Balance Sheet

Assets

-33%

+10%

10Y

Currency: KRW

	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	5 618	2 430	1 605	2 102	464	2 708	3 772	3 522	4 453	6 065	10 433	12 985	27 492	33 604	8 078	21 120	14 224	17 039	11 685	10 789	4 535
Cash	0	0	0	0	0	0	0	0	0	0	0	0	27 492	0	0	0	0	0	0	0	0
Cash Equivalents	5 618	2 430	1 605	2 102	464	2 708	3 772	3 522	4 453	6 065	10 433	12 985	0	33 604	8 078	21 120	14 224	17 039	11 685	10 789	4 535
Short-Term Investments	1 963	3 974	6 301	7 812	3 425	5 788	9 514	2 630	860	18	4 750	4 653	0	5 075	3 976	6 500	7 567	40 689	26 436	0	2 882
Total Receivables	1 522	1 432	2 294	2 378	1 544	2 374	2 890	1 727	3 228	13 976	7 857	8 411	12 212	8 315	3 093	15 525	32 360	12 912	18 748	9 050	4 499
Accounts Receivables	1 473	1 344	2 142	2 324	1 475	2 219	2 641	1 402	2 970	13 195	6 335	8 322	9 864	7 813	3 027	12 855	13 405	10 436	15 044	7 637	4 139
Other Receivables	49	88	152	54	69	155	249	325	258	781	1 522	89	2 348	502	66	2 670	18 955	2 476	3 704	1 414	360
Inventory	0	0	0	0	0	0	0	0	0	5 043	2 574	2 987	2 642	761	471	3 370	6 254	7 511	9 863	7 370	4 266
Other Current Assets	164	724	711	645	1 623	556	1 069	594	78	265	543	1 104	4 774	36	367	3 280	3 290	4 565	10 124	4 019	40 476
Total Current Assets	9 267	8 561	10 911	12 938	7 056	11 425	17 246	8 474	8 619	25 367	26 157	30 140	47 120	47 790	15 984	49 796	63 695	82 715	76 856	31 229	56 660
PP&E Net	390	443	575	569	643	590	583	1 804	438	10 167	1 474	1 611	1 609	1 196	1 135	1 240	1 839	1 919	3 991	1 565	0
PP&E Gross	390	443	575	569	643	590	583	1 804	438	10 167	1 474	0	1 609	0	0	1 240	1 839	1 919	3 991	1 565	0
Accumulated Depreciation	550	486	663	867	1 098	1 358	1 662	1 777	1 863	4 798	2 374	0	2 652	0	0	570	736	711	1 296	3 485	2 972
Intangible Assets	3 250	3 952	4 617	5 999	5 620	4 459	4 499	965	406	391	451	5 497	1 545	2 386	355	566	580	616	7 624	6 078	0
Goodwill	0	0	0	0	0	0	767	0	0	9 545	6 697	0	1 995	0	0	0	0	0	10 739	10 739	0
Note Receivable	96	76	25	101	1 247	1 750	1 605	1 573	1 486	0	642	168	0	0	543	0	469	182	511	9 522	558
Long-Term Investments	256	2 050	1 754	1 652	6 489	7 171	1 284	591	879	1 269	4 193	7 317	4 743	1 149	28 406	53 074	45 055	60 589	74 430	62 053	61 795
Other Long-Term Assets	563	952	947	982	3 237	3 171	3 593	3 533	3 849	2 395	970	561	908	587	606	228	233	414	1 151	1 224	496
Other Assets	0	0	0	0	0	0	767	0	0	9 545	6 697	0	1 995	0	0	0	0	0	10 739	10 739	0
Total Assets	13 824 N/A	16 035 +16%	18 830 +17%	22 242 +18%	24 292 +9%	28 566 +18%	29 577 +4%	16 941 -43%	15 677 -7%	49 134 +213%	40 584 -17%	45 294 +12%	57 920 +28%	53 109 -8%	47 029 -11%	104 903 +123%	111 872 +7%	146 435 +31%	175 303 +20%	122 410 -30%	119 508 -2%
Liabilities
Accounts Payable	3	7	11	14	27	61	802	644	1 000	13 606	4 443	6 401	6 256	4 334	2 124	6 173	13 048	8 764	15 519	6 117	3 219
Accrued Liabilities	0	0	0	0	0	19	10	51	34	14	17	0	22	0	0	369	294	500	784	436	107
