S
Seowonintech Co Ltd
KOSDAQ:093920
Seowonintech Co Ltd
KOSDAQ:093920
Price:
5 300
KRW
0.76%
Market Closed
Market Cap:
₩98.6B
Balance Sheet
Balance Sheet Decomposition
Seowonintech Co Ltd
Seowonintech Co Ltd
Balance Sheet Decomposition is not available for
Seowonintech Co Ltd
Seowonintech Co Ltd
Balance Sheet
Seowonintech Co Ltd
Seowonintech Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 273
|
5 125
|
4 123
|
1 003
|
5 475
|
2 859
|
14 921
|
9 808
|
7 426
|
16 356
|
24 670
|
21 967
|
37 982
|
50 450
|
46 382
|
45 617
|
24 320
|
33 761
|
34 398
|
25 308
|
10 419
|
14 576
|
67 484
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
20
|
17
|
4
|
2
|
2
|
1
|
1
|
7
|
4
|
7
|
7
|
|
| Cash Equivalents |
2 273
|
5 125
|
4 123
|
1 003
|
5 475
|
2 859
|
14 921
|
9 808
|
7 426
|
16 356
|
24 670
|
21 957
|
37 962
|
50 433
|
46 378
|
45 615
|
24 318
|
33 760
|
34 397
|
25 301
|
10 415
|
14 568
|
67 477
|
|
| Short-Term Investments |
42
|
1 346
|
4 870
|
3 829
|
3 289
|
19 401
|
10 182
|
9 079
|
4 703
|
3 950
|
8 350
|
8 325
|
21 400
|
31 755
|
21 769
|
32 569
|
42 709
|
58 761
|
49 614
|
68 300
|
93 337
|
93 846
|
84 516
|
|
| Total Receivables |
5 930
|
9 452
|
10 576
|
21 997
|
10 832
|
15 421
|
12 501
|
26 601
|
26 792
|
30 893
|
36 212
|
44 382
|
43 426
|
31 262
|
28 007
|
25 194
|
32 290
|
24 905
|
31 299
|
30 211
|
21 743
|
24 849
|
16 786
|
|
| Accounts Receivables |
5 755
|
8 357
|
8 387
|
13 027
|
8 460
|
14 889
|
11 287
|
20 021
|
25 501
|
29 589
|
34 281
|
42 549
|
39 914
|
30 838
|
27 421
|
21 788
|
27 188
|
22 782
|
30 351
|
29 773
|
21 432
|
24 501
|
16 317
|
|
| Other Receivables |
175
|
1 095
|
2 189
|
8 970
|
2 372
|
532
|
1 214
|
6 580
|
1 291
|
1 304
|
1 931
|
1 833
|
3 512
|
424
|
586
|
3 406
|
5 102
|
2 123
|
948
|
439
|
311
|
348
|
469
|
|
| Inventory |
406
|
1 270
|
3 420
|
3 817
|
3 178
|
5 865
|
9 994
|
11 807
|
23 259
|
20 153
|
18 573
|
25 955
|
23 472
|
11 340
|
25 855
|
19 033
|
20 889
|
20 799
|
16 814
|
20 503
|
25 500
|
18 768
|
15 965
|
|
| Other Current Assets |
441
|
26
|
588
|
151
|
847
|
1 637
|
2 466
|
3 692
|
3 434
|
3 179
|
1 911
|
3 926
|
3 335
|
11 115
|
17 966
|
4 984
|
8 102
|
5 336
|
30 876
|
29 312
|
45 247
|
37 105
|
5 089
|
|
| Total Current Assets |
9 092
|
17 219
|
23 576
|
30 797
|
23 621
|
45 183
|
50 064
|
60 988
|
65 614
|
74 531
|
89 716
|
104 556
|
129 616
|
135 923
|
139 979
|
127 398
|
128 310
|
143 562
|
163 002
|
173 634
|
196 246
|
189 143
|
189 840
|
|
| PP&E Net |
4 662
|
5 342
|
13 342
|
16 019
|
19 453
|
19 133
|
24 485
|
28 243
|
33 695
|
34 181
|
30 462
|
55 766
|
48 931
|
53 586
|
59 723
|
52 619
|
41 901
|
42 452
|
36 410
|
36 248
|
31 747
|
32 542
|
44 372
|
|
| PP&E Gross |
4 662
|
5 342
|
13 342
|
16 019
|
19 453
|
19 133
|
24 485
|
28 243
