Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

S Connect Co Ltd
KOSDAQ:096630

Watchlist Manager
S Connect Co Ltd
KOSDAQ:096630
Watchlist
Price: 917 KRW 5.4%
Market Cap: ₩72.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+47%
5Y
+49%
10Y
-9%
Operating Income
+
3Y
-
5Y
-
10Y
-57%
Net Income
+
3Y
-
5Y
-
10Y
-24%

Earnings Waterfall
S Connect Co Ltd

Income Statement
S Connect Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
603
1 041
1 790
2 492
2 846
3 177
3 756
4 448
4 957
5 552
5 779
6 069
7 432
7 092
6 504
5 705
0
0
2 558
0
0
0
2 388
0
1 648
2 474
3 437
3 384
3 350
3 143
2 837
2 444
2 837
0
1 683
1 951
1 137
1 495
1 485
1 476
1 554
1 626
1 663
1 686
1 701
1 760
1 854
1 882
2 029
2 141
2 553
2 881
3 131
3 209
3 127
3 143
2 945
3 490
4 197
4 685
5 215
5 066
4 636
4 526
4 527
4 574
4 504
0
0
0
Revenue
38 514
N/A
57 340
+49%
92 406
+61%
108 731
+18%
104 969
-3%
95 375
-9%
87 110
-9%
84 145
-3%
80 627
-4%
83 171
+3%
99 373
+19%
108 326
+9%
120 138
+11%
130 955
+9%
140 355
+7%
156 066
+11%
176 230
+13%
198 883
+13%
216 241
+9%
226 558
+5%
278 930
+23%
301 324
+8%
315 858
+5%
339 780
+8%
304 343
-10%
281 710
-7%
280 174
-1%
297 076
+6%
290 658
-2%
314 181
+8%
307 565
-2%
307 112
0%
314 749
+2%
312 372
-1%
334 555
+7%
334 608
+0%
368 675
+10%
377 523
+2%
365 630
-3%
369 203
+1%
346 009
-6%
351 181
+1%
367 055
+5%
338 616
-8%
321 137
-5%
293 605
-9%
254 481
-13%
236 419
-7%
198 283
-16%
192 218
-3%
185 168
-4%
190 078
+3%
183 385
-4%
186 789
+2%
181 350
-3%
175 579
-3%
198 811
+13%
195 582
-2%
200 358
+2%
218 284
+9%
230 425
+6%
244 374
+6%
275 314
+13%
290 775
+6%
299 391
+3%
295 565
-1%
291 899
-1%
292 843
+0%
292 643
0%
287 228
-2%
Gross Profit
Cost of Revenue
(27 593)
(44 807)
(76 356)
(89 137)
(87 453)
(82 108)
(75 511)
(72 313)
(67 759)
(67 680)
(78 133)
(87 785)
(99 056)
(108 553)
(114 328)
(127 627)
(145 933)
(167 438)
(184 423)
(194 663)
(242 359)
(262 119)
(274 638)
(295 297)
(262 214)
(242 172)
(240 386)
(256 325)
(250 936)
(272 927)
(265 615)
(263 942)
(268 358)
(264 281)
(284 323)
(284 676)
(316 464)
(322 742)
(313 350)
(315 970)
(295 868)
(302 070)
(318 824)
(297 988)
(287 710)
(267 497)
(242 085)
(229 910)
(200 609)
(199 252)
(190 523)
(192 439)
(182 937)
(180 318)
(171 228)
(166 221)
(185 617)
(175 272)
(175 788)
(188 522)
(195 215)
(210 810)
(235 645)
(245 249)
(250 537)
(256 393)
(257 646)
(260 253)
(264 910)
(253 199)
Gross Profit
10 921
