Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Jastech Ltd banner
J

Jastech Ltd
KOSDAQ:090470

Watchlist Manager
Jastech Ltd
KOSDAQ:090470
Watchlist
Price: 6 020 KRW -0.99%
Market Cap: ₩105.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-72%
5Y
-73%
10Y
-42%
Operating Income
+
3Y
-
5Y
-124%
10Y
-
Net Income
+
3Y
-
5Y
-225%
10Y
-

Earnings Waterfall
Jastech Ltd

Income Statement
Jastech Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
6
0
6
2
0
17
0
17
0
0
3
3
20
155
280
259
0
0
0
79
10
32
51
59
50
36
23
43
69
79
78
64
52
56
55
110
206
311
422
470
407
464
492
417
0
180
0
3
10
57
103
157
224
237
216
222
198
191
285
716
993
1 240
1 458
1 294
1 191
1 040
770
462
258
130
81
96
0
0
0
Revenue
15 021
N/A
18 408
+23%
19 078
+4%
18 633
-2%
17 397
-7%
17 592
+1%
18 481
+5%
18 501
+0%
17 167
-7%
13 647
-21%
11 132
-18%
9 920
-11%
9 803
-1%
13 371
+36%
17 095
+28%
21 378
+25%
51 332
+140%
58 794
+15%
65 651
+12%
72 961
+11%
55 422
-24%
56 045
+1%
56 480
+1%
50 387
-11%
43 592
-13%
35 510
-19%
28 252
-20%
27 115
-4%
29 464
+9%
36 647
+24%
45 956
+25%
49 053
+7%
50 666
+3%
55 047
+9%
55 712
+1%
59 647
+7%
70 010
+17%
80 478
+15%
87 365
+9%
100 096
+15%
150 786
+51%
284 856
+89%
515 355
+81%
579 801
+13%
570 821
-2%
440 845
-23%
217 442
-51%
158 328
-27%
126 230
-20%
122 556
-3%
121 269
-1%
125 290
+3%
126 893
+1%
128 279
+1%
133 726
+4%
130 782
-2%
114 449
-12%
109 678
-4%
95 841
-13%
82 678
-14%
81 838
-1%
85 640
+5%
108 922
+27%
123 154
+13%
143 940
+17%
131 198
-9%
106 390
-19%
85 740
-19%
72 087
-16%
74 316
+3%
64 496
-13%
64 038
-1%
63 633
-1%
48 823
-23%
44 250
-9%
34 687
-22%
Gross Profit
Cost of Revenue
(9 079)
(10 557)
(10 458)
(10 020)
(9 530)
(9 772)
(10 270)
(10 559)
(9 720)
(8 187)
(7 140)
(6 823)
(6 666)
(8 418)
(10 119)
(11 082)
(36 312)
(42 072)
(49 220)
(56 639)
(41 354)
(41 833)
(40 449)
(34 976)
(30 271)
(26 132)
(22 053)
(23 917)
(25 854)
(29 853)
(35 859)
(37 003)
(38 430)
(42 898)
(44 234)
(47 602)
(57 051)
(67 384)
(73 979)
(83 436)
(122 625)
(250 112)
(433 712)
(472 233)
(450 781)
(324 509)
(147 624)
(114 350)
(104 676)
(104 783)
(102 787)
(107 701)
(109 312)
(109 663)
(120 110)
(120 757)
(108 660)
(103 854)
(88 125)
(73 361)
(69 015)
(69 497)
(81 484)
(84 087)
(85 838)
(74 357)
(58 537)
(48 773)
(54 486)
(58 471)
(51 127)
(52 133)
(47 473)
(37 381)
(34 924)
(27 263)
Gross Profit
5 942
N/A
7 851
+32%
8 620
+10%
8 613
0%
7 867
-9%
7 820
-1%
8 211
+5%
7 941
-3%
7 447
-6%
5 459
-27%
3 991
