Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Genexine Inc banner
G

Genexine Inc
KOSDAQ:095700

Watchlist Manager
Genexine Inc
KOSDAQ:095700
Watchlist
Price: 4 420 KRW -3.6% Market Closed
Market Cap: ₩201.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-73%
5Y
-68%
10Y
-67%
Operating Income
+
3Y
+45%
5Y
+22%
10Y
-155%
Net Income
+
3Y
+24%
5Y
-848%
10Y
-226%

Earnings Waterfall
Genexine Inc

Income Statement
Genexine Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
453
456
405
0
0
0
0
0
0
0
248
475
958
0
1 948
0
63
0
1 031
261
249
269
290
112
80
380
736
1 090
1 436
1 376
1 106
824
975
1 725
2 668
3 647
4 257
4 424
4 585
4 762
4 935
4 546
2 922
2 091
850
78
700
1 380
2 077
2 925
2 579
2 778
2 786
4 111
3 791
3 515
3 322
2 645
2 514
2 233
2 181
Revenue
2 138
N/A
2 068
-3%
1 069
-48%
991
-7%
623
-37%
1 033
+66%
1 079
+4%
2 567
+138%
2 472
-4%
3 250
+31%
2 661
-18%
351
-87%
1 442
+311%
3 030
+110%
5 755
+90%
9 742
+69%
13 953
+43%
18 329
+31%
16 656
-9%
15 344
-8%
18 259
+19%
12 992
-29%
32 520
+150%
32 363
0%
26 187
-19%
26 166
0%
11 352
-57%
10 684
-6%
10 422
-2%
15 744
+51%
28 455
+81%
28 160
-1%
28 173
+0%
24 310
-14%
12 882
-47%
11 691
-9%
12 675
+8%
14 684
+16%
11 303
-23%
18 290
+62%
17 214
-6%
13 752
-20%
18 543
+35%
43 804
+136%
43 746
0%
43 311
-1%
36 828
-15%
14 678
-60%
13 662
-7%
15 807
+16%
3 710
-77%
4 916
+32%
2 892
-41%
4 427
+53%
5 808
+31%
4 321
-26%
4 161
-4%
2 933
-30%
1 179
-60%
1 506
+28%
4 343
+188%
Gross Profit
Cost of Revenue
(171)
(205)
(131)
(124)
(87)
0
(200)
(80)
(260)
(281)
(291)
(35)
(766)
(1 382)
(1 996)
(2 839)
(2 933)
(2 715)
(3 389)
(3 221)
(3 582)
(3 988)
(4 896)
(4 495)
(4 505)
(4 276)
(4 779)
(6 670)
(6 047)
(10 140)
(10 692)
(9 269)
(11 154)
(7 868)
(6 327)
(5 850)
(3 845)
(3 275)
(3 850)
(3 734)
(3 899)
(3 517)
(6 867)
(9 301)
(9 602)
(9 457)
(5 022)
(3 276)
(2 572)
(4 200)
(2 586)
(3 997)
(2 603)
(4 039)
(5 928)
(4 829)
(4 948)
(4 173)
(2 699)
(3 545)
(4 040)
Gross Profit
1 867
N/A
1 863
0%
938
-50%
867
-8%
536
-38%
0
N/A
879
N/A
1 959
+123%
1 683
-14%
2 880
+71%
2 370
-18%
316
-87%
676
+114%
1 648
+144%
3 758
+128%
6 902
+84%
11 019
+60%
15 614
+42%
13 266
-15%
12 124
-9%
14 678
+21%
9 004
-39%
27 624
+207%
27 868
+1%
21 682
-22%
21 890
+1%
6 573
-70%
4 014
-39%
4 375
+9%
5 603
+28%
17 762
+217%
18 891
+6%
17 018
-10%
16 441
-3%
6 555
-60%
5 839
-11%
8 830
+51%
11 410
+29%
7 453
-35%
14 557
+95%
13 314
-9%
10 233
-23%
11 677
+14%
34 500
+195%
34 142
-1%
33 853
-1%
31 806
-6%
11 402
-64%
11 090
-3%
11 607
+5%
1 124
-90%
919
-18%
289
-69%
387
+34%
(120)
N/A
