First Time Loading...
N

Neowiz
KOSDAQ:095660

Watchlist Manager
Neowiz
KOSDAQ:095660
Watchlist
Price: 22 050 KRW 1.85% Market Closed
Updated: May 5, 2024

Intrinsic Value

NEOWIZ Co., Ltd. engages in the development and publishing of online and mobile game contents. [ Read More ]

The intrinsic value of one Neowiz stock under the Base Case scenario is 104 640.31 KRW. Compared to the current market price of 22 050 KRW, Neowiz is Undervalued by 79%.

Key Points:
Intrinsic Value
Base Case
104 640.31 KRW
Undervaluation 79%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Neowiz

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Neowiz stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Neowiz

Provide an overview of the primary business activities
of Neowiz.

What unique competitive advantages
does Neowiz hold over its rivals?

What risks and challenges
does Neowiz face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Neowiz.

Provide P/S
for Neowiz.

Provide P/E
for Neowiz.

Provide P/OCF
for Neowiz.

Provide P/FCFE
for Neowiz.

Provide P/B
for Neowiz.

Provide EV/S
for Neowiz.

Provide EV/GP
for Neowiz.

Provide EV/EBITDA
for Neowiz.

Provide EV/EBIT
for Neowiz.

Provide EV/OCF
for Neowiz.

Provide EV/FCFF
for Neowiz.

Provide EV/IC
for Neowiz.

Show me price targets
for Neowiz made by professional analysts.

What are the Revenue projections
for Neowiz?

How accurate were the past Revenue estimates
for Neowiz?

What are the Net Income projections
for Neowiz?

How accurate were the past Net Income estimates
for Neowiz?

What are the EPS projections
for Neowiz?

How accurate were the past EPS estimates
for Neowiz?

What are the EBIT projections
for Neowiz?

How accurate were the past EBIT estimates
for Neowiz?

Compare the revenue forecasts
for Neowiz with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Neowiz and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Neowiz against its competitors.

Analyze the profit margins
(gross, operating, and net) of Neowiz compared to its peers.

Compare the P/E ratios
of Neowiz against its peers.

Discuss the investment returns and shareholder value creation
comparing Neowiz with its peers.

Analyze the financial leverage
of Neowiz compared to its main competitors.

Show all profitability ratios
for Neowiz.

Provide ROE
for Neowiz.

Provide ROA
for Neowiz.

Provide ROIC
for Neowiz.

Provide ROCE
for Neowiz.

Provide Gross Margin
for Neowiz.

Provide Operating Margin
for Neowiz.

Provide Net Margin
for Neowiz.

Provide FCF Margin
for Neowiz.

Show all solvency ratios
for Neowiz.

Provide D/E Ratio
for Neowiz.

Provide D/A Ratio
for Neowiz.

Provide Interest Coverage Ratio
for Neowiz.

Provide Altman Z-Score Ratio
for Neowiz.

Provide Quick Ratio
for Neowiz.

Provide Current Ratio
for Neowiz.

Provide Cash Ratio
for Neowiz.

What is the historical Revenue growth
over the last 5 years for Neowiz?

What is the historical Net Income growth
over the last 5 years for Neowiz?

What is the current Free Cash Flow
of Neowiz?

Discuss the annual earnings per share (EPS)
trend over the past five years for Neowiz.

Financials

Balance Sheet Decomposition
Neowiz

Current Assets 297.6B
Cash & Short-Term Investments 241.6B
Receivables 43.6B
Other Current Assets 12.4B
Non-Current Assets 373.8B
Long-Term Investments 99.6B
PP&E 91.4B
Intangibles 149.4B
Other Non-Current Assets 33.5B
Current Liabilities 113.2B
Accounts Payable 10.8B
Accrued Liabilities 31.2B
Other Current Liabilities 71.2B
Non-Current Liabilities 68.8B
Long-Term Debt 3.5B
Other Non-Current Liabilities 65.3B
Efficiency

Earnings Waterfall
Neowiz

Revenue
365.6B KRW
Operating Expenses
-334B KRW
Operating Income
31.6B KRW
Other Expenses
17.1B KRW
Net Income
48.7B KRW

Free Cash Flow Analysis
Neowiz

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Neowiz's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Neowiz's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Neowiz's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Neowiz's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Neowiz

Wall Street analysts forecast Neowiz stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Neowiz is 35 700 KRW with a low forecast of 28 280 KRW and a high forecast of 55 650 KRW.

Lowest
Price Target
28 280 KRW
28% Upside
Average
Price Target
35 700 KRW
62% Upside
Highest
Price Target
55 650 KRW
152% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Neowiz

1M 1M
+6%
6M 6M
-25%
1Y 1Y
-51%
3Y 3Y
-7%
5Y 5Y
+74%
10Y 10Y
+43%
Annual Price Range
22 050
52w Low
19 680
52w High
50 600
Price Metrics
Average Annual Return 31.22%
Standard Deviation of Annual Returns 25.62%
Max Drawdown -61%
Shares Statistics
Market Capitalization 449.6B KRW
Shares Outstanding 21 164 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Neowiz

Country

Korea

Industry

Media

Market Cap

449.6B KRW

Dividend Yield

0.96%

Description

NEOWIZ Co., Ltd. engages in the development and publishing of online and mobile game contents. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2007-07-02. The firm provides its services through online game portal site, www.pmang.com. The Company’s game products include casual games, sports games, racing games, arcade games, role playing games, first person shooter (FPS) games and third-person shooter (TPS) games. The company also provides online advertising services. The firm provides its products in domestic market and to overseas markets.

Contact

GYEONGGI-DO
Seongnam
Neowiz Pangyo Tower, 14, Daewangpangyo-ro 645beon-gil, Bundang-gu
+823180236600
http://www.neowiz.co.kr/

IPO

2007-07-02

Employees

-

Officers

CEO & Director
Mr. Ji-Soo Moon
Exec. Officer
Dong-Hwa Kim

See Also

Discover More
What is the Intrinsic Value of one Neowiz stock?

The intrinsic value of one Neowiz stock under the Base Case scenario is 104 640.31 KRW.

Is Neowiz stock undervalued or overvalued?

Compared to the current market price of 22 050 KRW, Neowiz is Undervalued by 79%.