-27%
3 097
-22%
3 137
+1%
4 953
+58%
6 976
+41%
10 297
+48%
15 020
+46%
16 723
+11%
16 433
-2%
16 322
-1%
14 068
-14%
14 211
+1%
16 028
+13%
15 408
-4%
13 321
-14%
9 376
-30%
6 197
-34%
3 197
-48%
3 611
+13%
6 793
+88%
10 097
+49%
12 050
+19%
12 236
+2%
12 149
-1%
11 478
-6%
12 046
+5%
12 959
+8%
13 095
+1%
13 387
+2%
16 659
+24%
28 162
+69%
34 743
+23%
81 642
+135%
107 568
+32%
120 040
+12%
116 336
-3%
69 818
-40%
43 978
-37%
21 554
-51%
17 774
-18%
18 483
+4%
17 589
-5%
17 581
0%
18 616
+6%
13 617
-27%
10 026
-26%
5 789
-42%
5 824
+1%
7 715
+32%
9 317
+21%
12 823
+38%
16 144
+26%
27 437
+70%
39 068
+42%
58 101
+49%
56 841
-2%
47 852
-16%
36 968
-23%
17 602
-52%
15 845
-10%
13 369
-16%
11 905
-11%
16 160
+36%
11 442
-29%
9 326
-18%
7 424
-20%
Operating Income
Operating Expenses
(2 576)
(2 924)
(3 113)
(3 312)
(3 431)
(3 654)
(3 816)
(3 774)
(3 947)
(4 035)
(4 020)
(3 954)
(4 373)
(4 093)
(4 271)
(4 821)
(7 231)
(8 310)
(8 680)
(9 430)
(7 189)
(7 050)
(7 459)
(7 369)
(6 533)
(6 927)
(7 269)
(7 912)
(8 297)
(9 381)
(7 214)
(8 057)
(8 265)
(8 736)
(9 689)
(9 868)
(8 901)
(9 098)
(8 894)
(9 331)
(11 197)
(12 610)
(15 218)
(16 678)
(19 392)
(19 561)
(17 958)
(18 171)
(15 296)
(16 310)
(16 320)
(16 025)
(17 488)
(17 231)
(17 162)
(17 587)
(16 233)
(17 678)
(15 183)
(15 442)
(14 833)
(15 257)
(17 614)
(18 880)
(20 976)
(21 082)
(19 797)
(19 152)
(17 973)
(18 023)
(19 808)
(20 163)
(21 943)
(22 459)
(22 566)
(24 338)
Selling, General & Administrative
(2 366)
(2 616)
(2 716)
(2 822)
(2 910)
(3 175)
(3 360)
(3 375)
(3 492)
(3 601)
(3 613)
(3 573)
(4 069)
(3 913)
(4 171)
(4 653)
(6 022)
(8 202)
(8 582)
(9 491)
(6 133)
(6 497)
(6 237)
(5 514)
(4 887)
(5 018)
(5 339)
(5 667)
(5 791)
(6 053)
(5 838)
(5 953)
(6 892)
(6 956)
(7 451)
(7 418)
(6 988)
(7 292)
(7 489)
(7 987)
(9 541)
(10 447)
(13 057)
(14 247)
(16 674)
(16 429)
(14 125)
(13 646)
(10 610)
(11 011)
(11 401)
(11 400)
(11 593)
(11 502)
(11 259)
(10 982)
(10 926)
(10 655)
(10 052)
(10 102)
(10 032)
(9 845)
(12 033)
(13 305)
(14 907)
(15 630)
(14 590)
(14 430)
(13 471)
(13 672)
(14 181)
(13 196)
(14 579)
(14 561)
(13 558)
(13 894)
Research & Development
(40)
(67)
(81)
(103)
(119)
(91)
(79)
(29)
(18)
0
0
(13)
(27)
0
0
0
(859)
0
0
0
(526)
(287)
(830)
(1 334)
(1 236)
(1 532)
(1 700)
(2 006)
(2 123)
(1 655)
(956)
(396)
(915)
(1 187)
(1 687)
(1 797)
(1 299)
(1 078)
(702)
(513)
(767)
(1 232)
(1 209)
(1 344)
(1 537)
(1 751)
(2 378)
(3 034)
(3 225)
(3 923)
(3 477)
(3 170)
(4 385)
