NC& Co Ltd banner

Intrinsic Value

The intrinsic value of NC& Co Ltd (092600) under the Base Case is 2 654.09 KRW per share. Compared with the current market price of 1 748 KRW, the stock appears Undervalued by 34% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 0% a year over the next five years, less than a third of its five-year pace of 3%. Net margin ends at 5.1% by 2033, above its five-year average of -16%. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩2 654.09
Undervaluation 34%
Intrinsic Value
Price ₩1 748
N

NC& Co Ltd is more expensive than usual. Still undervalued, but the discount was larger on 88% of days in the past 5 years.

Monitor NC& Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩2 123.27
Get notified when the price drops into your buy zone
Intrinsic Value ₩2 654.09
Margin of Safety 20% ₩2 123.27
Current Price ₩1 748
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NC& Co Ltd

Fundamental Analysis

What NC Does

Semiconductors Information Technology

NC& Co Ltd is a Korean company that makes and sells cosmetics and beauty products. Its business is centered on turning ingredients and formulas into finished skincare and makeup items, then selling those products under its own brands or for other brands that need a manufacturing partner.

Headquarters
Korea KR
IPO date
Jun 26, 2007
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
NC& Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NC& Co Ltd stock?

The intrinsic value for NC& Co Ltd (092600) under the Base Case is 2 654.09 KRW.

Is NC& Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 748 KRW, the stock appears Undervalued by 34% .

Back to Top