Neowiz
KOSDAQ:095660
Intrinsic Value
NEOWIZ Co., Ltd. engages in the development and publishing of online and mobile game contents. [ Read More ]
The intrinsic value of one Neowiz stock under the Base Case scenario is 104 640.31 KRW. Compared to the current market price of 22 050 KRW, Neowiz is Undervalued by 79%.
Valuation Backtest
Neowiz
Run backtest to discover the historical profit from buying and selling Neowiz stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Neowiz
Current Assets | 297.6B |
Cash & Short-Term Investments | 241.6B |
Receivables | 43.6B |
Other Current Assets | 12.4B |
Non-Current Assets | 373.8B |
Long-Term Investments | 99.6B |
PP&E | 91.4B |
Intangibles | 149.4B |
Other Non-Current Assets | 33.5B |
Current Liabilities | 113.2B |
Accounts Payable | 10.8B |
Accrued Liabilities | 31.2B |
Other Current Liabilities | 71.2B |
Non-Current Liabilities | 68.8B |
Long-Term Debt | 3.5B |
Other Non-Current Liabilities | 65.3B |
Earnings Waterfall
Neowiz
Revenue
|
365.6B
KRW
|
Operating Expenses
|
-334B
KRW
|
Operating Income
|
31.6B
KRW
|
Other Expenses
|
17.1B
KRW
|
Net Income
|
48.7B
KRW
|
Free Cash Flow Analysis
Neowiz
Profitability Score
Profitability Due Diligence
Neowiz's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Neowiz's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Neowiz's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Neowiz's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Neowiz
According to Wall Street analysts, the average 1-year price target for Neowiz is 35 700 KRW with a low forecast of 28 280 KRW and a high forecast of 55 650 KRW.
Shareholder Return
Price
Neowiz
Average Annual Return | 31.22% |
Standard Deviation of Annual Returns | 25.62% |
Max Drawdown | -61% |
Market Capitalization | 449.6B KRW |
Shares Outstanding | 21 164 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NEOWIZ Co., Ltd. engages in the development and publishing of online and mobile game contents. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2007-07-02. The firm provides its services through online game portal site, www.pmang.com. The Company’s game products include casual games, sports games, racing games, arcade games, role playing games, first person shooter (FPS) games and third-person shooter (TPS) games. The company also provides online advertising services. The firm provides its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Neowiz stock under the Base Case scenario is 104 640.31 KRW.
Compared to the current market price of 22 050 KRW, Neowiz is Undervalued by 79%.