(3 763)
(4 274)
(4 482)
(3 570)
(2 397)
(2 256)
(2 427)
(2 949)
(3 547)
(3 698)
(3 703)
(4 202)
(3 599)
(3 364)
(2 922)
(2 741)
(2 611)
(3 851)
(5 171)
(5 515)
(6 025)
(7 191)
(8 627)
Depreciation & Amortization
(170)
(239)
(315)
(386)
(402)
(388)
(377)
(370)
(437)
(417)
(394)
(369)
(276)
0
0
0
(445)
0
0
0
(529)
(105)
(209)
(315)
(410)
(301)
(295)
(284)
(383)
(401)
(418)
(439)
(458)
(512)
(551)
(580)
(614)
(655)
(704)
(764)
(889)
(910)
(952)
(1 089)
(1 182)
(1 330)
(1 455)
(1 491)
(1 461)
(1 449)
(1 445)
(1 457)
(1 510)
(1 559)
(1 630)
(1 685)
(1 736)
(1 780)
(1 795)
(1 833)
(1 851)
(1 865)
(1 883)
(1 872)
(1 867)
(1 853)
(1 843)
(1 799)
(1 760)
(1 740)
(1 776)
(1 796)
(1 848)
(1 873)
(1 817)
(1 817)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(17)
(13)
0
0
(180)
(100)
(168)
96
(108)
(100)
61
0
(161)
(183)
(206)
0
(76)
65
45
0
(1 272)
0
(1 269)
0
(81)
0
(73)
0
(73)
0
(67)
0
(21)
0
0
0
(51)
0
0
0
73
3
0
0
(407)
0
(438)
0
(2 846)
(1 081)
(1 080)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 366
N/A
4 928
+46%
5 507
+12%
5 302
-4%
4 436
-16%
4 166
-6%
4 396
+6%
4 169
-5%
3 499
-16%
1 425
-59%
(28)
N/A
(857)
-2 961%
(1 235)
-44%
859
N/A
2 704
+215%
5 474
+102%
7 789
+42%
8 412
+8%
7 752
-8%
6 893
-11%
6 879
0%
7 163
+4%
8 571
+20%
8 041
-6%
6 788
-16%
2 451
-64%
(1 069)
N/A
(4 713)
-341%
(4 687)
+1%
(2 586)
+45%
2 884
N/A
3 994
+38%
3 971
-1%
3 412
-14%
1 788
-48%
2 176
+22%
4 058
+86%
3 996
-2%
4 491
+12%
7 328
+63%
16 965
+132%
22 132
+30%
66 424
+200%
90 889
+37%
100 648
+11%
96 775
-4%
51 859
-46%
25 806
-50%
6 258
-76%
1 462
-77%
2 162
+48%
1 564
-28%
93
-94%
1 386
+1 390%
(3 545)
N/A
(7 561)
-113%
(10 444)
-38%
(11 854)
-14%
(7 467)
+37%
(6 125)
+18%
(2 009)
+67%
886
N/A
9 823
+1 008%
20 188
+106%
37 125
+84%
35 759
-4%
28 055
-22%
17 816
-36%
(371)
N/A
(2 178)
-487%
(6 439)
-196%
(8 258)
-28%
(5 783)
+30%
(11 018)
-91%
(13 240)
-20%
(16 914)
-28%
Pre-Tax Income
Interest Income Expense
218
227
454
429
324
538
201
95
613
242
407
509
(3)
176
(33)
(156)
(30)
(300)
(189)
(221)
(294)
(221)
(135)
(146)
(302)
(43)
(266)
(349)
(290)
(431)
(684)
(186)
(181)
(12)
735
986
1 310
1 191
941
(322)
(2 260)
778
(6 227)
(3 023)
(3 509)
(6 589)
758
(1 571)
631
876
640
119
1 528
1 630
1 072
559
(3 306)
(2 893)
(2 540)
(846)
1 663
755
1 523
2 087
100
(409)
(465)
(1 605)
(3 220)
(1 281)
(1 025)
(2 071)
135
(1 781)
(3 224)
(1 828)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(429)
0
0
0
(435)
0
(72)
(140)
(211)
