Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

Hyulim ROBOT Co Ltd
KOSDAQ:090710

Watchlist Manager
Hyulim ROBOT Co Ltd
KOSDAQ:090710
Watchlist
Price: 14 000 KRW -0.71% Market Closed
Market Cap: ₩1.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+499%
5Y
+1 084%
10Y
+876%
Operating Income
+
3Y
+9%
5Y
-29%
10Y
-91%
Net Income
+
3Y
-281%
5Y
-
10Y
+15%

Earnings Waterfall
Hyulim ROBOT Co Ltd

Income Statement
Hyulim ROBOT Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
185
219
252
249
234
228
226
248
301
359
0
288
356
144
0
0
648
0
0
0
828
0
0
0
1 102
527
809
0
1 146
565
0
420
662
321
419
392
417
596
877
986
2 311
3 668
3 692
3 633
2 416
1 068
0
580
367
342
836
1 246
2 625
3 218
3 258
3 158
1 984
0
0
0
772
993
1 435
2 153
1 328
1 220
1 216
1 778
1 676
3 264
3 678
3 541
Revenue
14 546
N/A
15 770
+8%
16 566
+5%
16 123
-3%
16 578
+3%
14 617
-12%
14 316
-2%
16 688
+17%
17 106
+3%
20 566
+20%
24 747
+20%
27 288
+10%
31 658
+16%
36 303
+15%
40 689
+12%
43 420
+7%
50 243
+16%
47 878
-5%
41 705
-13%
38 445
-8%
31 079
-19%
35 743
+15%
41 439
+16%
43 625
+5%
42 406
-3%
35 447
-16%
34 201
-4%
30 145
-12%
31 490
+4%
32 345
+3%
26 279
-19%
28 348
+8%
27 152
-4%
28 188
+4%
33 910
+20%
33 527
-1%
45 094
+35%
61 373
+36%
75 935
+24%
86 411
+14%
71 500
-17%
56 833
-21%
41 734
-27%
31 818
-24%
30 730
-3%
26 104
-15%
20 052
-23%
16 047
-20%
17 621
+10%
18 669
+6%
19 136
+3%
23 384
+22%
20 729
-11%
21 920
+6%
25 523
+16%
24 421
-4%
27 316
+12%
29 761
+9%
35 706
+20%
46 181
+29%
55 474
+20%
67 166
+21%
70 438
+5%
70 436
0%
82 665
+17%
85 650
+4%
90 329
+5%
95 878
+6%
133 098
+39%
228 879
+72%
259 595
+13%
276 815
+7%
Gross Profit
Cost of Revenue
(10 429)
(10 865)
(11 426)
(11 674)
(11 609)
(10 564)
(10 051)
(11 816)
(12 808)
(15 114)
(19 048)
(21 342)
(24 335)
(28 010)
(30 983)
(32 793)
(37 554)
(36 184)
(31 969)
(29 632)
(25 841)
(28 964)
(34 091)
(36 153)
(36 906)
(33 646)
(32 135)
(29 721)
(30 116)
(29 977)
(24 869)
(25 583)
(21 018)
(21 860)
(26 293)
(26 727)
(37 109)
(49 080)
(60 741)
(68 651)
(56 179)
(46 019)
(34 720)
(27 369)
(27 993)
(24 057)
(18 322)
(14 411)
(15 054)
(15 242)
(16 298)
(19 069)
(17 832)
(18 503)
(21 310)
(20 477)
(20 298)
(23 683)
(28 810)
(38 663)
(46 698)
(56 669)
(60 041)
(59 690)
(69 565)
(72 075)
(75 155)
(79 117)
(118 337)
(197 531)
(222 364)
(238 787)
Gross Profit
4 116
N/A
4 905
+19%
5 093
+4%
4 418
-13%
