282
364
350
374
388
335
253
181
82
66
66
0
34
44
25
36
35
28
27
23
22
21
25
24
25
16
13
7
8
9
9
0
Revenue
85 132
N/A
95 901
+13%
109 354
+14%
105 411
-4%
96 836
-8%
86 717
-10%
77 362
-11%
74 094
-4%
71 634
-3%
73 668
+3%
81 104
+10%
91 297
+13%
103 380
+13%
104 669
+1%
103 992
-1%
99 778
-4%
97 019
-3%
105 205
+8%
113 419
+8%
123 315
+9%
130 553
+6%
128 904
-1%
119 940
-7%
122 885
+2%
151 728
+23%
179 871
+19%
208 661
+16%
222 282
+7%
206 522
-7%
197 745
-4%
187 168
-5%
177 014
-5%
193 174
+9%
187 948
-3%
186 137
-1%
187 041
+0%
177 224
-5%
157 901
-11%
149 857
-5%
148 826
-1%
133 876
-10%
150 283
+12%
148 545
-1%
143 835
-3%
142 465
-1%
241 851
+70%
239 256
-1%
243 667
+2%
143 240
-41%
130 725
-9%
128 935
-1%
118 155
-8%
102 679
-13%
106 597
+4%
103 985
-2%
92 121
-11%
89 140
-3%
82 391
-8%
74 421
-10%
Gross Profit
Cost of Revenue
(68 158)
(76 815)
(88 498)
(84 822)
(79 307)
(70 926)
(64 378)
(63 444)
(62 362)
(64 638)
(70 743)
(77 836)
(87 850)
(88 806)
(87 838)
(84 923)
(80 347)
(86 658)
(92 759)
(99 548)
(103 780)
(100 917)
(93 395)
(96 330)
(125 144)
(151 063)
(177 090)
(190 460)
(176 544)
(169 447)
(162 737)
(156 138)
(171 773)
(170 673)
(168 754)
(170 704)
(163 288)
(147 535)
(140 683)
(143 011)
(130 538)
(143 069)
(141 929)
(132 122)
(129 238)
(219 428)
(215 772)
(218 806)
(125 799)
(114 994)
(113 213)
(104 545)
(90 333)
(92 859)
(89 178)
(79 491)
(77 091)
(72 084)
(66 301)
Gross Profit
16 974
N/A
19 086
+12%
20 856
+9%
20 588
-1%
17 529
-15%
15 791
-10%
12 984
-18%
10 649
-18%
9 272
-13%
9 029
-3%
10 361
+15%
13 462
+30%
15 531
+15%
15 864
+2%
16 154
+2%
14 855
-8%
16 672
+12%
18 547
+11%
20 660
+11%
23 767
+15%
26 773
+13%
27 987
+5%
26 545
-5%
26 555
+0%
26 584
+0%
28 807
+8%
31 570
+10%
31 820
+1%
29 978
-6%
28 297
-6%
24 429
-14%
20 875
-15%
21 401
+3%
17 274
-19%
17 382
+1%
16 337
-6%
13 936
-15%
10 366
-26%
9 176
-11%
5 817
-37%
3 338
-43%
7 216
+116%
6 617
-8%
11 713
+77%
13 227
+13%
22 423
+70%
23 484
+5%
24 861
+6%
17 441
-30%
15 730
-10%
15 721
0%
13 610
-13%
12 347
-9%
13 738
+11%
14 806
+8%
12 630
-15%
12 050
-5%
10 307
-14%
8 120
-21%
Operating Income
Operating Expenses
(8 952)
(10 497)
(10 547)
(10 507)
(11 682)
(11 070)
(11 885)
(12 640)
(11 999)
(12 144)
(12 082)
(13 098)
(13 473)
(13 892)
(14 262)
(13 557)
(14 663)
(14 848)
(15 327)
(16 636)
(16 440)
(17 569)
(17 742)
(17 934)
(19 831)
(19 592)
(19 751)
(20 035)
(19 516)
(19 919)
(20 675)
(20 558)
(19 159)
(18 673)
(17 562)
(17 017)
(20 826)
(20 341)
(19 050)
(19 340)
(15 300)
(15 070)
(15 289)
(14 690)
(13 003)
(25 038)
(25 172)
(25 790)
(15 647)
(15 002)
(13 555)
(12 663)
(11 211)
(11 319)
(11 650)
(11 375)
(11 901)
(12 072)
(12 293)
Selling, General & Administrative
(6 399)
(10 626)
(10 743)
(10 719)
(8 444)
(11 287)
(12 085)
(12 722)
(8 774)
(12 144)
(12 082)
(13 098)
(10 085)
(12 363)
(11 816)
(10 242)
(11 181)
(11 377)
(11 712)
(12 791)
(12 504)
(13 044)
(13 331)
(13 338)
(15 147)
(15 031)
(15 507)
(15 821)
(14 972)
(15 445)
(16 392)
(16 447)
(16 180)
(16 172)
(15 057)
(14 433)