0
(88)
0
(1 270)
0
(1 266)
0
(81)
0
(74)
0
(73)
0
(67)
0
(22)
0
(30)
(30)
(51)
0
4
4
70
0
127
127
(407)
0
(438)
0
(5 047)
0
(1 836)
(1 836)
(1 044)
(1 015)
(1 026)
(1 006)
(96)
(133)
(2)
7
123
168
(554)
(582)
(565)
(602)
(6)
(6)
Gain/Loss on Disposition of Assets
(47)
(50)
(47)
156
727
729
0
542
(1)
0
0
47
0
0
0
0
0
0
0
0
0
1
1
0
8
0
0
0
0
0
(26)
0
(26)
0
0
(38)
16
160
0
177
(141)
(282)
(249)
(226)
47
66
50
43
37
14
(3)
2
5
52
50
0
117
160
348
8 554
8 853
8 693
8 507
462
(522)
(498)
(487)
(648)
22
19
23
23
(430)
(461)
(483)
(483)
Total Other Income
148
118
86
29
(34)
(31)
738
104
31
14
27
(84)
11
21
(3)
(53)
0
0
(1)
(1)
37
(371)
(308)
(372)
83
203
155
220
103
16
(4)
35
306
297
439
410
146
146
276
61
4
(2)
(36)
(15)
8
62
791
768
747
755
(484)
(304)
(308)
(129)
(1 124)
(1 156)
379
(2 925)
(1 669)
(1 620)
(643)
(734)
(370)
(448)
377
560
68
(20)
332
126
806
1 181
837
846
501
337
Pre-Tax Income
3 685
N/A
5 225
+42%
6 001
+15%
5 917
-1%
5 453
-8%
5 403
-1%
5 335
-1%
4 910
-8%
4 143
-16%
1 679
-59%
405
-76%
(386)
N/A
(1 227)
-218%
1 056
N/A
2 668
+153%
5 265
+97%
7 330
+39%
8 112
+11%
7 562
-7%
6 671
-12%
6 187
-7%
6 572
+6%
8 057
+23%
7 383
-8%
6 365
-14%
2 611
-59%
(1 270)
N/A
(4 843)
-281%
(6 144)
-27%
(3 002)
+51%
904
N/A
3 843
+325%
3 990
+4%
3 697
-7%
2 890
-22%
3 535
+22%
5 458
+54%
5 493
+1%
5 641
+3%
7 245
+28%
14 546
+101%
22 628
+56%
59 883
+165%
87 596
+46%
97 143
+11%
90 313
-7%
53 461
-41%
25 049
-53%
7 742
-69%
3 109
-60%
2 444
-21%
1 509
-38%
911
-40%
2 937
+222%
(3 986)
N/A
(8 158)
-105%
(18 300)
-124%
(17 512)
+4%
(13 164)
+25%
(1 872)
+86%
6 820
N/A
8 586
+26%
18 458
+115%
21 282
+15%
36 983
+74%
35 279
-5%
27 168
-23%
15 549
-43%
(3 114)
N/A
(3 147)
-1%
(7 189)
-128%
(9 706)
-35%
(5 805)
+40%
(13 016)
-124%
(16 452)
-26%
(18 894)
-15%
Net Income
Tax Provision
(323)
(568)
(797)
(775)
(924)
(904)
(952)
(931)
(716)
(240)
166
432
394
(279)
(512)
(1 233)
(1 375)
(1 472)
(1 413)
(1 156)
(1 396)
(1 525)
(1 832)
(1 833)
(1 243)
(293)
566
1 501
1 386
744
(154)
(525)
(269)
(261)
(141)
(436)
(819)
(809)
(807)
(1 253)
(2 689)
(4 213)
(13 311)
(20 458)
(22 994)
(20 659)
(11 523)
(3 970)
275
290
400
380
143
(385)
1 035
1 906
3 727
3 517
2 344
(253)
(1 469)
(1 914)
(3 925)
(4 096)
(9 185)
(8 728)
(6 237)
(4 187)
1 596
1 342
(823)
(218)
(368)
1 205
79
(359)
Income from Continuing Operations
3 362
4 656
5 202
5 140
4 529
4 499
4 385
3 981
3 427
1 440
570
45
(832)
776
2 156
4 032
5 955
6 639
6 148
5 514
4 791
5 047