(508)
-322%
(787)
-55%
(1 241)
-58%
(1 520)
-22%
(2 039)
-34%
302
N/A
Operating Income
Operating Expenses
(1 435)
(1 401)
(1 431)
(1 589)
(1 862)
(2 088)
(6 298)
(7 007)
(7 543)
(8 181)
(8 662)
(1 608)
(3 445)
(6 003)
(10 809)
(11 993)
(14 930)
(19 481)
(18 474)
(19 708)
(19 842)
(21 178)
(26 538)
(27 991)
(35 101)
(32 751)
(37 459)
(41 165)
(44 330)
(47 625)
(44 621)
(60 756)
(59 669)
(58 750)
(44 638)
(47 456)
(50 437)
(49 075)
(51 989)
(51 242)
(46 088)
(49 918)
(50 836)
(55 650)
(55 868)
(51 817)
(51 180)
(46 591)
(45 124)
(67 714)
(30 090)
(32 680)
(38 058)
(41 628)
(42 376)
(37 822)
(33 416)
(36 005)
(31 558)
(31 839)
(31 341)
Selling, General & Administrative
(1 215)
(1 192)
(1 220)
(1 423)
(1 747)
(1 971)
(2 028)
(8 461)
(8 998)
(9 636)
(3 886)
(1 608)
(2 935)
(5 426)
(5 985)
(11 416)
(12 493)
(17 003)
(11 519)
(16 326)
(18 033)
(18 223)
(22 248)
(23 159)
(27 309)
(23 578)
(16 481)
(11 853)
(6 980)
(3 812)
(8 978)
(1 450)
(1 868)
(3 696)
(11 213)
(11 282)
(10 008)
(11 026)
(10 677)
(11 897)
(11 576)
(10 664)
(10 629)
(14 695)
(14 765)
(15 316)
(16 511)
(13 660)
(14 929)
(15 955)
(10 903)
(10 592)
(12 445)
(13 722)
(14 276)
(13 294)
(11 329)
(12 494)
(10 383)
(9 686)
(8 676)
Research & Development
0
0
0
0
0
0
(5 559)
0
0
0
(4 050)
0
(58)
0
(421)
0
30
0
(456)
(91)
(185)
(429)
(745)
(948)
(1 969)
(2 767)
(20 141)
(26 072)
(35 503)
(43 272)
(34 924)
(59 250)
(57 779)
(56 369)
(32 716)
(35 363)
(39 580)
(37 159)
(40 449)
(38 480)
(33 649)
(38 285)
(39 206)
(39 880)
(39 928)
(35 327)
(32 013)
(30 253)
(27 361)
(25 845)
(16 027)
(18 260)
(22 241)
(23 521)
(23 710)
(18 999)
(16 648)
(19 149)
(16 923)
(18 718)
(19 905)
Depreciation & Amortization
(219)
(208)
(210)
0
0
0
(365)
0
0
0
(725)
0
(453)
0
(4 403)
0
(2 467)
0
(6 499)
(3 250)
(1 624)
(2 527)
(3 544)
(3 884)
(4 615)
(5 198)
(836)
(3 242)
(1 849)
(542)
(720)
(537)
(534)
(531)
(709)
(740)
(779)
(822)
(863)
(863)
(865)
(935)
(1 001)
(1 073)
(1 174)
(1 173)
(2 656)
(2 679)
(2 834)
(4 101)
(3 161)
(3 829)
(3 372)
(4 386)
(4 391)
(4 400)
(4 309)
(4 362)
(4 253)
(3 435)
(2 760)
Other Operating Expenses
0
0
0
(166)
(115)
(117)
1 654
1 454
1 455
1 455
0
0
0
(577)
0
(577)
0
(2 478)
0
(41)
0
0
0
0
(1 208)
(1 208)
0
0
0
0
0
481
512
1 846
0
(71)
(70)
(68)
0
0
0
(34)
0
0
0
0
0
0
0
(21 813)
0
0
0
0
0
(1 130)
(1 130)
0
0
0
0
Operating Income
532
N/A
462
-13%
(492)
N/A
(722)
-47%
(1 326)
-84%
(1 055)
+20%
(5 418)
-414%
(4 520)
+17%
(5 332)
-18%
(5 213)
+2%
(6 291)
-21%
(1 292)
+79%
(2 769)
-114%
(4 355)
-57%
(7 050)
-62%
(5 090)
+28%
(3 910)
+23%
(3 867)
+1%
(5 207)
-35%