4 969
+12%
4 069
-18%
4 281
+5%
4 889
+14%
4 298
-12%
5 453
+27%
5 699
+5%
5 944
+4%
7 324
+23%
8 291
+13%
9 705
+17%
10 627
+10%
12 689
+19%
11 694
-8%
9 736
-17%
8 812
-9%
5 238
-41%
6 778
+29%
7 347
+8%
7 472
+2%
5 500
-26%
1 801
-67%
2 066
+15%
424
-79%
1 374
+224%
2 368
+72%
1 411
-40%
2 766
+96%
6 134
+122%
6 328
+3%
7 615
+20%
6 798
-11%
7 985
+17%
12 292
+54%
15 194
+24%
17 761
+17%
15 321
-14%
10 814
-29%
7 015
-35%
4 448
-37%
2 737
-38%
2 048
-25%
1 730
-16%
1 637
-5%
2 567
+57%
3 427
+34%
2 838
-17%
4 315
+52%
2 897
-33%
3 417
+18%
4 213
+23%
3 944
-6%
7 018
+78%
6 078
-13%
6 896
+13%
7 518
+9%
8 776
+17%
10 497
+20%
10 398
-1%
10 746
+3%
13 100
+22%
13 574
+4%
15 173
+12%
16 762
+10%
14 761
-12%
31 349
+112%
37 230
+19%
38 028
+2%
Operating Income
Operating Expenses
(5 403)
(5 505)
(5 309)
(5 282)
(4 858)
(5 113)
(5 322)
(5 219)
(5 212)
(5 330)
(5 357)
(5 375)
(5 923)
(7 105)
(7 901)
(8 416)
(11 242)
(11 372)
(11 725)
(12 256)
(9 540)
(9 411)
(8 687)
(9 037)
(8 808)
(7 926)
(8 056)
(7 155)
(8 837)
(7 726)
(6 953)
(6 120)
(4 688)
(4 138)
(4 864)
(5 509)
(6 360)
(9 420)
(9 464)
(11 478)
(10 951)
(8 083)
(9 867)
(9 656)
(10 800)
(12 178)
(9 418)
(8 276)
(7 739)
(10 506)
(10 181)
(9 273)
(11 806)
(11 667)
(12 178)
(12 396)
(10 215)
(15 131)
(12 754)
(14 567)
(16 299)
(16 670)
(16 339)
(15 201)
(14 962)
(15 563)
(16 120)
(18 980)
(19 699)
(37 746)
(42 402)
(44 421)
Selling, General & Administrative
(3 122)
(3 307)
(3 155)
(3 156)
(3 043)
(2 910)
(2 854)
(2 754)
(2 690)
(2 968)
(3 267)
(3 414)
(3 478)
(5 223)
(5 835)
(6 620)
(7 568)
(9 752)
(10 732)
(11 516)
(7 138)
(9 283)
(8 559)
(8 909)
(7 134)
(8 383)
(8 260)
(7 162)
(7 862)
(6 805)
(6 255)
(5 318)
(4 027)
(3 745)
(4 237)
(4 959)
(5 433)
(8 311)
(8 226)
(10 275)
(9 753)
(7 060)
(8 039)
(8 225)
(10 106)
(9 156)
(8 261)
(7 204)
(6 756)
(8 999)
(8 693)
(8 667)
(10 253)
(10 397)
(10 448)
(10 430)
(8 569)
(9 777)
(12 055)
(14 129)
(13 472)
(14 925)
(13 781)
(12 083)
(11 584)
(11 932)
(12 285)
(14 053)
(15 203)
(29 225)
(33 201)
(35 332)
Research & Development
(1 504)
(1 468)
(1 410)
(1 365)
(1 040)
(1 324)
(1 557)
(1 537)
(1 599)
(1 669)
(1 707)
(1 593)
(1 734)
(1 868)
(2 068)
(2 283)
(2 546)
0
0
0
(1 870)
0
0
0
(1 152)
(468)
(675)
(827)
(640)
(520)
(303)
(331)
(343)
(375)
(601)
(587)
(661)
(773)
(871)
(904)
(938)
0
(527)
(732)
(425)
(720)
(775)
(629)
(606)
(607)
(502)
0
(978)