N/A
12 533
+15%
16 050
+28%
19 592
+22%
17 515
-11%
13 266
-24%
11 599
-13%
11 832
+2%
12 868
+9%
15 491
+20%
21 241
+37%
20 541
-3%
21 082
+3%
22 402
+6%
26 027
+16%
28 440
+9%
30 298
+7%
31 447
+4%
31 819
+1%
31 897
+0%
36 573
+15%
39 206
+7%
41 220
+5%
44 483
+8%
42 129
-5%
39 538
-6%
39 787
+1%
40 752
+2%
39 723
-3%
41 255
+4%
41 949
+2%
43 170
+3%
46 391
+7%
48 091
+4%
50 232
+4%
49 933
-1%
52 211
+5%
54 781
+5%
52 280
-5%
53 233
+2%
50 142
-6%
49 113
-2%
48 231
-2%
40 629
-16%
33 427
-18%
26 108
-22%
12 396
-53%
6 510
-47%
(2 324)
N/A
(7 032)
-203%
(5 354)
+24%
(2 360)
+56%
448
N/A
6 471
+1 343%
10 122
+56%
9 358
-8%
13 195
+41%
20 310
+54%
24 570
+21%
29 762
+21%
35 210
+18%
33 563
-5%
39 668
+18%
45 526
+15%
48 854
+7%
39 173
-20%
34 253
-13%
32 590
-5%
27 734
-15%
34 028
+23%
Operating Income
Operating Expenses
(4 867)
(4 463)
(6 748)
(8 168)
(9 995)
(9 852)
(11 160)
(13 026)
(13 913)
(15 980)
(16 916)
(17 002)
(17 030)
(17 365)
(18 696)
(19 607)
(20 604)
(22 028)
(22 281)
(23 326)
(25 608)
(25 250)
(26 304)
(27 031)
(25 315)
(25 695)
(27 204)
(28 300)
(29 714)
(32 554)
(31 712)
(32 777)
(34 283)
(32 369)
(32 600)
(31 676)
(31 057)
(31 964)
(32 835)
(32 764)
(32 112)
(32 021)
(30 210)
(29 866)
(29 225)
(27 824)
(27 113)
(25 771)
(24 097)
(22 416)
(22 216)
(19 877)
(19 041)
(18 401)
(19 089)
(19 583)
(18 767)
(20 410)
(18 746)
(20 512)
(21 111)
(25 348)
(31 703)
(34 419)
(39 175)
(35 794)
(30 163)
(53 267)
(24 832)
(30 249)
Selling, General & Administrative
(4 104)
(4 466)
(6 138)
(7 515)
(8 941)
(8 583)
(9 931)
(12 159)
(13 388)
(15 491)
(15 414)
(16 417)
(16 186)
(16 577)
(17 241)
(18 829)
(20 085)
(21 772)
(20 730)
(22 906)
(24 448)
(24 091)
(24 782)
(25 820)
(24 435)
(24 541)
(25 643)
(26 489)
(27 737)
(30 243)
(29 227)
(29 945)
(29 962)
(28 224)
(29 677)
(28 040)
(28 990)
(30 290)
(30 688)
(30 881)
(30 368)
(30 455)
(28 943)
(28 387)
(27 224)
(25 396)
(24 242)
(22 684)
(21 286)
(19 708)
(19 753)
(17 560)
(16 784)
(16 719)
(16 901)
(16 942)
(17 035)
(18 051)
(17 317)
(19 464)
(19 764)
(23 916)
(30 409)
(33 320)
(37 838)
(34 626)
(29 028)
(27 123)
(23 762)
(22 251)
Research & Development
0
0
0
0
0
0
0
0
0
(72)
(131)
(82)
(82)
(14)
(21)
(6)
0
0
(32)
0
0
0
(53)
0
(46)
(47)
(58)
(78)
(129)
(136)
(162)
(213)
(1 620)
(1 677)
(1 691)
(1 938)
(754)
(918)
(1 242)
(945)
(763)
(543)
(172)
(220)
(205)
(323)
(344)
(375)
(321)
(203)
(179)
(176)
(195)
(289)
(301)
(204)
