DCF Value

The DCF Value for ARoot Co Ltd (096690) under the Base Case is 13 346.52 KRW. Compared with the current market price of 5 170 KRW, the stock appears Undervalued by 61% .

Key assumptions
DCF Value
Base Case
₩13 346.52
Undervaluation 61%
DCF Value
Price ₩5 170
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time