DCF Value

The DCF Value for E-Tron Co Ltd (096040) under the Base Case is 201.57 KRW. Compared with the current market price of 271 KRW, the stock appears Overvalued by 26% .

Key assumptions
DCF Value
Base Case
₩201.57
Overvaluation 26%
DCF Value
Price ₩271
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time