|
33 695
|
34 181
|
30 462
|
55 766
|
48 931
|
53 586
|
59 723
|
52 619
|
41 901
|
42 452
|
36 410
|
36 248
|
31 747
|
32 542
|
44 372
|
|
| Accumulated Depreciation |
880
|
2 066
|
3 662
|
5 874
|
8 578
|
11 815
|
22 129
|
26 649
|
32 889
|
40 796
|
45 395
|
51 629
|
65 323
|
74 650
|
74 903
|
77 554
|
78 323
|
76 459
|
72 397
|
65 381
|
64 163
|
65 920
|
69 572
|
|
| Intangible Assets |
1
|
1
|
1
|
464
|
375
|
1 812
|
1 930
|
2 221
|
3 482
|
2 866
|
2 232
|
2 170
|
902
|
1 046
|
896
|
819
|
481
|
328
|
225
|
4
|
56
|
60
|
311
|
|
| Goodwill |
0
|
0
|
0
|
0
|
45
|
35
|
25
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
|
| Note Receivable |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 022
|
1 122
|
1 350
|
2 359
|
4 875
|
7 630
|
3 118
|
2 908
|
3 255
|
1 957
|
777
|
748
|
0
|
0
|
|
| Long-Term Investments |
1 169
|
1 050
|
3 101
|
3 246
|
6 184
|
11 857
|
5 706
|
11 366
|
5 882
|
3 488
|
6 665
|
8 847
|
13 921
|
19 171
|
13 677
|
9 306
|
7 949
|
8 548
|
2 964
|
3 524
|
5 988
|
5 650
|
10 662
|
|
| Other Long-Term Assets |
0
|
80
|
207
|
577
|
699
|
700
|
2 080
|
2 109
|
4 161
|
3 898
|
3 869
|
3 745
|
5 195
|
7 583
|
5 319
|
3 682
|
10 746
|
3 242
|
4 074
|
4 211
|
4 284
|
4 568
|
6 918
|
|
| Other Assets |
0
|
0
|
0
|
0
|
45
|
35
|
25
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
|
| Total Assets |
14 924
N/A
|
23 694
+59%
|
40 226
+70%
|
51 103
+27%
|
50 377
-1%
|
78 720
+56%
|
84 289
+7%
|
104 942
+25%
|
112 849
+8%
|
120 001
+6%
|
134 081
+12%
|
176 435
+32%
|
200 923
+14%
|
222 183
+11%
|
227 223
+2%
|
196 943
-13%
|
192 294
-2%
|
201 387
+5%
|
208 632
+4%
|
218 400
+5%
|
239 069
+9%
|
231 963
-3%
|
252 232
+9%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
4 105
|
7 640
|
10 151
|
13 465
|
8 123
|
12 482
|
7 204
|
15 937
|
16 933
|
15 319
|
20 305
|
27 411
|
33 827
|
32 194
|
34 492
|
13 984
|
17 875
|
21 801
|
25 160
|
23 219
|
22 142
|
18 253
|
13 288
|
|
| Accrued Liabilities |
37
|
253
|
77
|
2 483
|
3 237
|
1 792
|
1 121
|
1 725
|
1 485
|
1 641
|
2 140
|
2 341
|
2 610
|
2 436
|
3 016
|
2 460
|
2 352
|
2 640
|
2 251
|
2 172
|
2 671
|
2 589
|
3 054
|
|
| Short-Term Debt |
0
|
0
|
5 000
|
1 100
|
0
|
2 000
|
0
|
1 167
|
1 147
|
0
|
0
|
10 553
|
8 794
|
21 137
|
13 302
|
18 925
|
9 568
|
4 410
|
1 966
|
9 163
|
10 378
|
2 835
|
10 907
|
|
| Current Portion of Long-Term Debt |
93
|
671
|
0
|
0
|
0
|
78
|
156
|
156
|
77
|
0
|
2 859
|
3 490
|
2 526
|
1 960
|
0
|
0
|
0
|
3 858
|
358
|
170
|
243
|
220
|
0
|
|
| Other Current Liabilities |
1 585
|
1 795
|
3 539
|
6 326
|
3 729
|
2 449
|
5 407
|
9 629
|
8 133
|
4 428
|
7 374
|
11 512
|
11 342
|
4 734
|
6 376
|
2 404
|
5 835
|
7 557
|
6 779
|
2 415
|
5 638
|
2 990
|
5 366
|
|
| Total Current Liabilities |
5 820
|
10 359
|
18 767