(211)
(471)
(534)
(788)
0
0
0
(1 488)
(955)
(1 336)
(1 752)
(1 645)
(1 790)
(1 845)
(2 330)
(2 189)
(4 120)
(4 508)
(4 123)
Depreciation & Amortization
(777)
(732)
(746)
(761)
(776)
(879)
(912)
(931)
(923)
0
0
(449)
(811)
0
0
0
(1 129)
0
0
0
(532)
0
0
0
(522)
923
877
831
(336)
(402)
(396)
(471)
(318)
(322)
(330)
(267)
(265)
(243)
(274)
(301)
(260)
(315)
(263)
(221)
(269)
(319)
(383)
(443)
(378)
(406)
(448)
(361)
(574)
(499)
(729)
(902)
(857)
0
0
0
(1 338)
(790)
(1 223)
(1 366)
(1 733)
(1 877)
(2 047)
(2 659)
(2 415)
(4 556)
(4 834)
(5 126)
Other Operating Expenses
0
0
0
0
0
0
0
3
0
(693)
(383)
81
101
(14)
2
487
0
(1 620)
(993)
(740)
0
(128)
(128)
(128)
0
0
0
3
0
0
0
0
0
304
304
304
0
(93)
(93)
0
0
(708)
(1 038)
(478)
0
(1 983)
0
0
0
(494)
(538)
(245)
0
(560)
(530)
(530)
0
(5 353)
(699)
(438)
0
0
0
0
0
35
57
62
108
155
140
159
Operating Income
(1 287)
N/A
(600)
+53%
(169)
+72%
(833)
-393%
111
N/A
(1 059)
N/A
(1 056)
+0%
(346)
+67%
(914)
-164%
122
N/A
342
+180%
571
+67%
1 401
+145%
1 188
-15%
1 805
+52%
2 211
+22%
1 447
-35%
322
-78%
(1 989)
N/A
(3 443)
-73%
(4 303)
-25%
(2 632)
+39%
(1 339)
+49%
(1 565)
-17%
(3 308)
-111%
(6 125)
-85%
(5 991)
+2%
(6 732)
-12%
(7 463)
-11%
(5 359)
+28%
(5 542)
-3%
(3 354)
+39%
1 446
N/A
2 191
+52%
2 753
+26%
1 292
-53%
1 625
+26%
2 874
+77%
5 731
+99%
6 282
+10%
4 370
-30%
2 731
-38%
(2 853)
N/A
(5 207)
-83%
(8 063)
-55%
(10 130)
-26%
(7 687)
+24%
(6 638)
+14%
(5 173)
+22%
(7 078)
-37%
(7 342)
-4%
(4 958)
+32%
(8 908)
-80%
(8 249)
+7%
(7 965)
+3%
(8 451)
-6%
(3 197)
+62%
(9 052)
-183%
(5 858)
+35%
(7 049)
-20%
(7 523)
-7%
(6 173)
+18%
(5 941)
+4%
(4 455)
+25%
(1 862)
+58%
(1 989)
-7%
(947)
+52%
(2 219)
-134%
(4 938)
-123%
(6 398)
-30%
(5 172)
+19%
(6 393)
-24%
Pre-Tax Income
Interest Income Expense
(1 181)
(1 206)
(1 236)
(1 126)
89
92
(20)
(115)
(1 354)
(1 474)
(1 511)
(1 483)
(207)
(157)
(260)
(395)
(670)
(689)
(744)
(863)
(738)
(757)
(793)
(854)
(1 071)
(1 123)
(1 200)
(1 123)
(981)
(2 374)
(2 169)
(1 627)
(231)
86
143
(693)
(346)
(1 180)
(1 220)
4 526
(2 314)
(2 400)
(8 335)
(12 756)
(7 086)
(13 350)
(7 664)
(9 294)
(1 770)
(2 505)
(1 808)
14 765
46 582
34 213
33 118
3 998
(39 660)
(9 192)
(10 722)
1 466
(12 341)
(19 673)
(17 494)
(17 903)
1 508
(1 615)
(4 185)
(10 633)
(2 235)
(14 276)
(12 225)
(5 664)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
0
0
0
0
(112)
0
0
0
(569)
0
0
0
(5 223)
0
