Creverse Inc
KOSDAQ:096240
Intrinsic Value
Creverse, Inc. engages in the provision of online and offline educational services. [ Read More ]
The intrinsic value of one Creverse Inc stock under the Base Case scenario is 27 950.72 KRW. Compared to the current market price of 18 160 KRW, Creverse Inc is Undervalued by 35%.
Valuation Backtest
Creverse Inc
Run backtest to discover the historical profit from buying and selling Creverse Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Creverse Inc
Current Assets | 55B |
Cash & Short-Term Investments | 26.8B |
Receivables | 16B |
Other Current Assets | 12.2B |
Non-Current Assets | 160.8B |
Long-Term Investments | 20.7B |
PP&E | 75.7B |
Intangibles | 39.5B |
Other Non-Current Assets | 24.9B |
Current Liabilities | 108.9B |
Accounts Payable | 172.5m |
Short-Term Debt | 60.6B |
Other Current Liabilities | 48.2B |
Non-Current Liabilities | 63B |
Long-Term Debt | 38.4B |
Other Non-Current Liabilities | 24.6B |
Earnings Waterfall
Creverse Inc
Revenue
|
233.5B
KRW
|
Cost of Revenue
|
-3.2B
KRW
|
Gross Profit
|
230.3B
KRW
|
Operating Expenses
|
-205B
KRW
|
Operating Income
|
25.2B
KRW
|
Other Expenses
|
-10.2B
KRW
|
Net Income
|
15B
KRW
|
Free Cash Flow Analysis
Creverse Inc
Profitability Score
Profitability Due Diligence
Creverse Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Creverse Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Creverse Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Creverse Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Creverse Inc
According to Wall Street analysts, the average 1-year price target for Creverse Inc is 33 000 KRW .
Shareholder Return
Price
Creverse Inc
Average Annual Return | 10.13% |
Standard Deviation of Annual Returns | 47.65% |
Max Drawdown | -56% |
Market Capitalization | 151.4B KRW |
Shares Outstanding | 8 335 627 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Creverse, Inc. engages in the provision of online and offline educational services. The company is headquartered in Seoul, Seoul. The company went IPO on 2008-06-27. The firm operates its business through two segments. The Offline Business segment is engaged in the provision of directly managed school operation services and school textbook sale services. The Online Business segment is engaged in the provision of online course services.
Contact
IPO
Employees
Officers
The intrinsic value of one Creverse Inc stock under the Base Case scenario is 27 950.72 KRW.
Compared to the current market price of 18 160 KRW, Creverse Inc is Undervalued by 35%.