(16 878)
(16 842)
(16 188)
(16 733)
(12 978)
(12 966)
(13 208)
(12 544)
(10 902)
(20 388)
(20 457)
(21 154)
(13 530)
(12 715)
(11 100)
(10 153)
(8 648)
(8 857)
(9 466)
(9 211)
(9 763)
(10 001)
(10 203)
Research & Development
(2 656)
0
0
0
(3 081)
0
0
0
(2 991)
0
0
0
(2 847)
(1 336)
(2 070)
(2 620)
(2 741)
(2 766)
(2 893)
(3 055)
(3 149)
(3 894)
(3 772)
(3 941)
(3 805)
(3 327)
(3 535)
(3 506)
(3 695)
(3 406)
(3 382)
(3 203)
(2 286)
(2 221)
(2 154)
(2 265)
(3 215)
(3 078)
(2 571)
(2 282)
(1 725)
(1 628)
(1 675)
(1 664)
(1 658)
(2 950)
(3 044)
(2 982)
(1 745)
(1 920)
(2 068)
(2 108)
(2 110)
(1 987)
(1 734)
(1 688)
(1 703)
(1 645)
(1 664)
Depreciation & Amortization
(157)
0
0
0
(156)
0
0
0
(233)
0
0
0
(542)
(317)
(500)
(694)
(741)
(766)
(783)
(791)
(787)
(803)
(811)
(826)
(880)
(805)
(809)
(809)
(849)
(819)
(780)
(730)
(692)
(660)
(733)
(700)
(732)
(710)
(678)
(612)
(597)
(556)
(487)
(498)
(444)
(732)
(704)
(686)
(372)
(368)
(408)
(423)
(452)
(508)
(461)
(487)
(435)
(427)
(426)
Other Operating Expenses
260
128
195
211
0
217
200
82
0
0
0
0
0
124
124
0
0
61
61
0
0
172
172
171
0
(429)
100
101
0
(249)
(121)
(178)
0
380
382
381
0
289
387
287
0
80
80
16
0
(968)
(968)
(968)
0
0
21
21
0
32
11
11
0
0
0
Operating Income
8 022
N/A
8 587
+7%
10 307
+20%
10 080
-2%
5 847
-42%
4 720
-19%
1 099
-77%
(1 990)
N/A
(2 727)
-37%
(3 114)
-14%
(1 720)
+45%
364
N/A
2 057
+465%
1 972
-4%
1 893
-4%
1 299
-31%
2 010
+55%
3 700
+84%
5 334
+44%
7 132
+34%
10 333
+45%
10 418
+1%
8 802
-16%
8 621
-2%
6 753
-22%
9 216
+36%
11 820
+28%
11 786
0%
10 462
-11%
8 379
-20%
3 755
-55%
317
-92%
2 242
+607%
(1 400)
N/A
(181)
+87%
(682)
-277%
(6 890)
-910%
(9 976)
-45%
(9 875)
+1%
(13 523)
-37%
(11 962)
+12%
(7 852)
+34%
(8 671)
-10%
(2 976)
+66%
224
N/A
(2 615)
N/A
(1 689)
+35%
(929)
+45%
1 794
N/A
728
-59%
2 167
+198%
947
-56%
1 136
+20%
2 419
+113%
3 157
+30%
1 255
-60%
149
-88%
(1 765)
N/A
(4 174)
-136%
Pre-Tax Income
Interest Income Expense
(557)
(664)
(896)
(736)
(723)
(699)
(281)
(488)
(849)
(742)
(805)
(1 200)
(934)
(828)
(1 210)
(486)
(116)
(136)
357
663
392
134
163
(1 067)
705
(350)
47
1 065
(1 736)
(268)
107
(218)
1 131
1 710
1 292
2 310
1 520
1 804
1 658
791
(670)
(60)
(397)
1 163
3 113
5 380
6 614
7 347
883
1 020
(570)
(2 389)
(164)
(246)
610
(141)
2 484
1 867
809
Non-Reccuring Items
(134)
0
0
0
0
0
0
0
0
0
0
0
125
0
0
185
60
0
0
0
(558)
0
0
0
(529)
0
(654)
(596)
(250)
0
0
0
115
0
0
0
0
103
0
164
9
0
0
0
(968)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
(27)
0
0
0
(2)
0
0
0
0
0
0
(3)
(4)
0
0
0
(21)
0
(32)
(32)
(11)
(10)
0
1
(231)
(262)
(262)
(262)
43
0
0
73
(297)
(1)
0
0
1
0
(36)
(318)
(322)
(475)
(665)
(383)
(454)
(342)
(173)
(220)
(147)
0
(71)
Total Other Income
(1)
1
1
1
272
(30)
(6)
80
262
178
179
139
121
103
88
63
24
29
32
24
45
(525)
(531)
(569)
(33)
(80)
(193)
(189)
(130)
(77)
57
87
(481)
90
90
139
1 206
771
(769)
(882)
(304)
(1 502)
115
(133)
289
179
121
382
83
32
73
52
50
71
9
34
56
(38)
67
Pre-Tax Income
7 330
N/A
7 924
+8%
9 412
+19%
9 345
-1%
5 394
-42%
3 991
-26%
812