(7 585)
-46%
(5 165)
+32%
(12 174)
-136%
1 086
N/A
(122)
N/A
(13 418)
-10 898%
(10 861)
+19%
(30 886)
-184%
(37 153)
-20%
(39 957)
-8%
(42 022)
-5%
(26 859)
+36%
(41 865)
-56%
(42 651)
-2%
(42 309)
+1%
(38 083)
+10%
(41 616)
-9%
(41 606)
+0%
(37 666)
+9%
(44 536)
-18%
(36 685)
+18%
(32 774)
+11%
(39 683)
-21%
(39 159)
+1%
(21 149)
+46%
(21 725)
-3%
(17 964)
+17%
(19 373)
-8%
(35 189)
-82%
(34 034)
+3%
(56 107)
-65%
(28 966)
+48%
(31 762)
-10%
(37 769)
-19%
(41 241)
-9%
(42 497)
-3%
(38 330)
+10%
(34 203)
+11%
(37 246)
-9%
(33 078)
+11%
(33 878)
-2%
(31 039)
+8%
Pre-Tax Income
Interest Income Expense
(373)
(343)
(61)
238
548
776
731
612
417
99
(275)
(352)
(794)
(1 266)
(1 510)
(2 212)
(2 755)
(3 450)
(2 308)
(1 391)
(1 070)
(1 083)
(2 993)
(4 470)
(2 014)
(1 818)
(905)
(2 406)
(6 077)
(5 674)
6 798
6 958
17 927
10 841
4 531
49 267
32 115
35 970
27 289
(25 326)
(15 228)
34 651
73 925
91 893
80 726
25 532
(30 024)
(29 629)
(27 177)
(28 756)
(30 036)
(36 022)
(29 960)
(12 925)
551
7 959
8 285
(29 017)
(40 306)
(39 911)
(38 671)
Non-Reccuring Items
0
0
0
0
0
0
(21)
0
0
0
0
0
(67)
0
(1 043)
0
(41)
0
(125)
0
0
0
(1 181)
(1 207)
0
0
(26)
0
(30)
(1 365)
(31)
0
0
0
(69)
0
0
0
(5)
0
(35)
0
(7 432)
(7 426)
(8 017)
(8 591)
(822)
(23 019)
(22 387)
0
11
(8)
(8)
(1 156)
(1 137)
0
0
302
284
(2 091)
29 375
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
41
0
0
0
7
(4)
(6)
0
(7)
0
0
12
10
0
24
0
12
(129)
0
0
(141)
0
0
0
270
270
316
226
(44)
(51)
(95)
0
(19)
33 115
33 112
33 127
15
16
1
(2)
(21)
(191)
0
(154)
(323)
(153)
(256)
Total Other Income
96
31
54
54
22
22
0
0
(240)
248
(470)
104
409
682
564
175
(90)
(115)
220
1 712
1 751
1 557
1 667
804
1 098
1 171
874
568
305
9 029
750
457
269
(8 468)
(304)
(796)
(551)
(801)
474
512
395
761
246
510
314
1 183
1 362
1 100
1 473
563
684
415
(1 687)
(11 537)
(11 404)
(11 458)
(9 703)
703
653
636
788
Pre-Tax Income
255
N/A
151
-41%
(499)
N/A
(430)
+14%
(756)
-76%
(257)
+66%
(4 708)
-1 732%
(3 908)
+17%
(5 155)
-32%
(4 866)
+6%
(7 054)
-45%
(1 540)
+78%
(3 222)
-109%
(4 941)
-53%
(8 999)
-82%
(7 127)
+21%
(6 798)
+5%
(7 433)
-9%
(7 413)
+0%
(7 269)
+2%
(4 491)
+38%
(11 700)
-161%
(1 427)
+88%
(4 995)
-250%
(14 335)
-187%
(11 496)
+20%
(30 933)
-169%
(38 991)
-26%
(45 735)
-17%
(40 032)
+12%
(19 330)
+52%
(34 578)
-79%
(24 455)
+29%
(39 936)
-63%
(34 067)
+15%
6 855
N/A
(10 043)
N/A
(2 497)
+75%
(16 509)
-561%
(61 230)
-271%
(47 326)
+23%
(4 045)
+91%
27 536
N/A
63 779
+132%
51 204
-20%
160
-100%
(48 876)
N/A
(53 623)
-10%
(49 013)
+9%
(51 173)
-4%
(58 292)
-14%
(67 361)
-16%
(69 422)
-3%