0
0
303
0
0
0
(94)
0
0
(655)
(1 038)
(1 040)
0
0
(1 984)
0
(1 940)
(1 940)
(492)
0
0
41
10 925
1 288
(2 692)
(3 278)
(3 190)
0
0
0
(13)
157
(2 487)
(798)
490
320
3 819
1 946
9 477
10 414
9 552
9 786
Gain/Loss on Disposition of Assets
0
7
37
37
36
29
(1)
0
(1)
0
0
538
0
0
0
0
76
0
0
0
0
0
0
0
(366)
(24)
0
0
(41)
0
0
(1)
278
(21)
(32)
(31)
(23)
(26)
(14)
0
(32)
(14)
(33)
(34)
(18)
0
(2)
(1)
(1)
0
8
(61)
(60)
(58)
(66)
3
3
0
0
0
(439)
(254)
(444)
(442)
(12)
(192)
103
112
124
242
139
127
Total Other Income
12
0
(14)
(47)
49
(28)
(40)
2
(85)
0
13
6
(44)
542
542
0
380
(6)
(8)
(10)
54
(53)
(52)
(50)
43
(892)
(933)
(931)
(220)
(4 279)
(4 054)
(4 531)
(517)
(210)
(533)
(63)
(64)
(79)
(120)
52
(84)
(109)
(367)
6 533
(978)
6 732
6 878
(2 114)
(2 084)
(3 750)
(2 004)
697
(5)
1 178
(434)
(1 279)
131
255
1 048
7 962
7 529
7 678
7 245
406
426
232
9
676
(282)
368
395
(539)
Pre-Tax Income
(2 455)
N/A
(1 799)
+27%
(1 382)
+23%
(1 968)
-42%
285
N/A
(967)
N/A
(1 118)
-16%
(461)
+59%
(2 355)
-411%
(1 351)
+43%
(1 156)
+14%
(368)
+68%
1 182
N/A
1 573
+33%
2 087
+33%
1 816
-13%
1 233
-32%
(373)
N/A
(2 741)
-635%
(4 316)
-57%
(5 098)
-18%
(3 441)
+33%
(2 182)
+37%
(2 468)
-13%
(5 271)
-114%
(8 166)
-55%
(8 124)
+1%
(8 786)
-8%
(13 928)
-59%
(12 011)
+14%
(11 765)
+2%
(9 513)
+19%
1 279
N/A
2 046
+60%
2 331
+14%
505
-78%
1 099
+118%
1 588
+44%
4 376
+176%
10 205
+133%
902
-91%
(832)
N/A
(11 588)
-1 293%
(11 465)
+1%
(18 129)
-58%
(16 748)
+8%
(10 416)
+38%
(19 989)
-92%
(9 519)
+52%
(13 335)
-40%
(11 148)
+16%
10 483
N/A
48 533
+363%
28 371
-42%
21 962
-23%
(9 006)
N/A
(45 912)
-410%
(17 990)
+61%
(15 532)
+14%
2 380
N/A
(12 787)
N/A
(18 265)
-43%
(19 121)
-5%
(23 192)
-21%
550
N/A
(3 244)
N/A
(1 201)
+63%
(10 118)
-742%
2 145
N/A
(9 650)
N/A
(7 312)
+24%
(2 683)
+63%
Net Income
Tax Provision
(530)
(530)
(530)
(530)
94
94
94
94
(262)
(262)
(262)
(262)
58
58
145
145
90
91
4
4
(42)
(42)
(73)
(73)
(159)
(161)
(140)
(140)
(541)
(538)
(528)
(528)
0
0
0
0
(7)
(7)
(7)
(64)
841
841
493
550
(898)
(898)
(550)
(550)
0
0
0
(8)
(7 549)
(3 096)
(3 141)
(2 016)
7 482
756
251
(783)
257
410
870
822
132
126
132
293
1 427
1 379
1 473
1 331
Income from Continuing Operations
(2 985)
(2 328)
(1 911)
(2 497)
379
(873)
(1 024)
(367)
(2 617)
(1 613)
(1 418)
(630)
1 240
1 631
2 231
1 960
1 324
(283)
(2 737)
(4 312)
(5 140)
(3 483)
(2 256)
(2 542)
(5 430)
(8 328)
(8 265)
(8 927)
