M
MNtech Co Ltd
KOSDAQ:095500
MNtech Co Ltd
KOSDAQ:095500
Price:
15 800 KRW
-2.83%
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
MNtech Co Ltd
Income Statement
Earnings Waterfall
MNtech Co Ltd
MNtech Co Ltd
|
Revenue
|
686.8B
KRW
|
|
Cost of Revenue
|
-616.8B
KRW
|
|
Gross Profit
|
70B
KRW
|
|
Operating Expenses
|
-52.5B
KRW
|
|
Operating Income
|
17.5B
KRW
|
|
Other Expenses
|
-19.1B
KRW
|
|
Net Income
|
-1.7B
KRW
|
Income Statement
MNtech Co Ltd
MNtech Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
258 292
N/A
|
246 930
-4%
|
238 184
-4%
|
223 070
-6%
|
234 743
+5%
|
231 012
-2%
|
236 895
+3%
|
233 142
-2%
|
244 443
+5%
|
263 785
+8%
|
293 286
+11%
|
314 545
+7%
|
327 670
+4%
|
311 739
-5%
|
290 202
-7%
|
280 596
-3%
|
260 396
-7%
|
263 564
+1%
|
264 394
+0%
|
278 109
+5%
|
284 972
+2%
|
286 144
+0%
|
285 229
0%
|
289 734
+2%
|
303 019
+5%
|
318 322
+5%
|
359 465
+13%
|
403 599
+12%
|
438 169
+9%
|
471 170
+8%
|
471 019
0%
|
458 244
-3%
|
463 727
+1%
|
470 394
+1%
|
482 275
+3%
|
490 328
+2%
|
526 857
+7%
|
569 746
+8%
|
617 668
+8%
|
694 026
+12%
|
686 777
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(227 719)
|
(224 781)
|
(219 434)
|
(206 745)
|
(212 698)
|
(204 662)
|
(199 071)
|
(191 324)
|
(199 908)
|
(212 605)
|
(234 682)
|
(253 257)
|
(263 117)
|
(251 823)
|
(238 754)
|
(233 639)
|
(217 135)
|
(222 867)
|
(223 794)
|
(235 093)
|
(241 766)
|
(240 924)
|
(242 518)
|
(247 863)
|
(260 921)
|
(275 404)
|
(310 762)
|
(324 072)
|
(352 383)
|
(374 687)
|
(372 014)
|
(383 135)
|
(386 694)
|
(397 829)
|
(409 472)
|
(429 821)
|
(470 403)
|
(510 311)
|
(563 334)
|
(627 818)
|
(616 806)
|
|
| Gross Profit |
30 574
N/A
|
22 150
-28%
|
18 751
-15%
|
16 325
-13%
|
22 046
+35%
|
26 351
+20%
|
37 825
+44%
|
41 818
+11%
|
44 535
+6%
|
51 180
+15%
|
58 603
+15%
|
61 288
+5%
|
64 552
+5%
|
59 915
-7%
|
51 448
-14%
|
46 957
-9%
|
43 261
-8%
|
40 697
-6%
|
40 601
0%
|
43 016
+6%
|
43 208
+0%
|
45 222
+5%
|
42 712
-6%
|
41 871
-2%
|
42 098
+1%
|
42 918
+2%
|
48 704
+13%
|
79 527
+63%
|
85 787
+8%
|
96 485
+12%
|
99 006
+3%
|
75 110
-24%
|
77 033
+3%
|
72 565
-6%
|
72 804
+0%
|
60 507
-17%
|
56 453
-7%
|
59 435
+5%
|
54 334
-9%
|
66 208
+22%
|
69 970
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47 543)
|
(48 066)
|
(48 723)
|
(48 545)
|
(48 206)
|
(46 624)
|
(44 319)
|
(43 224)
|
(43 033)
|
(44 062)
|
(45 057)
|
(48 514)
|
(48 188)
|
(46 842)
|
(45 607)
|
(41 453)
|
(39 020)
|
(38 663)
|
(38 201)
|
(39 139)
|
(41 113)
|
(41 315)
|
(41 740)
|
(40 461)
|
(41 979)
|
(43 495)
|
(44 556)
|
(47 504)
|
(46 697)
|
(46 803)
|
(48 123)
|
(51 470)
|
(53 537)
|
(52 538)
|
(53 186)
|
(50 807)
|
(51 437)
|
(52 125)
|
(51 436)
|
(52 504)
|
(52 479)
|
|
| Selling, General & Administrative |
(47 543)
|
(48 066)
|
(48 723)
|
(30 371)
|
(46 772)
|
(45 190)
|
(42 885)
|
(28 297)
|
(41 716)
|
(41 400)
|
(42 394)
|
(32 675)
|
(46 841)
|
(46 840)
|
(45 606)
|
(28 416)
|
(36 272)
|
(34 826)
|
(33 283)
|
(28 637)
|
(36 743)
|
(36 759)
|
(37 108)
|
(28 569)
