First Time Loading...
C

Creverse Inc
KOSDAQ:096240

Watchlist Manager
Creverse Inc
KOSDAQ:096240
Watchlist
Price: 18 160 KRW -0.16%
Updated: May 13, 2024

Intrinsic Value

Creverse, Inc. engages in the provision of online and offline educational services. [ Read More ]

The intrinsic value of one Creverse Inc stock under the Base Case scenario is 27 950.72 KRW. Compared to the current market price of 18 160 KRW, Creverse Inc is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
27 950.72 KRW
Undervaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Creverse Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Creverse Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Creverse Inc

Provide an overview of the primary business activities
of Creverse Inc.

What unique competitive advantages
does Creverse Inc hold over its rivals?

What risks and challenges
does Creverse Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Creverse Inc.

Provide P/S
for Creverse Inc.

Provide P/E
for Creverse Inc.

Provide P/OCF
for Creverse Inc.

Provide P/FCFE
for Creverse Inc.

Provide P/B
for Creverse Inc.

Provide EV/S
for Creverse Inc.

Provide EV/GP
for Creverse Inc.

Provide EV/EBITDA
for Creverse Inc.

Provide EV/EBIT
for Creverse Inc.

Provide EV/OCF
for Creverse Inc.

Provide EV/FCFF
for Creverse Inc.

Provide EV/IC
for Creverse Inc.

Show me price targets
for Creverse Inc made by professional analysts.

What are the Revenue projections
for Creverse Inc?

How accurate were the past Revenue estimates
for Creverse Inc?

What are the Net Income projections
for Creverse Inc?

How accurate were the past Net Income estimates
for Creverse Inc?

What are the EPS projections
for Creverse Inc?

How accurate were the past EPS estimates
for Creverse Inc?

What are the EBIT projections
for Creverse Inc?

How accurate were the past EBIT estimates
for Creverse Inc?

Compare the revenue forecasts
for Creverse Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Creverse Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Creverse Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Creverse Inc compared to its peers.

Compare the P/E ratios
of Creverse Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Creverse Inc with its peers.

Analyze the financial leverage
of Creverse Inc compared to its main competitors.

Show all profitability ratios
for Creverse Inc.

Provide ROE
for Creverse Inc.

Provide ROA
for Creverse Inc.

Provide ROIC
for Creverse Inc.

Provide ROCE
for Creverse Inc.

Provide Gross Margin
for Creverse Inc.

Provide Operating Margin
for Creverse Inc.

Provide Net Margin
for Creverse Inc.

Provide FCF Margin
for Creverse Inc.

Show all solvency ratios
for Creverse Inc.

Provide D/E Ratio
for Creverse Inc.

Provide D/A Ratio
for Creverse Inc.

Provide Interest Coverage Ratio
for Creverse Inc.

Provide Altman Z-Score Ratio
for Creverse Inc.

Provide Quick Ratio
for Creverse Inc.

Provide Current Ratio
for Creverse Inc.

Provide Cash Ratio
for Creverse Inc.

What is the historical Revenue growth
over the last 5 years for Creverse Inc?

What is the historical Net Income growth
over the last 5 years for Creverse Inc?

What is the current Free Cash Flow
of Creverse Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Creverse Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Creverse Inc

Current Assets 55B
Cash & Short-Term Investments 26.8B
Receivables 16B
Other Current Assets 12.2B
Non-Current Assets 160.8B
Long-Term Investments 20.7B
PP&E 75.7B
Intangibles 39.5B
Other Non-Current Assets 24.9B
Current Liabilities 108.9B
Accounts Payable 172.5m
Short-Term Debt 60.6B
Other Current Liabilities 48.2B
Non-Current Liabilities 63B
Long-Term Debt 38.4B
Other Non-Current Liabilities 24.6B
Efficiency

Earnings Waterfall
Creverse Inc

Revenue
233.5B KRW
Cost of Revenue
-3.2B KRW
Gross Profit
230.3B KRW
Operating Expenses
-205B KRW
Operating Income
25.2B KRW
Other Expenses
-10.2B KRW
Net Income
15B KRW

Free Cash Flow Analysis
Creverse Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Creverse Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Creverse Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Creverse Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
High D/E
Positive Net Debt
37/100
Solvency
Score

Creverse Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Creverse Inc

Wall Street analysts forecast Creverse Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Creverse Inc is 33 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
33 000 KRW
82% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Creverse Inc

1M 1M
-2%
6M 6M
+7%
1Y 1Y
-5%
3Y 3Y
-27%
5Y 5Y
+15%
10Y 10Y
+154%
Annual Price Range
18 160
52w Low
15 860
52w High
19 800
Price Metrics
Average Annual Return 10.13%
Standard Deviation of Annual Returns 47.65%
Max Drawdown -56%
Shares Statistics
Market Capitalization 151.4B KRW
Shares Outstanding 8 335 627
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Creverse Inc

Country

Korea

Industry

Diversified Consumer Services

Market Cap

151.4B KRW

Dividend Yield

6.28%

Description

Creverse, Inc. engages in the provision of online and offline educational services. The company is headquartered in Seoul, Seoul. The company went IPO on 2008-06-27. The firm operates its business through two segments. The Offline Business segment is engaged in the provision of directly managed school operation services and school textbook sale services. The Online Business segment is engaged in the provision of online course services.

Contact

SEOUL
Seoul
21F, Parnas Tower, 521, Teheran-ro, Gangnam-gu
+82234299407
https://creverse.com/

IPO

2008-06-27

Employees

-

Officers

Chief Operating Officer and Managing Director
Eun-Suk Jang
Chief Information Officer and Director
Joon-Soo Kim
Sr. Managing Director
Kwan-Sik Seo
Chief Risk Officer and VP
Song Moon-Keun
Sr. Managing Director and Chief of Franchise Bus. Division
Shin-Hyun Kim
Managing Director
Je-Sik Choi
Show More
Exec. Officer
Seung-Kye Kwak
Show Less

See Also

Discover More
What is the Intrinsic Value of one Creverse Inc stock?

The intrinsic value of one Creverse Inc stock under the Base Case scenario is 27 950.72 KRW.

Is Creverse Inc stock undervalued or overvalued?

Compared to the current market price of 18 160 KRW, Creverse Inc is Undervalued by 35%.