-80%
(2 398)
N/A
(3 341)
-39%
(3 678)
-10%
(2 345)
+36%
(695)
+70%
1 367
N/A
1 247
-9%
770
-38%
1 060
+38%
1 978
+87%
3 594
+82%
5 724
+59%
7 816
+37%
10 208
+31%
10 027
-2%
8 434
-16%
6 984
-17%
6 874
-2%
8 786
+28%
10 988
+25%
12 034
+10%
8 334
-31%
8 023
-4%
3 919
-51%
185
-95%
2 776
+1 401%
138
-95%
939
+580%
1 506
+60%
(4 121)
N/A
(7 298)
-77%
(8 986)
-23%
(13 378)
-49%
(13 224)
+1%
(9 417)
+29%
(8 954)
+5%
(1 947)
+78%
2 660
N/A
2 945
+11%
5 009
+70%
6 482
+29%
2 438
-62%
1 305
-46%
1 005
-23%
(1 772)
N/A
567
N/A
1 902
+235%
3 602
+89%
928
-74%
2 541
+174%
63
-98%
(3 369)
N/A
Net Income
Tax Provision
101
101
253
253
884
884
732
727
(44)
(62)
(44)
(59)
(259)
(241)
(386)
(443)
(86)
(140)
(71)
(53)
(425)
(409)
(363)
(345)
(389)
(642)
(1 114)
(1 308)
(856)
(1 031)
63
(1 688)
(3 971)
(3 503)
(4 113)
(2 127)
(392)
(25)
(26)
(26)
(1)
0
0
0
(114)
0
(272)
(273)
844
850
1 039
0
126
120
(156)
(92)
(324)
(324)
(31)
Income from Continuing Operations
7 431
8 025
9 665
9 598
6 278
4 875
1 544
(1 671)
(3 385)
(3 740)
(2 389)
(754)
1 108
1 006
383
616
1 891
3 453
5 653
7 763
9 783
9 618
8 071
6 638
6 485
8 143
9 873
10 726
7 478
6 992
3 981
(1 504)
(1 194)
(3 367)
(3 175)
(622)
(4 513)
(7 324)
(9 013)
(13 405)
(13 226)
(9 785)
(9 321)
(2 314)
2 546
2 831
4 737
6 209
3 282
2 155
2 045
(732)
694
2 022
3 445
836
2 217
(261)
(3 400)
Income to Minority Interest
(66)
0
0
0
(31)
(82)
(34)
(21)
(153)
(146)
(146)
(143)
(13)
86
38
94
265
426
567
483
245
130
5
45
(47)
(113)
(121)
(98)
113
133
158
107
58
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7 365
N/A
7 958
+8%
9 598
+21%
9 531
-1%
6 248
-34%
4 763
-24%
1 480
-69%
(1 721)
N/A
(3 538)
-106%
(3 885)
-10%
(2 534)
+35%
(897)
+65%
1 095
N/A
1 093
0%
423
-61%
711
+68%
2 157
+203%
3 879
+80%
6 220
+60%
8 247
+33%
9 587
+16%
9 178
-4%
7 483
-18%
6 049
-19%
6 739
+11%
8 269
+23%
10 013
+21%
10 930
+9%
7 591
-31%
7 125
-6%
4 139
-42%
(1 397)
N/A
(1 136)
+19%
(3 334)
-193%
(3 175)
+5%
(622)
+80%
(4 513)
-626%
(7 324)
-62%
(9 013)
-23%
(13 405)
-49%
(13 226)
+1%
(9 785)
+26%
(9 321)
+5%
(2 314)
+75%
1 634
N/A
1 919
+17%
3 825
+99%
5 297
+38%
3 282
-38%
2 155
-34%
2 045
-5%
(732)
N/A
694
N/A
2 022
+192%
3 445
+70%
836
-76%
2 217
+165%
(261)
N/A
(3 400)
-1 203%
EPS (Diluted)
920.62
N/A
994.75
+8%
1 199.75
+21%
1 361.57
+13%
892.57
-34%
595.37
-33%
185
-69%
-215.12
N/A
-442.25
-106%
-485.62
-10%
-316.75
+35%
-112.12
+65%
136.87
N/A
136.62
0%
52.87
-61%
88.87
+68%
269.62
+203%
484.87
+80%
777.5
+60%
1 030.87
+33%
1 198.37
+16%
1 147.25
-4%
935.37
-18%
756.12
-19%
842.37
+11%
1 033.62
+23%
1 251.62
+21%
1 366.25
+9%
948.87
-31%
890.62
-6%
517.37
-42%
-155.22
N/A
-126.22
+19%
-333.4
-164%
-317.5
+5%
-62.2
+80%
-451.3
-626%
-732.4
-62%
-901.3
-23%
-1 340.5
-49%
-1 322.6
+1%
-1 003.62
+24%
-955.95
+5%
-237.28
+75%
167.6
N/A
196.79
+17%
392.3
+99%
543.3
+38%
336.6
-38%
221.03
-34%
209.7
-5%
-75.09
N/A
71.13
N/A
207.36
+192%
353.36
+70%
85.71
-76%
227.4
+165%
-26.76
N/A
-348.72
-1 203%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.