|
(37 125)
|
(38 671)
|
(39 028)
|
(37 868)
|
(40 469)
|
(42 575)
|
(44 762)
|
(43 665)
|
(50 418)
|
(50 412)
|
(52 053)
|
(43 282)
|
(51 437)
|
(52 125)
|
(51 436)
|
(43 163)
|
(52 479)
|
|
| Research & Development |
0
|
0
|
0
|
(12 293)
|
0
|
0
|
0
|
(9 466)
|
0
|
0
|
0
|
(9 134)
|
0
|
0
|
0
|
(7 061)
|
0
|
0
|
0
|
(5 906)
|
0
|
0
|
0
|
(7 223)
|
0
|
0
|
0
|
(4 809)
|
0
|
0
|
0
|
(3 684)
|
0
|
0
|
0
|
(3 142)
|
0
|
0
|
0
|
(4 489)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(5 881)
|
(1 434)
|
0
|
0
|
(5 460)
|
(1 317)
|
(2 662)
|
0
|
(6 705)
|
0
|
0
|
0
|
(5 977)
|
(2 748)
|
(3 837)
|
(4 919)
|
(4 596)
|
(4 372)
|
(4 558)
|
(4 633)
|
(4 669)
|
(4 854)
|
(4 824)
|
(5 529)
|
(4 827)
|
(4 481)
|
(4 228)
|
(3 360)
|
(4 121)
|
0
|
0
|
0
|
(4 382)
|
0
|
0
|
0
|
(4 853)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1 434)
|
(1 434)
|
0
|
0
|
0
|
(2 663)
|
0
|
(1 347)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 747)
|
0
|
0
|
0
|
(3 118)
|
(2 126)
|
(1 133)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(16 970)
N/A
|
(25 917)
-53%
|
(29 973)
-16%
|
(32 220)
-7%
|
(26 161)
+19%
|
(20 274)
+23%
|
(6 495)
+68%
|
(1 406)
+78%
|
1 502
N/A
|
7 118
+374%
|
13 547
+90%
|
12 775
-6%
|
16 365
+28%
|
13 074
-20%
|
5 841
-55%
|
5 505
-6%
|
4 241
-23%
|
2 034
-52%
|
2 399
+18%
|
3 877
+62%
|
2 092
-46%
|
3 904
+87%
|
970
-75%
|
1 410
+45%
|
119
-92%
|
(577)
N/A
|
4 147
N/A
|
32 023
+672%
|
39 089
+22%
|
49 681
+27%
|
50 883
+2%
|
23 639
-54%
|
23 496
-1%
|
20 027
-15%
|
19 617
-2%
|
9 700
-51%
|
5 016
-48%
|
7 309
+46%
|
2 898
-60%
|
13 704
+373%
|
17 492
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(10 432)
|
(7 343)
|
(356)
|
(6 209)
|
(1 407)
|
(1 326)
|
1 289
|
(528)
|
(391)
|
(1 621)
|
(1 599)
|
(1 308)
|
1 125
|
7 260
|
9 381
|
11 293
|
7 430
|
5 519
|
2 350
|
(2 006)
|
1 642
|
(5 731)
|
179
|
1 529
|
(688)
|
3 866
|
(4 801)
|
(1 487)
|
(2 514)
|
(1 752)
|
6 488
|
4 589
|
(3 043)
|
(21 417)
|
(18 894)
|
(21 486)
|
(16 139)
|
1 266
|
(7 624)
|
(8 280)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(20 365)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(8 242)
|
0
|
0
|
0
|
(4 634)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(360)
|
0
|
0
|
1 207
|
(1 747)
|
0
|
(1 247)
|
(2 286)
|
495
|
566
|
(6 324)
|
(6 514)
|
(6 477)
|
(12 829)
|
(5 873)
|
(6 946)
|
(1 275)
|
(1 186)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(1 105)
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
2 848
|
0
|
0
|
0
|
(1)
|
0
|
117
|
271
|
361
|
218
|
75
|
167
|
171
|
202
|
193
|
(53)
|
(144)
|
(143)
|
(162)
|
(148)
|
(113)
|
(92)
|
|
| Total Other Income |
(451)
|
(4 618)
|
(4 388)
|
968
|
(13 872)
|
(7 481)
|
(16 831)
|
(434)
|
(2 102)
|
(5 001)
|
3 613
|
(1 072)
|
(7 212)
|
(6 833)
|
(10 045)
|
(1 522)
|
(5 149)
|
(6 312)
|
46
|
297
|
3 153
|
3 258
|
(77)
|
1 165
|
1 188
|
1 040
|
1 875
|
972
|
487
|
495
|
(594)
|
(337)
|
(577)
|
(637)
|
(239)
|
6 816
|
13 778
|
13 208
|
13 105
|
2 139
|
1 309
|
|
| Pre-Tax Income |