(179)
(84)
(67)
(62)
(75)
(137)
(109)
(134)
(102)
(31)
(56)
(29)
0
0
Depreciation & Amortization
(202)
(294)
(610)
(866)
(1 053)
(1 268)
(1 229)
0
0
(416)
(1 372)
(502)
(760)
(773)
(1 433)
(771)
0
0
(1 520)
0
0
0
(1 469)
0
(835)
(1 108)
(1 503)
(1 550)
(1 666)
(2 178)
(2 323)
(2 532)
(2 613)
(2 470)
(1 232)
(1 550)
(1 164)
(755)
(905)
(936)
(980)
(1 023)
(1 095)
(1 259)
(1 795)
(2 105)
(2 527)
(2 713)
(2 492)
(2 506)
(2 285)
(2 142)
(2 063)
(1 560)
(1 887)
(2 029)
(1 638)
(1 877)
(1 363)
(1 139)
(1 272)
(1 294)
(1 185)
(1 133)
(1 236)
(1 149)
(1 080)
(1 186)
(1 055)
(1 157)
Other Operating Expenses
(561)
297
0
213
0
0
0
(867)
(525)
0
0
0
0
0
0
0
(519)
(256)
0
(420)
(1 160)
(1 159)
0
(1 211)
0
0
0
(183)
(182)
3
0
(87)
(88)
0
0
(148)
(149)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167
0
(408)
85
(397)
0
153
0
0
0
168
0
13
0
(24 928)
(15)
(6 841)
Operating Income
6 056
N/A
8 071
+33%
9 302
+15%
11 426
+23%
7 521
-34%
3 415
-55%
439
-87%
(1 194)
N/A
(1 045)
+12%
(489)
+53%
4 324
N/A
3 539
-18%
4 053
+15%
5 038
+24%
7 332
+46%
8 834
+20%
9 694
+10%
9 418
-3%
9 538
+1%
8 569
-10%
10 963
+28%
13 954
+27%
14 916
+7%
17 451
+17%
16 813
-4%
13 842
-18%
12 583
-9%
12 449
-1%
10 006
-20%
8 699
-13%
10 237
+18%
10 393
+2%
12 108
+17%
15 722
+30%
17 631
+12%
18 255
+4%
21 153
+16%
22 816
+8%
19 445
-15%
20 469
+5%
18 029
-12%
17 090
-5%
18 021
+5%
10 762
-40%
4 202
-61%
(1 716)
N/A
(14 718)
-758%
(19 262)
-31%
(26 423)
-37%
(29 449)
-11%
(27 571)
+6%
(22 237)
+19%
(18 593)
+16%
(11 931)
+36%
(8 967)
+25%
(10 224)
-14%
(5 572)
+46%
(100)
+98%
5 823
N/A
9 250
+59%
14 099
+52%
8 215
-42%
7 966
-3%
11 107
+39%
9 679
-13%
3 379
-65%
4 089
+21%
(20 677)
N/A
2 902
N/A
3 779
+30%
Pre-Tax Income
Interest Income Expense
(334)
(663)
(1 352)
(1 803)
(2 804)
(3 262)
(5 492)
(6 298)
(5 627)
(6 694)
(4 792)
(4 961)
(7 289)
(5 216)
(5 907)
(5 521)
(3 294)
(4 188)
(4 063)
(3 816)
(1 318)
(885)
(2 938)
(1 219)
(4 799)
(5 288)
(1 602)
(2 799)
(536)
755
(1 297)
(2 454)
(3 848)
(6 578)
(2 336)
(2 955)
(881)
1 534
(2 187)
37
(789)
(1 291)
(4 444)
(4 474)
(4 882)
(4 825)
(704)
(682)
1 195
766
(4 355)
(4 114)
(6 769)
(5 885)
(1 584)
(2 216)
2 943
4 960
135
102
(10 549)
(12 055)
(10 538)
(10 011)
(1 079)
(3 669)
2 520
1 615
(1 760)
(127)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
(185)
0
0
(275)
(90)
0
0
(150)
(150)
0
0
0
0
(127)
(277)
(349)
(349)
(222)
(180)
(108)
(108)
(108)
0
0
(20)
