BH Co Ltd
KOSDAQ:090460
Balance Sheet
Balance Sheet Decomposition
BH Co Ltd
BH Co Ltd
Balance Sheet
BH Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
64 025
|
98 146
|
89 881
|
|
| Cash Equivalents |
64 025
|
98 146
|
89 881
|
|
| Short-Term Investments |
1 740
|
1 470
|
36 470
|
|
| Total Receivables |
115 155
|
217 804
|
154 964
|
|
| Accounts Receivables |
114 076
|
217 289
|
128 924
|
|
| Other Receivables |
1 079
|
514
|
26 040
|
|
| Inventory |
91 367
|
114 417
|
99 698
|
|
| Other Current Assets |
29 897
|
73 194
|
148 225
|
|
| Total Current Assets |
302 183
|
505 030
|
529 239
|
|
| PP&E Net |
217 150
|
244 052
|
274 580
|
|
| PP&E Gross |
217 150
|
244 052
|
274 580
|
|
| Accumulated Depreciation |
171 840
|
203 844
|
242 092
|
|
| Intangible Assets |
3 386
|
4 009
|
73 619
|
|
| Goodwill |
0
|
0
|
50 744
|
|
| Note Receivable |
100
|
100
|
320
|
|
| Long-Term Investments |
26 916
|
31 958
|
60 021
|
|
| Other Long-Term Assets |
11 385
|
8 251
|
18 793
|
|
| Other Assets |
0
|
0
|
50 744
|
|
| Total Assets |
561 120
N/A
|
793 400
+41%
|
1 007 315
+27%
|
|
| Liabilities | ||||
| Accounts Payable |
99 734
|
174 673
|
173 496
|
|
| Accrued Liabilities |
6 441
|
6 334
|
8 207
|
|
| Short-Term Debt |
82 358
|
138 627
|
172 305
|
|
| Current Portion of Long-Term Debt |
15 684
|
10 176
|
842
|
|
| Other Current Liabilities |
22 424
|
41 688
|
57 206
|
|
| Total Current Liabilities |
226 641
|
371 498
|
412 055
|
|
| Long-Term Debt |
2 956
|
90
|
3 286
|
|
| Deferred Income Tax |
2 820
|
2 564
|
1 764
|
|
| Minority Interest |
0
|
0
|
17 247
|
|
| Other Liabilities |
11 727
|
11 271
|
12 235
|
|
| Total Liabilities |
244 143
N/A
|
385 424
+58%
|
446 587
+16%
|
|
| Equity | ||||
| Common Stock |
16 736
|
16 905
|
17 232
|
|
| Retained Earnings |
279 166
|
350 334
|
487 884
|
|
| Additional Paid In Capital |
64 431
|
68 833
|
84 244
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
12 040
|
|
| Treasury Stock |
49 930
|
49 930
|
54 517
|
|
| Other Equity |
6 574
|
21 834
|
13 845
|
|
| Total Equity |
316 977
N/A
|
407 977
+29%
|
560 728
+37%
|
|
| Total Liabilities & Equity |
561 120
N/A
|
793 400
+41%
|
1 007 315
+27%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
31
|
31
|
32
|
|