|
23 374
|
15 089
|
18 802
|
13 889
|
28 613
|
27 776
|
21 388
|
32 678
|
55 306
|
59 099
|
62 460
|
57 187
|
37 774
|
35 630
|
40 267
|
36 514
|
37 140
|
41 073
|
26 886
|
32 615
|
|
| Long-Term Debt |
2 207
|
1 536
|
0
|
467
|
467
|
389
|
233
|
77
|
5 736
|
9 569
|
6 065
|
2 444
|
0
|
2 123
|
5 000
|
5 365
|
3 360
|
173
|
156
|
160
|
0
|
20
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
206
|
297
|
0
|
558
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
59
|
61
|
93
|
24
|
111
|
104
|
57
|
137
|
197
|
138
|
112
|
210
|
68
|
3 946
|
|
| Other Liabilities |
174
|
575
|
370
|
436
|
50
|
50
|
0
|
0
|
120
|
100
|
100
|
0
|
4
|
5
|
111
|
108
|
108
|
108
|
4
|
98
|
282
|
149
|
159
|
|
| Total Liabilities |
8 200
N/A
|
12 470
+52%
|
19 138
+53%
|
24 277
+27%
|
15 811
-35%
|
19 537
+24%
|
14 122
-28%
|
29 248
+107%
|
33 668
+15%
|
31 116
-8%
|
38 904
+25%
|
57 843
+49%
|
59 127
+2%
|
64 699
+9%
|
62 402
-4%
|
43 304
-31%
|
39 235
-9%
|
40 744
+4%
|
36 812
-10%
|
37 510
+2%
|
41 566
+11%
|
27 122
-35%
|
36 720
+35%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
450
|
1 000
|
2 000
|
2 000
|
3 150
|
4 650
|
4 650
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
9 300
|
|
| Retained Earnings |
6 277
|
10 224
|
19 093
|
25 605
|
31 540
|
39 642
|
50 297
|
53 776
|
57 274
|
66 336
|
74 039
|
97 093
|
120 508
|
135 882
|
143 837
|
134 617
|
133 866
|
140 764
|
151 940
|
161 995
|
178 458
|
185 440
|
195 651
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
14 576
|
14 576
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
9 899
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
779
|
125
|
315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2 653
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
0
|
5
|
0
|
0
|
0
|
3 298
|
2 720
|
2 708
|
3 350
|
1 939
|
2 301
|
2 089
|
2 404
|
1 786
|
177
|
5
|
680
|
680
|
305
|
153
|
202
|
662
|
|
| Total Equity |
6 723
N/A
|
11 224
+67%
|
21 089
+88%
|
26 826
+27%
|
34 565
+29%
|
59 182
+71%
|
70 168
+19%
|
75 694
+8%
|
79 181
+5%
|
88 885
+12%
|
95 177
+7%
|
118 592
+25%
|
141 796
+20%
|
157 484
+11%
|
164 822
+5%
|
153 638
-7%
|
153 059
0%
|
160 642
+5%
|
171 820
+7%
|
180 889
+5%
|
197 503
+9%
|
204 841
+4%
|
215 512
+5%
|
|
| Total Liabilities & Equity |
14 924
N/A
|
23 694
+59%
|
40 226
+70%
|
51 103
+27%
|
50 377
-1%
|
78 720
+56%
|
84 289
+7%
|
104 942
+25%
|
112 849
+8%
|
120 001
+6%
|
134 081
+12%
|
176 435
+32%
|
200 923
+14%
|
222 183
+11%
|
227 223
+2%
|
196 943
-13%
|
192 294
-2%
|
201 387
+5%
|
208 632
+4%
|
218 400
+5%
|
239 069
+9%
|
231 963
-3%
|
252 232
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
4
|
8
|
8
|
13
|
19
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
Switch to:
Switch to:
See Also
Discover More