Short-Term Debt	0	0	0	0	0	0	0	0	0	8 504	0	0	0	0	0	0	6 000	0	1 918	2 160	950
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	5 034	0	0	0	87	16 754	58 319	45 791	280	135
Other Current Liabilities	900	492	731	783	295	1 694	726	413	3 035	1 453	410	90	1 138	33	263	1 365	3 684	8 721	26 137	7 263	11 569
Total Current Liabilities	903	500	742	797	322	1 774	1 537	1 108	4 070	23 577	4 870	11 526	7 416	4 367	2 387	7 995	39 780	76 304	90 150	16 255	15 980
Long-Term Debt	0	0	0	0	0	2 809	2 755	0	0	7 144	4 838	0	0	0	0	31 505	54	30	1 546	193	56
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 451	1 330	0
Minority Interest	0	0	0	0	0	0	712	826	56	75	0	0	0	0	0	0	0	0	16 426	10 464	12 590
Other Liabilities	380	551	654	811	852	823	161	161	134	123	35	40	31	16	20	20	2	17	1 087	1 126	371
Total Liabilities	1 283 N/A	1 051 -18%	1 396 +33%	1 607 +15%	1 174 -27%	5 405 +360%	5 165 -4%	2 095 -59%	4 147 +98%	30 920 +646%	9 743 -68%	11 566 +19%	7 447 -36%	4 383 -41%	2 407 -45%	39 519 +1 542%	39 835 +1%	76 351 +92%	110 659 +45%	29 368 -73%	28 997 -1%
Equity
Common Stock	1 800	1 800	1 800	1 800	2 276	3 126	3 152	3 152	3 152	4 002	11 103	20 040	36 271	36 271	47 990	69 920	94 920	105 585	128 226	181 226	181 226
Retained Earnings	3 664	5 995	8 453	11 471	6 743	5 650	5 537	4 220	7 480	6 008	6 822	14 953	9 797	1 864	6 234	9 391	18 535	45 705	91 930	83 873	86 319
Additional Paid In Capital	7 077	7 208	7 248	7 345	14 557	16 770	17 172	17 241	17 251	20 576	26 914	27 794	24 066	13 431	14 786	22 027	20 047	21 823	41 469	39 047	39 109
Unrealized Security Profit/Loss	0	19	68	18	459	1 379	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	1 833	984	648	648	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	826	464	679	746	355	355	847	66	888	11 920	17 171	24 395	11 618	13 121	43 359	43 505
Total Equity	12 540 N/A	14 984 +19%	17 433 +16%	20 635 +18%	23 117 +12%	23 161 +0%	24 412 +5%	14 846 -39%	11 529 -22%	18 214 +58%	30 841 +69%	33 728 +9%	50 473 +50%	48 726 -3%	44 622 -8%	65 384 +47%	72 036 +10%	70 084 -3%	64 644 -8%	93 042 +44%	90 511 -3%
Total Liabilities & Equity	13 823 N/A	16 035 +16%	18 830 +17%	22 242 +18%	24 292 +9%	28 566 +18%	29 577 +4%	16 941 -43%	15 677 -7%	49 134 +213%	40 584 -17%	45 294 +12%	57 920 +28%	53 109 -8%	47 029 -11%	104 903 +123%	111 872 +7%	146 435 +31%	175 303 +20%	122 410 -30%	119 508 -2%
Shares Outstanding
Common Shares Outstanding	16	16	16	16	20	24	24	24	24	31	65	100	181	181	240	350	475	528	641	906	906

Income Statement Balance Sheet Cash Flow Statement

E-Tron Co Ltd
KOSDAQ:096040

Balance Sheet

Balance Sheet Decomposition
E-Tron Co Ltd

Balance Sheet
E-Tron Co Ltd

See Also

Company

Help

Tools

Stocks

E-Tron Co Ltd KOSDAQ:096040

Balance Sheet

Balance Sheet Decomposition E-Tron Co Ltd

Balance Sheet E-Tron Co Ltd

See Also

Company

Help

Tools

Stocks

E-Tron Co Ltd
KOSDAQ:096040

Balance Sheet Decomposition
E-Tron Co Ltd

Balance Sheet
E-Tron Co Ltd