(66 860)
+4%
(54 508)
+18%
(42 019)
+23%
(35 620)
+15%
(65 412)
-84%
(72 770)
-11%
(75 397)
-4%
(39 804)
+47%
Net Income
Tax Provision
5
5
6
6
9
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
1 706
0
1 720
0
Income from Continuing Operations
262
158
(494)
(423)
(747)
(248)
(4 708)
(3 908)
(5 155)
(4 866)
(7 054)
(1 540)
(3 222)
(4 941)
(8 999)
(7 127)
(6 798)
(7 433)
(7 413)
(7 269)
(4 491)
(11 700)
(1 427)
(4 995)
(14 335)
(11 496)
(30 933)
(38 991)
(45 735)
(40 032)
(19 330)
(34 578)
(24 455)
(39 936)
(34 067)
6 855
(10 043)
(2 497)
(16 509)
(61 230)
(47 326)
(4 045)
27 536
63 779
51 204
160
(48 876)
(53 623)
(49 013)
(51 173)
(58 292)
(67 361)
(69 422)
(66 860)
(54 508)
(42 034)
(35 635)
(63 706)
(71 064)
(73 677)
(38 084)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
29
34
38
39
425
834
981
1 255
930
369
45
(41)
(13)
(17)
0
0
0
0
0
0
Net Income (Common)
262
N/A
158
-40%
(494)
N/A
(423)
+14%
(892)
-111%
(393)
+56%
(4 708)
-1 098%
(3 908)
+17%
(5 010)
-28%
(4 721)
+6%
(7 054)
-49%
(1 540)
+78%
(3 222)
-109%
(4 941)
-53%
(8 999)
-82%
(7 127)
+21%
(6 798)
+5%
(7 433)
-9%
(7 413)
+0%
(7 269)
+2%
(4 491)
+38%
(11 700)
-161%
(1 427)
+88%
(4 995)
-250%
(14 335)
-187%
(11 496)
+20%
(30 933)
-169%
(38 991)
-26%
(45 735)
-17%
(40 032)
+12%
(19 330)
+52%
(34 578)
-79%
(24 455)
+29%
(39 936)
-63%
(34 067)
+15%
6 855
N/A
(10 043)
N/A
(2 497)
+75%
(16 509)
-561%
(61 230)
-271%
(47 325)
+23%
(4 016)
+92%
27 570
N/A
63 815
+131%
51 241
-20%
584
-99%
(48 042)
N/A
(52 642)
-10%
(47 758)
+9%
(50 243)
-5%
(57 922)
-15%
(67 317)
-16%
(69 463)
-3%
(66 874)
+4%
(54 525)
+18%
(42 002)
+23%
(35 607)
+15%
(63 706)
-79%
(71 064)
-12%
(73 677)
-4%
(38 084)
+48%
EPS (Diluted)
43.66
N/A
26.33
-40%
-70.57
N/A
-47
+33%
-99.11
-111%
-43.66
+56%
-523.11
-1 098%
-434.22
+17%
-556.66
-28%
-524.55
+6%
-783.77
-49%
-128.33
+84%
-268.5
-109%
-380.07
-42%
-749.91
-97%
-548.23
+27%
-453.2
+17%
-495.53
-9%
-529.5
-7%
-726.9
-37%
-249.5
+66%
-780
-213%
-95.13
+88%
-454.09
-377%
-796.38
-75%
-638.66
+20%
-1 933.31
-203%
-2 166.16
-12%
-2 540.83
-17%
-2 106.94
+17%
-1 073.88
+49%
-1 728.9
-61%
-1 222.75
+29%
-1 996.8
-63%
-1 703.35
+15%
298.04
N/A
-478.23
N/A
-118.9
+75%
-786.14
-561%
-2 551.25
-225%
-1 971.87
+23%
-167.33
+92%
1 148.75
N/A
2 552.6
+122%
2 056.28
-19%
16.76
-99%
-1 384.65
N/A
-1 525.2
-10%
-1 380.07
+10%
-1 435.64
-4%
-1 514.44
-5%
-1 649.29
-9%
-1 673.38
-1%
-1 652.14
+1%
-1 315.45
+20%
-1 013.31
+23%
-859.04
+15%
-1 510.97
-76%
-1 560.46
-3%
-1 619.99
-4%
-837.38
+48%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.