145
166
0
(328)
0
(482)
0
153
0
289
289
168
0
(18 016)
(18 128)
(24 941)
0
(6 925)
0
Gain/Loss on Disposition of Assets
0
(11)
94
207
0
302
203
0
0
(6)
2
0
0
0
26
27
0
0
47
0
0
0
6
0
53
0
18
(64)
(123)
(122)
(119)
(158)
(397)
(372)
(395)
0
7
(19)
12
(177)
2 650
2 678
2 679
3 280
462
509
866
445
435
0
(11)
0
(2)
(5)
15
41
45
0
(300)
(325)
(327)
(208)
113
128
128
9
10
6 788
6 787
0
Total Other Income
61
41
(39)
(62)
71
(399)
(2 563)
(2 543)
(2 294)
(2 298)
(467)
(1 657)
(1 458)
(1 269)
(763)
239
(591)
(1 395)
(1 525)
(644)
(1 009)
(2 214)
(439)
(2 940)
(1 951)
1 512
303
1 725
1 738
(813)
(906)
(1 499)
(144)
717
709
1 671
960
2 020
2 328
2 507
1 916
1 179
(601)
(847)
(434)
(541)
682
749
703
288
(8 051)
(8 614)
(9 606)
(8 160)
(4 232)
(4 359)
(3 895)
(4 667)
270
806
642
958
(1 395)
(930)
531
(2 810)
(5 622)
(2 858)
(5 796)
5 042
Pre-Tax Income
5 783
N/A
7 438
+29%
8 005
+8%
9 766
+22%
4 788
-51%
55
-99%
(7 413)
N/A
(10 035)
-35%
(8 966)
+11%
(9 486)
-6%
(932)
+90%
(3 077)
-230%
(4 693)
-53%
(1 445)
+69%
689
N/A
3 578
+419%
5 809
+62%
3 835
-34%
3 986
+4%
4 109
+3%
8 636
+110%
10 855
+26%
11 545
+6%
13 290
+15%
10 116
-24%
10 066
0%
11 118
+10%
11 310
+2%
11 084
-2%
8 243
-26%
7 826
-5%
6 282
-20%
7 719
+23%
9 339
+21%
15 460
+66%
16 971
+10%
21 241
+25%
26 353
+24%
19 599
-26%
22 709
+16%
21 527
-5%
19 306
-10%
15 306
-21%
8 498
-44%
(832)
N/A
(6 681)
-703%
(13 981)
-109%
(18 857)
-35%
(24 089)
-28%
(28 395)
-18%
(40 007)
-41%
(34 822)
+13%
(34 805)
+0%
(25 981)
+25%
(15 097)
+42%
(16 759)
-11%
(6 961)
+58%
193
N/A
6 082
+3 057%
9 833
+62%
4 154
-58%
(2 801)
N/A
(3 685)
-32%
294
N/A
(8 757)
N/A
(21 219)
-142%
(23 944)
-13%
(15 133)
+37%
(4 793)
+68%
8 694
N/A
Net Income
Tax Provision
(1 174)
(2 117)
(1 896)
(2 313)
(1 562)
(482)
(429)
277
1 003
1 338
1 019
1 044
812
548
798
692
192
(8)
(561)
(274)
79
(271)
(946)
(3 039)
(5 214)
(5 408)
(4 738)
(3 677)
(2 287)
(2 146)
(2 622)
(2 275)
(2 366)
(2 453)
(4 415)
(4 163)
(5 695)
(6 689)
(5 519)
(6 947)
(6 186)
(6 862)
(557)
1 122
3 394
5 811
1 756
2 366
(2 934)
(2 447)
(2 635)
(3 911)
1 973
(302)
(1 490)
(1 923)
(4 323)
(3 857)
(3 370)
(1 937)
(1 117)
886
2 358
1 926
299
189
(3 200)
(3 183)
(3 495)
(4 573)
Income from Continuing Operations
4 609
5 321
6 109
7 453
3 226
(427)
(7 842)
(9 759)
(7 964)
(8 149)
87
(2 034)
(3 882)
(898)
1 486
4 270
6 001
3 827
3 425
3 835
8 715
10 584
10 600
10 251
4 902
4 658
6 379
7 634
8 798
6 097