6 225
5 550
5 122
2 318
(704)
(3 342)
(4 758)
(2 258)
750
3 318
3 721
3 435
2 748
3 098
4 639
4 684
4 834
5 993
11 856
18 417
46 573
67 137
74 149
69 652
41 937
21 078
8 017
3 398
2 843
1 889
1 055
2 553
(2 951)
(6 252)
(14 574)
(13 996)
(10 821)
(2 125)
5 351
6 672
14 533
17 186
27 798
26 551
20 931
11 362
(1 518)
(1 805)
(8 012)
(9 924)
(6 174)
(11 811)
(16 373)
(19 253)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(107)
(111)
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
32
39
85
117
214
511
651
463
486
362
281
720
629
766
703
275
198
(251)
(266)
(89)
76
229
250
424
343
315
579
484
507
Net Income (Common)
3 362
N/A
4 656
+38%
5 202
+12%
5 140
-1%
4 529
-12%
4 499
-1%
4 385
-3%
3 981
-9%
3 427
-14%
1 440
-58%
570
-60%
45
-92%
(832)
N/A
776
N/A
2 156
+178%
4 032
+87%
5 848
+45%
6 528
+12%
6 037
-8%
5 403
-11%
4 786
-11%
5 047
+5%
6 225
+23%
5 550
-11%
5 122
-8%
2 318
-55%
(704)
N/A
(3 342)
-375%
(4 758)
-42%
(2 258)
+53%
750
N/A
3 318
+342%
3 721
+12%
3 435
-8%
2 748
-20%
3 098
+13%
4 639
+50%
4 684
+1%
4 834
+3%
5 993
+24%
11 856
+98%
18 417
+55%
46 573
+153%
67 137
+44%
74 149
+10%
69 652
-6%
41 941
-40%
21 111
-50%
8 056
-62%
3 483
-57%
2 960
-15%
2 101
-29%
1 566
-25%
3 203
+105%
(2 489)
N/A
(5 766)
-132%
(14 212)
-146%
(13 715)
+3%
(10 101)
+26%
(1 496)
+85%
6 117
N/A
7 376
+21%
14 807
+101%
17 384
+17%
27 547
+58%
26 284
-5%
20 842
-21%
11 438
-45%
(1 290)
N/A
(1 555)
-21%
(7 588)
-388%
(9 581)
-26%
(5 858)
+39%
(11 232)
-92%
(15 889)
-41%
(18 746)
-18%
EPS (Diluted)
672.4
N/A
776
+15%
867
+12%
856.66
-1%
754.83
-12%
749.83
-1%
730.83
-3%
663.5
-9%
571.16
-14%
288
-50%
114
-60%
9
-92%
-166.4
N/A
70.54
N/A
154
+118%
288
+87%
449.84
+56%
435.2
-3%
431.21
-1%
385.92
-11%
368.15
-5%
336.46
-9%
622.5
+85%
555
-11%
365.85
-34%
154.53
-58%
-46.93
N/A
-222.8
-375%
-317.2
-42%
-161.28
+49%
53.57
N/A
237
+342%
265.78
+12%
245.35
-8%
196.28
-20%
221.28
+13%
331.35
+50%
334.57
+1%
345.28
+3%
428.07
+24%
846.85
+98%
1 315.5
+55%
3 326.64
+153%
4 795.5
+44%
5 296.35
+10%
4 975.14
-6%
2 995.78
-40%
1 407.4
-53%
575.42
-59%
248.78
-57%
211.42
-15%
150.07
-29%
111.85
-25%
228.78
+105%
-177.78
N/A
-411.85
-132%
-982.05
-138%
-947.74
+3%
-698.01
+26%
-99.31
+86%
422.67
N/A
425.11
+1%
853.44
+101%
1 001.96
+17%
1 587.7
+58%
1 708.94
+8%
1 292.91
-24%
659.23
-49%
-77.89
N/A
-89.61
-15%
-437.35
-388%
-552.21
-26%
-337.64
+39%
-647.39
-92%
-915.76
-41%
-1 080.47
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.