(17 417)
N/A
|
(40 966)
-135%
|
(41 703)
-2%
|
(52 002)
-25%
|
(46 242)
+11%
|
(29 162)
+37%
|
(24 652)
+15%
|
(2 307)
+91%
|
(1 130)
+51%
|
1 724
N/A
|
15 537
+801%
|
2 051
-87%
|
7 845
+282%
|
7 366
-6%
|
3 056
-59%
|
8 909
+192%
|
10 385
+17%
|
3 152
-70%
|
7 964
+153%
|
9 350
+17%
|
3 239
-65%
|
8 804
+172%
|
(4 838)
N/A
|
2 393
N/A
|
2 837
+19%
|
(107)
N/A
|
11 368
N/A
|
26 808
+136%
|
38 308
+43%
|
46 490
+21%
|
46 417
0%
|
30 456
-34%
|
28 275
-7%
|
10 214
-64%
|
(8 605)
N/A
|
(8 999)
-5%
|
(15 664)
-74%
|
(1 657)
+89%
|
10 176
N/A
|
6 831
-33%
|
9 242
+35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 423
|
7 979
|
7 115
|
9 057
|
7 956
|
2 425
|
2 181
|
2 227
|
2 206
|
1 778
|
(598)
|
(2 944)
|
(4 035)
|
(1 575)
|
(298)
|
1 388
|
1 500
|
395
|
(587)
|
(2 449)
|
(1 391)
|
(2 180)
|
68
|
(736)
|
(1 394)
|
(1 071)
|
(2 828)
|
(5 818)
|
(7 803)
|
(9 074)
|
(8 777)
|
(7 036)
|
(5 911)
|
(2 866)
|
1 750
|
1 834
|
2 867
|
(3 848)
|
(7 238)
|
(6 027)
|
(8 058)
|
|
| Income from Continuing Operations |
(15 995)
|
(32 988)
|
(34 588)
|
(42 946)
|
(38 285)
|
(26 736)
|
(22 470)
|
(80)
|
1 078
|
3 504
|
14 941
|
(892)
|
3 809
|
5 791
|
2 758
|
10 297
|
11 885
|
3 546
|
7 376
|
6 901
|
1 848
|
6 625
|
(4 769)
|
1 657
|
1 443
|
(1 179)
|
8 538
|
20 990
|
30 504
|
37 416
|
37 641
|
23 420
|
22 364
|
7 348
|
(6 855)
|
(7 166)
|
(12 797)
|
(5 505)
|
2 938
|
804
|
1 184
|
|
| Income to Minority Interest |
2 619
|
2 910
|
2 695
|
3 142
|
3 142
|
2 751
|
1 804
|
702
|
(116)
|
(492)
|
(228)
|
1 924
|
2 258
|
2 159
|
1 935
|
(381)
|
(1 004)
|
(884)
|
(514)
|
(829)
|
(712)
|
(857)
|
(834)
|
(818)
|
(642)
|
(246)
|
(106)
|
371
|
31
|
(260)
|
(641)
|
(1 178)
|
(932)
|
1 716
|
1 189
|
(736)
|
(804)
|
(3 703)
|
(3 192)
|
(2 018)
|
(2 836)
|
|
| Net Income (Common) |
(13 376)
N/A
|
(30 078)
-125%
|
(31 894)
-6%
|
(39 804)
-25%
|
(35 143)
+12%
|
(23 985)
+32%
|
(20 666)
+14%
|
622
N/A
|
962
+55%
|
3 012
+213%
|
14 713
+388%
|
1 032
-93%
|
6 068
+488%
|
7 951
+31%
|
4 694
-41%
|
9 916
+111%
|
10 881
+10%
|
2 662
-76%
|
6 862
+158%
|
6 072
-12%
|
1 137
-81%
|
5 768
+407%
|
(5 603)
N/A
|
840
N/A
|
802
-5%
|
(1 423)
N/A
|
8 434
N/A
|
21 361
+153%
|
30 535
+43%
|
37 156
+22%
|
36 999
0%
|
22 242
-40%
|
21 432
-4%
|
9 064
-58%
|
(5 666)
N/A
|
(7 901)
-39%
|
(13 601)
-72%
|
(9 208)
+32%
|
(254)
+97%
|
(1 214)
-378%
|
(1 652)
-36%
|
|
| EPS (Diluted) |
-608
N/A
|
-1 367.18
-125%
|
-1 449.72
-6%
|
-1 809.27
-25%
|
-1 673.47
+8%
|
-1 142.14
+32%
|
-984.09
+14%
|
29.61
N/A
|
45.8
+55%
|
143.42
+213%
|
700.61
+389%
|
49.14
-93%
|
288.95
+488%
|
378.61
+31%
|
223.52
-41%
|
472.19
+111%
|
518.14
+10%
|
126.76
-76%
|
326.76
+158%
|
276
-16%
|
56.85
-79%
|
198.89
+250%
|
-294.89
N/A
|
32.3
N/A
|
42.21
+31%
|
-54.73
N/A
|
312.37
N/A
|
821.57
+163%
|
1 400.22
+70%
|
1 401.48
+0%
|
1 329.75
-5%
|
839.37
-37%
|
817.7
-3%
|
354.72
-57%
|
-227.53
N/A
|
-304.63
-34%
|
-520.24
-71%
|
-334.4
+36%
|
-9.07
+97%
|
-44.84
-394%
|
-55.85
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