5 203
4 006
5 352
6 886
11 045
12 809
15 547
19 664
14 080
15 761
15 340
12 444
14 749
9 620
2 562
(871)
(12 225)
(16 493)
(27 025)
(30 843)
(42 642)
(38 732)
(32 831)
(26 282)
(16 587)
(18 682)
(11 283)
(3 664)
2 712
7 896
3 037
(1 915)
(1 327)
2 221
(8 457)
(21 030)
(27 144)
(18 315)
(8 288)
4 121
Income to Minority Interest
0
0
0
0
0
0
0
28
17
51
(83)
(52)
(248)
(161)
12
53
136
41
(83)
(195)
(81)
(5)
(68)
90
(95)
(194)
(248)
(218)
(265)
(124)
(96)
(343)
(238)
(374)
(462)
(393)
(275)
(68)
(145)
(177)
(289)
(288)
(382)
(342)
(262)
(472)
47
108
480
461
1 549
1 921
2 234
3 003
2 745
2 825
2 529
2 010
1 420
1 123
706
531
288
187
1 106
1 114
1 397
1 294
470
437
Net Income (Common)
5 243
N/A
5 955
+14%
6 109
+3%
7 453
+22%
3 226
-57%
(427)
N/A
(16 368)
-3 733%
(18 256)
-12%
(16 472)
+10%
(16 623)
-1%
4
N/A
(2 086)
N/A
(4 071)
-95%
(1 060)
+74%
1 498
N/A
4 322
+189%
6 077
+41%
3 869
-36%
3 342
-14%
3 641
+9%
8 635
+137%
10 579
+23%
10 532
0%
10 341
-2%
4 806
-54%
4 463
-7%
6 132
+37%
7 414
+21%
8 533
+15%
5 973
-30%
5 107
-14%
3 664
-28%
5 114
+40%
6 512
+27%
10 583
+63%
12 416
+17%
15 271
+23%
19 595
+28%
13 935
-29%
15 583
+12%
15 051
-3%
12 156
-19%
14 367
+18%
9 278
-35%
2 300
-75%
(1 343)
N/A
(12 178)
-807%
(16 385)
-35%
(26 545)
-62%
(30 382)
-14%
(43 324)
-43%
(39 043)
+10%
(32 829)
+16%
(25 511)
+22%
(13 842)
+46%
(15 857)
-15%
(8 754)
+45%
(1 654)
+81%
4 132
N/A
9 019
+118%
3 743
-59%
(1 384)
N/A
(1 039)
+25%
2 407
N/A
(7 351)
N/A
(19 916)
-171%
(25 746)
-29%
(17 021)
+34%
(7 818)
+54%
4 558
N/A
EPS (Diluted)
873.83
N/A
1 191
+36%
1 221.8
+3%
1 242.16
+2%
322.6
-74%
-21.35
N/A
-1 091.2
-5 011%
-829.81
+24%
-748.72
+10%
-692.62
+7%
0.18
N/A
-69.53
N/A
-101.77
-46%
-22.08
+78%
34.04
N/A
74.51
+119%
98.01
+32%
61.41
-37%
53.9
-12%
56.89
+6%
132.84
+134%
165.29
+24%
164.56
0%
166.79
+1%
78.78
-53%
74.38
-6%
98.9
+33%
119.58
+21%
127.35
+6%
91.89
-28%
83.72
-9%
61.06
-27%
83.83
+37%
108.53
+29%
176.38
+63%
206.93
+17%
258.83
+25%
332.11
+28%
236.18
-29%
259.71
+10%
250.85
-3%
202.6
-19%
239.45
+18%
157.25
-34%
38.98
-75%
-22.76
N/A
-206.4
-807%
-277.71
-35%
-948.03
-241%
-1 085.07
-14%
-734.3
+32%
-663.03
+10%
-551.68
+17%
-418.83
+24%
-230.3
+45%
-260.13
-13%
-139.83
+46%
-26.29
+81%
66.27
N/A
143.38
+116%
55.8
-61%
-19.75
N/A
-15.08
+24%
31.09
N/A
-94.93
N/A
-255.32
-169%
-331.2
-30%
-221.19
+33%
-99.8
+55%
58.19
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.