(14 469)
(12 551)
(12 294)
(10 042)
1 279
2 046
2 331
505
1 092
1 582
4 370
10 142
1 742
9
(11 095)
(10 915)
(19 027)
(17 646)
(10 966)
(20 539)
(9 519)
(13 335)
(11 148)
10 475
40 984
25 276
18 821
(11 022)
(38 430)
(17 234)
(15 281)
1 597
(12 530)
(17 855)
(18 252)
(22 370)
682
(3 117)
(1 069)
(9 825)
3 572
(8 271)
(5 838)
(1 352)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
100
184
241
210
406
17
200
242
54
189
153
(218)
(4 357)
(4 688)
(5 284)
(5 022)
(2 582)
(4 525)
(4 655)
(5 005)
1 925
(5 093)
(1 510)
(283)
(3 426)
Net Income (Common)
(2 985)
N/A
(2 328)
+22%
(1 911)
+18%
(2 497)
-31%
379
N/A
(873)
N/A
(1 024)
-17%
(367)
+64%
(2 617)
-613%
(1 613)
+38%
(1 418)
+12%
(630)
+56%
1 240
N/A
1 631
+32%
2 231
+37%
1 960
-12%
1 324
-32%
(283)
N/A
(2 737)
-867%
(4 312)
-58%
(5 140)
-19%
(3 483)
+32%
(2 256)
+35%
(2 542)
-13%
(5 430)
-114%
(8 328)
-53%
(8 265)
+1%
(8 927)
-8%
(14 469)
-62%
(12 551)
+13%
(12 294)
+2%
(10 042)
+18%
1 279
N/A
2 046
+60%
2 331
+14%
505
-78%
1 092
+116%
1 582
+45%
4 370
+176%
10 142
+132%
1 742
-83%
9
-99%
(11 095)
N/A
(10 915)
+2%
(19 027)
-74%
(17 646)
+7%
(10 899)
+38%
(20 439)
-88%
(9 335)
+54%
(13 093)
-40%
(10 937)
+16%
10 882
N/A
41 001
+277%
25 476
-38%
19 063
-25%
(10 968)
N/A
(39 033)
-256%
(16 284)
+58%
(14 966)
+8%
(2 228)
+85%
(16 627)
-646%
(23 345)
-40%
(23 216)
+1%
(24 893)
-7%
(3 844)
+85%
(7 772)
-102%
(6 074)
+22%
(7 901)
-30%
(5 237)
+34%
(13 498)
-158%
(9 837)
+27%
(8 494)
+14%
EPS (Diluted)
-119.4
N/A
-77.59
+35%
-61.64
+21%
-83.23
-35%
12.63
N/A
-29.1
N/A
-33.03
-14%
-12.23
+63%
-87.23
-613%
-53.76
+38%
-47.26
+12%
-21
+56%
41.33
N/A
52.61
+27%
74.36
+41%
54.44
-27%
38.96
-28%
-8.08
N/A
-51.64
-539%
-98
-90%
-138.91
-42%
-79.15
+43%
-51.27
+35%
-57.77
-13%
-123.4
-114%
-189.27
-53%
-187.84
+1%
-202.88
-8%
-328.84
-62%
-285.25
+13%
-279.4
+2%
-213.65
+24%
27.8
N/A
42.62
+53%
49.59
+16%
10.1
-80%
23.23
+130%
32.28
+39%
65.22
+102%
146.98
+125%
32.86
-78%
0.13
-100%
-160.79
N/A
-155.92
+3%
-283.98
-82%
-245.08
+14%
-139.73
+43%
-249.25
-78%
-118.16
+53%
-157.74
-33%
-131.77
+16%
131.1
N/A
337.33
+157%
264.14
-22%
172.79
-35%
-87.86
N/A
-844.39
-861%
-99.65
+88%
-91.58
+8%
-13.6
+85%
-254.3
-1 770%
-142.58
+44%
-354.47
-149%
-380.08
-7%
-57.67
+85%
-109.85
-90%
-85.86
+22%
-80.61
+6%
-59.94
+26%
-122.86
-105%
-90.26
+27%
-73.28
+19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.